{
  "fields": [{"id":"_id","type":"int"},{"id":"cta","type":"numeric"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto Ley","type":"text"},{"id":"Contencion Del Gasto","type":"numeric"},{"id":"Creditos Extraordinarios","type":"numeric"},{"id":"Presupuesto Modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldo Contratos a Ejecutar","type":"text"},{"id":"Compromiso Mensual","type":"text"},{"id":"Compromiso Ejecutado","type":"text"},{"id":"Saldo a la Fecha","type":"text"},{"id":"Saldo Anual","type":"text"},{"id":"Saldo - Asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por Pagar  a la Fecha","type":"text"}],
  "records": [
    [1,1,"PERSONAL FIJO","3,448,020.00",0,0,"3,448,020.00","287,335.00","0.00","231,538.33","231,538.33","55,796.67","3,216,481.67","3,160,685.00","231,538.33","0.00"],
    [2,3,"PERSONAL CONTINGENTE","26,000.00",0,0,"26,000.00","0.00","0.00","0.00","0.00","0.00","26,000.00","26,000.00","0.00","0.00"],
    [3,30,"GASTOS DE REPRESENTACION FIJOS","108,000.00",0,0,"108,000.00","9,000.00","0.00","8,000.00","8,000.00","1,000.00","100,000.00","99,000.00","8,000.00","0.00"],
    [4,50,"XIII MES","95,334.00",0,0,"95,334.00","1.00","0.00","0.00","0.00","1.00","95,334.00","95,333.00","0.00","0.00"],
    [5,71,"CUOTA PATRONAL DE SEGURO SOCIAL","466,688.00",0,0,"466,688.00","36,944.00","1,837.50","29,343.44","29,343.44","7,600.56","435,507.06","429,744.00","0.00","29,343.44"],
    [6,72,"CUOTA PATRONAL DE SEGURO EDUCATIVO","54,271.00",0,0,"54,271.00","4,521.00","187.50","3,473.07","3,473.07","1,047.93","50,610.43","49,750.00","0.00","3,473.07"],
    [7,73,"CUOTA PATRONAL DE RIESGO PROFESIONAL","54,271.00",0,0,"54,271.00","4,521.00","0.00","2,477.17","2,477.17","2,043.83","51,793.83","49,750.00","0.00","2,477.17"],
    [8,74,"CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","10,855.00",0,0,"10,855.00","903.00","0.00","698.31","698.31","204.69","10,156.69","9,952.00","0.00","698.31"],
    [9,82,"INCENTIVOS","20,000.00",0,0,"20,000.00","0.00","0.00","0.00","0.00","0.00","20,000.00","20,000.00","0.00","0.00"],
    [10,91,"SUELDOS","103,677.00",0,0,"103,677.00","0.00","0.00","0.00","0.00","0.00","103,677.00","103,677.00","0.00","0.00"],
    [11,94,"GASTOS DE REPRESENTACION FIJOS","19,234.00",0,0,"19,234.00","0.00","0.00","0.00","0.00","0.00","19,234.00","19,234.00","0.00","0.00"],
    [12,99,"CONTRIBUCIONES A LA SEGURIDAD SOCIAL","18,730.00",0,0,"18,730.00","0.00","0.00","0.00","0.00","0.00","18,730.00","18,730.00","0.00","0.00"],
    [13,101,"DE EDIFICIOS Y LOCALES","272,300.00",0,0,"272,300.00","47,900.00","0.00","1,144.37","1,144.37","-196,298.26","28,101.74","224,400.00","0.00","0.00"],
