{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3910321","3910321","1273532","1012034.19","55529.98","643480.82","699010.8","0.548875725","233647.74","107320.99","1353002.92","0.794667264","0.346008146","154176.82","2557318.08"], [3,"** 0 FUNCIONAMIENTO","3910321","3910321","1273532","1012034.19","55529.98","643480.82","699010.8","0.548875725","233647.74","107320.99","1353002.92","0.794667264","0.346008146","154176.82","2557318.08"], [4,"* 0 SERVICIOS PERSONALES","2684936","2662086","703201","576910.75","28135.8","548774.95","576910.75","0.820406612","0","-27750.9","549159.85","0.820406612","0.206289297","154041.15","2112926.15"], [5," 001 PERSONAL FIJO","1834320","1830370","454630","409649.98","0","409649.98","409649.98","0.901062358","0","-29525","380124.98","0.901062358","0.207676579","74505.02","1450245.02"], [6," 002 PERSONAL TRANSITORIO","0","24450","24450","0","0","0","0","0","0","0","0","0","0","24450","24450"], [7," 003 PERSONAL CONTINGENTE","54000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [8," 030 GASTOS DE REPRESENTACION FIJOS","138000","138000","34500","34500","0","34500","34500","1","0","0","34500","1","0.25","0","103500"], [9," 040 SOBRETIEMPOS","0","1695","1695","529.18","166.67","362.51","529.18","0.31220059","0","1165.82","1695","0.31220059","1","0","0"], [10," 050 XIII MES","157360","159666","54788","48579.67","0","48579.67","48579.67","0.886684493","0","0","48579.67","0.886684493","0.304258076","6208.33","111086.33"], [11," 071 CUOTA PATRONAL DE SEGURO SOCIAL","265141","269335","70490","63424.43","19454.75","43969.68","63424.43","0.899764931","0","0","63424.43","0.899764931","0.235485288","7065.57","205910.57"], [12," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","28325","28822","7590","6609.3","2209.72","4399.58","6609.3","0.870790514","0","0","6609.3","0.870790514","0.229314413","980.7","22212.7"], [13," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","28325","30072","8840","7126.8","2382.22","4744.58","7126.8","0.806199095","0","0","7126.8","0.806199095","0.236991221","1713.2","22945.2"], [14," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5665","5761","1521","1315.51","438.12","877.39","1315.51","0.864898093","0","0","1315.51","0.864898093","0.228347509","205.49","4445.49"], [15," 091 SUELDOS","112800","112210","27609","2581.67","2181.67","400","2581.67","0.093508276","0","0","2581.67","0.093508276","0.023007486","25027.33","109628.33"], [16," 094 GASTOS DE REPRESENTACIàN FIJO","25000","25000","8500","0","0","0","0","0","0","0","0","0","0","8500","25000"], [17," 095 SOBRETIEMPO","6000","6100","2600","1061.88","228.53","833.35","1061.88","0.408415385","0","608.28","1670.16","0.408415385","0.273796721","929.84","4429.84"], [18," 096 XIII MES","5000","5465","965","874.87","416.66","458.21","874.87","0.906601036","0","0","874.87","0.906601036","0.160086002","90.13","4590.13"], [19," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","25000","25140","5023","657.46","657.46","0","657.46","0.130889906","0","0","657.46","0.130889906","0.026151949","4365.54","24482.54"], [20,"* 1 SERVICIOS NO PERSONALES","845595","883467","421920","331105.79","13108.69","87040.02","100148.71","0.237364216","233647.74","90752.65","655506.18","0.784759646","0.741970192","61.56","227960.82"], [21," 101 DE EDIFICIOS Y LOCALES","305000","305000","76251","63685.38","1209.1","21228.46","22437.56","0.294259223","191056.14","12565.62","267307.14","0.835207145","0.876416852","0","37692.86"], [22," 102 DE EQUIPO ELECTRàNICO","10000","7501","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","7501"], [23," 103 DE EQUIPO DE OFICINA","9000","3375","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","3375"], [24," 105 DE EQUIPO DE TRANSPORTE","2500","1250","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","1250"], [25," 109 OTROS ALQUILERES","35000","46322","26323","26315.58","437.63","5141.35","5578.98","0.211943168","0","7.42","26323","0.999718117","0.568261301","-1.74616E-12","19999"], [26," 112 ASEO","400","400","400","360","0","0","0","0","0","0","360","0.9","0.9","40","40"], [27," 114 ENERGÖA ELCTRICA","66000","66000","16500","3584.73","0","3584.73","3584.73","0.217256364","0","12915","16499.73","0.217256364","0.249995909","0.27","49500.27"], [28," 115 TELECOMUNICACIONES","1000","1000","500","103.03","17.18","0","17.18","0.03436","0","396.05","499.08","0.20606","0.49908","0.92","500.92"], [29," 116 SERVICIO DE TRANSMISIàN DE DATOS","70642","70642","35321","18204.48","8181","921.24","9102.24","0.257700518","0","17116","35320.48","0.515401036","0.499992639","0.52","35321.52"], [30," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","5359.08","893.18","0","893.18","0.059545333","0","9640.28","14999.36","0.357272","0.999957333","0.64","0.64"], [31," 120 IMPRESION, ENCUADERNACION Y OTROS","13500","11325","1200","377.03","0","197.95","197.95","0.164958333","0","822.95","1199.98","0.314191667","0.105958499","0.02","10125.02"], [32," 131 ANUNCIOS Y AVISOS","0","700","700","284.44","43.76","240.68","284.44","0.406342857","0","415.32","699.76","0.406342857","0.999657143","0.24","0.24"], [33," 132 PROMOCIàN Y PUBLICIDAD","0","760","760","467.06","0","195.28","195.28","0.256947368","0","292.22","759.28","0.614552632","0.999052632","0.72","0.72"], [34," 141 VIµTICOS DENTRO DEL PAÖS","11500","4369","4369","398","16","382","398","0.091096361","0","3971","4369","0.091096361","1","0","0"], [35," 142 VIµTICOS EN EL EXTERIOR","27219","27719","27719","27600","0","27600","27600","0.995706916","0","119","27719","0.995706916","1","0","0"], [36," 151 TRANSPORTE DENTRO DEL PAÖS","12750","12630","7466","1658.06","360","1298.06","1658.06","0.222081436","0","5797.4","7455.46","0.222081436","0.590297704","10.54","5174.54"], [37," 152 TRANSPORTE DE O PARA EL EXTERIOR","13500","12599","12599","7722.5","0","0","0","0","0","4876.5","12599","0.612945472","1","0","0"], [38," 153 TRANSPORTE DE OTRAS PERSONAS","5500","5500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","5500"], [39," 154 TRANSPORTE DE BIENES","2100","1925","350","51","10.5","40.5","51","0.145714286","0","298.5","349.5","0.145714286","0.181558442","0.5","1575.5"], [40," 162 COMISIONES Y GASTOS BANCARIOS","1000","1000","250","40","0","40","40","0.16","0","210","250","0.16","0.25","0","750"], [41," 163 GASTOS JUDICIALES","0","4900","4900","4900","0","0","0