    [14,103,"DE EQUIPO DE OFICINA","18,000.00",0,0,"18,000.00","1,100.00","0.00","0.00","0.00","-11,774.80","5,125.20","16,900.00","0.00","0.00"],
    [15,104,"DE EQUIPO DE PRODUCCION","9,500.00",0,0,"9,500.00","1,303.93","0.00","0.00","0.00","-7,229.45","966.62","8,196.07","0.00","0.00"],
    [16,109,"OTROS ALQUILERES","10,000.00",0,0,"10,000.00","5,000.00","0.00","0.00","0.00","5,000.00","10,000.00","5,000.00","0.00","0.00"],
    [17,111,"AGUA","2,700.00",0,0,"2,700.00","907.00","0.00","0.00","0.00","907.00","2,700.00","1,793.00","0.00","0.00"],
    [18,112,"ASEO","2,000.00",0,0,"2,000.00","372.00","0.00","0.00","0.00","372.00","2,000.00","1,628.00","0.00","0.00"],
    [19,113,"CORREO","40.00",0,0,"40.00","40.00","0.00","0.00","0.00","40.00","40.00","0.00","0.00","0.00"],
    [20,114,"ENERGIA ELECTRICA","43,600.00",0,0,"43,600.00","9,000.00","0.00","0.00","0.00","9,000.00","43,600.00","34,600.00","0.00","0.00"],
    [21,115,"TELECOMUNICACIONES","2,750.00",0,0,"2,750.00","2,750.00","0.00","0.00","0.00","1,319.72","1,319.72","0.00","0.00","0.00"],
    [22,116,"SERVICIO DE TRANSMISION DE DATOS","33,467.00",0,0,"33,467.00","32,000.00","0.00","8,009.28","8,009.28","14,657.73","16,124.73","1,467.00","0.00","0.00"],
    [23,117,"SERVICIO DE TELEFONIA CELULAR","9,000.00",0,0,"9,000.00","9,000.00","0.00","0.00","0.00","9,000.00","9,000.00","0.00","0.00","0.00"],
    [24,120,"IMPRESION, ENCUADERNACION Y OTROS","47,500.00",0,0,"47,500.00","200.00","0.00","0.00","0.00","200.00","47,500.00","47,300.00","0.00","0.00"],
    [25,131,"ANUNCIOS Y AVISOS","12,250.00",0,0,"12,250.00","1,500.00","0.00","0.00","0.00","1,500.00","12,250.00","10,750.00","0.00","0.00"],
    [26,132,"PROMOCION Y PUBLICIDAD","65,000.00",0,0,"65,000.00","10,000.00","0.00","7,750.00","7,750.00","2,250.00","57,250.00","55,000.00","0.00","0.00"],
    [27,141,"VIATICOS DENTRO DEL PAIS","46,000.00",0,0,"46,000.00","12,200.00","0.00","5,237.84","5,237.84","6,962.16","40,762.16","33,800.00","1,936.18","3,301.66"],
    [28,142,"VIATICOS EN EL EXTERIOR","18,000.00",0,0,"18,000.00","4,500.00","0.00","0.00","0.00","4,500.00","18,000.00","13,500.00","0.00","0.00"],
    [29,143,"VIATICOS A OTRAS PERSONAS","10,000.00",0,0,"10,000.00","5,000.00","0.00","97.32","97.32","4,902.68","9,902.68","5,000.00","0.00","97.32"],
    [30,151,"TRANSPORTE DENTRO DEL PAIS","10,079.00",0,0,"10,079.00","1,439.00","0.00","4.60","4.60","1,434.40","10,074.40","8,640.00","0.00","4.60"],
    [31,152,"TRANSPORTE DE O PARA EL EXTERIOR","18,000.00",0,0,"18,000.00","4,500.00","0.00","0.00","0.00","4,500.00","18,000.00","13,500.00","0.00","0.00"],
    [32,153,"TRANSPORTE DE OTRAS PERSONAS","10,000.00",0,0,"10,000.00","5,000.00","0.00","53.50","53.50","4,946.50","9,946.50","5,000.00","0.00","0.00"],
    [33,154,"TRANSPORTE DE BIENES","1,000.00",0,0,"1,000.00","500.00","0.00","4.00","4.00","460.91","960.91","500.00","0.00","4.00"],
    [34,161,"ALMACENAJE","2,400.00",0,0,"2,400.00","2,400.00","0.00","0.00","0.00","2,400.00","2,400.00","0.00","0.00","0.00"],
    [35,162,"COMISIONES Y GASTOS BANCARIOS","500.00",0,0,"500.00","500.00","0.00","5.35","5.35","494.65","494.65","0.00","0.00","5.35"],
    [36,163,"GASTOS JUDICIALES","8,000.00",0,0,"8,000.00","1,000.00","0.00","400.00","400.00","600.00","7,600.00","7,000.00","0.00","400.00"],
    [37,164,"GASTOS DE SEGUROS","108,900.00",0,0,"108,900.00","8,000.00","72,150.75","0.00","0.00","8,000.00","36,749.25","100,900.00","0.00","0.00"],
    [38,165,"SERVICIOS COMERCIALES","422,693.00",0,0,"422,693.00","29,687.00","0.00","2,495.00","2,495.00","-149,073.92","243,932.08","393,006.00","0.00","0.00"],
    [39,169,"OTROS SERVICIOS COMERCIALES Y FINANCIEROS","163,218.00",0,0,"163,218.00","15,000.00","0.00","3,209.50","3,209.50","8,501.99","156,719.99","148,218.00","205.00","0.00"],
    [40,172,"SERVICIOS ESPECIALES","144,000.00",0,0,"144,000.00","12,000.00","15,000.00","0.00","0.00","12,000.00","129,000.00","132,000.00","0.00","0.00"],
    [41,181,"MANT. Y REP. DE EDIFICIOS","47,500.00",0,0,"47,500.00","5,000.00","0.00","0.00","0.00","5,000.00","47,500.00","42,500.00","0.00","0.00"],
    [42,182,"MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","35,719.00",0,0,"35,719.00","14,119.00","0.00","225.66","225.66","4,289.98","25,889.98","21,600.00","150.00","0.00"],
    [43,185,"MANT. Y REP. DE EQUIPO DE COMPUTACION","20,300.00",0,0,"20,300.00","8,000.00","0.00","2,132.50","2,132.50","5,011.50","17,311.50","12,300.00","0.00","0.00"],
    [44,189,"OTROS MANTENIMIENTOS Y REPARACIONES","5,000.00",0,0,"5,000.00","2,500.00","0.00","0.00","0.00","2,500.00","5,000.00","2,500.00","0.00","0.00"],
    [45,201,"ALIMENTOS PARA CONSUMO HUMANO","30,900.00",0,0,"30,900.00","5,200.00","0.00","1,691.50","1,691.50","3,371.54","29,071.54","25,700.00","173.50","260.00"],
    [46,203,"BEBIDAS","11,000.00",0,0,"11,000.00","2,500.00","0.00","866.75","866.75","1,003.25","9,503.25","8,500.00","0.00","0.00"],
    [47,211,"ACABADO TEXTIL","1,000.00",0,0,"1,000.00","500.00","0.00","0.00","0.00","500.00","1,000.00","500.00","0.00","0.00"],
    [48,212,"CALZADO","500.00",0,0,"500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00"],
    [49,213,"HILADOS Y TELAS","650.00",0,0,"650.00","350.00","0.00","0.00","0.00","350.00","650.00","300.00","0.00","0.00"],
    [50,214,"PRENDAS DE VESTIR","12,600.00",0,0,"12,600.00","6,000.00","0.00","0.00","0.00","5,530.83","12,130.83","6,600.00","0.00","0.00"],
    [51,219,"OTROS TEXTILES Y VESTUARIO","1,000.00",0,0,"1,000.00","500.00","0.00","0.00","0.00","500.00","1,000.00","500.00","0.00","0.00"],
    [52,221,"DIESEL","18,000.00",0,0,"18,000.00","3,600.00","0.00","3,600.00","3,600.00","0.00","14,400.00","14,400.00","0.00","0.00"],
    [53,222,"GAS","500.00",0,0,"500.00","250.00","0.00","0.00","0.00","250.00","500.00","250.00","0.00","0.00"],
    [54,223,"GASOLINA","21,000.00",0,0,"21,000.00","4,000.00","0.00","4,000.00","4,000.00","0.00","17,000.00","17,000.00","0.00","0.00"],
    [55,224,"LUBRICANTES","2,000.00",0,0,"2,000.00","1,000.00","0.00","0.00","0.00","1,000.00","2,000.00","1,000.00","0.00","0.00"],
    [56,229,"OTROS COMBUSTIBLES","1,000.00",0,0,"1,000.00","0.00","0.00","0.00","0.00","0.00","1,000.00","1,000.00","0.00","0.00"],
    [57,231,"IMPRESOS","4,000.00",0,0,"4,000.00","1,000.00","0.00","446.00","446.00","554.00","3,554.00","3,000.00","0.00","446.00"],
    [58,232,"PAPELERIA","25,000.00",0,0,"25,000.00","5,000.00","0.00","5.09","5.09","4,994.35","24,994.35","20,000.00","0.00","0.00"],
    [59,239,"OTROS PRODUCTOS DE PAPEL Y CARTON","14,300.00",0,0,"14,300.00","6,000.00","0.00","0.00","0.00","5,983.95","14,283.95","8,300.00","0.00","0.00"],
    [60,241,"ABONOS Y FERTILIZANTES","1,000.00",0,0,"1,000.00","500.00","0.00","0.00","0.00","500.00","1,000.00","500.00","0.00","0.00"],
    [61,242,"INSECTICIDAS, FUMIGANTES Y OTROS","5,000.00",0,0,"5,000.00","2,000.00","0.00","0.00","0.00","1,401.35","4,401.35","3,000.00","0.00","0.00"],
    [62,243,"PINTURAS, COLORANTES Y TINTES","5,000.00",0,0,"5,000.00","2,000.00","0.00","0.00","0.00","1,146.03","4,146.03","3,000.00","0.00","0.00"],
    [63,244,"PRODUCTOS MEDICINALES Y FARMACEUTICOS","900.00",0,0,"900.00","500.00","0.00","0.00","0.00","500.00","900.00","400.00","0.00","0.00"],
    [64,249,"OTROS PRODUCTOS QUIMICOS","4,000.00",0,0,"4,000.00","2,000.00","0.00","141.24","141.24","1,656.05","3,656.05","2,000.00","0.00","0.00"],
    [65,252,"CEMENTO","1,000.00",0,0,"1,000.00","500.00","0.00","0.00","0.00","500.00","1,000.00","500.00","0.00","0.00"],
    [66,253,"MADERA","1,000.00",0,0,"1,000.00","500.00","0.00","0.00","0.00","500.00","1,000.00","500.00","0.00","0.00"],
    [67,254,"MATERIAL DE FONTANERIA","500.00",0,0,"500.00","200.00","0.00","56.50","56.50","143.50","443.50","300.00","0.00","12.63"],
    [68,255,"MATERIAL ELECTRICO","5,000.00",0,0,"5,000.00","2,000.00","0.00","0.00","0.00","2,000.00","5,000.00","3,000.00","0.00","0.00"],
    [69,256,"MATERIAL METALICO","3,500.00",0,0,"3,500.00","1,500.00","0.00","14.77","14.77","1,485.23","3,485.23","2,000.00","0.00","14.77"],
    [70,257,"PIEDRA Y ARENA","1,000.00",0,0,"1,000.00","500.00","0.00","0.00","0.00","500.00","1,000.00","500.00","0.00","0.00"],
    [71,259,"OTROS MATERIALES DE CONSTRUCCION","10,750.00",0,0,"10,750.00","1,000.00","0.00","352.57","352.57","647.43","10,397.43","9,750.00","0.00","50.83"],
    [72,261,"ARTICULOS O PRODUCTOS PARA EVENTOS OFICIALES","15,000.00",0,0,"15,000.00","10,000.00","0.00","874.50","874.50","9,063.75","14,063.75","5,000.00","0.00","0.00"],
    [73,262,"HERRAMIENTAS E INSTRUMENTOS","3,500.00",0,0,"3,500.00","1,500.00","0.00","726.10","726.10","773.90","2,773.90","2,000.00","0.00","0.00"],
    [74,263,"MATERIAL Y ARTICULOS DE SEGURIDAD PUBLICA","4,000.00",0,0,"4,000.00","1,000.00","0.00","42.80","42.80","679.42","3,679.42","3,000.00","0.00","0.00"],
    [75,265,"MATERIALES Y SUMINISTROS DE COMPUTACION","10,000.00",0,0,"10,000.00","5,000.00","0.00","356.25","356.25","4,482.59","9,482.59","5,000.00","0.00","356.25"],
    [76,269,"OTROS PRODUCTOS VARIOS","16,000.00",0,0,"16,000.00","7,000.00","0.00","0.00","0.00","7,000.00","16,000.00","9,000.00","0.00","0.00"],
    [77,271,"UTILES DE COCINA Y COMEDOR","6,300.00",0,0,"6,300.00","3,000.00","0.00","0.00","0.00","1,738.39","5,038.39","3,300.00","0.00","0.00"],
    [78,273,"UTILES DE ASEO Y LIMPIEZA","8,000.00",0,0,"8,000.00","3,000.00","0.00","213.70","213.70","2,415.55","7,415.55","5,000.00","0.00","0.00"],
    [79,274,"UTILES Y MATERIALES MEDICOS, DE LABORATORIO Y FAR.","500.00",0,0,"500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00"],
    [80,275,"UTILES Y MATERIALES DE OFICINA","22,000.00",0,0,"22,000.00","5,000.00","0.00","155.18","155.18","2,889.24","19,889.24","17,000.00","0.00","0.00"],
    [81,277,"INSTRUMENTAL MEDICO Y QUIRURGICO","2,500.00",0,0,"2,500.00","1,500.00","0.00","0.00","0.00","1,500.00","2,500.00","1,000.00","0.00","0.00"],
    [82,279,"OTROS UTILES Y MATERIALES","5,000.00",0,0,"5,000.00","2,500.00","0.00","790.63","790.63","1,590.64","4,090.64","2,500.00","0.00","37.44"],
    [83,280,"REPUESTOS","20,300.00",0,0,"20,300.00","3,000.00","0.00","42.80","42.80","2,957.20","20,257.20","17,300.00","0.00","0.00"],
    [84,314,"TERRESTRE","64,000.00",0,0,"64,000.00","0.00","0.00","0.00","0.00","0.00","64,000.00","64,000.00","0.00","0.00"],
    [85,350,"MOBILIARIO","196,160.00",0,0,"196,160.00","20,000.00","0.00","12,425.91","12,425.91","7,509.89","183,669.89","176,160.00","0.00","0.00"],
    [86,370,"MAQUINARIA Y EQUIPOS VARIOS","66,138.00",0,0,"66,138.00","5,033.00","0.00","0.00","0.00","2,668.36","63,773.36","61,105.00","0.00","0.00"],
    [87,380,"EQUIPO DE COMPUTACION","229,298.00",0,0,"229,298.00","0.00","0.00","0.00","0.00","0.00","229,298.00","229,298.00","0.00","0.00"],
    [88,624,"CAPACITACION Y ESTUDIOS","129,908.00",0,0,"129,908.00","30,000.00","0.00","18,197.19","18,197.19","10,308.56","110,216.56","99,908.00","0.00","1,631.89"]
]}
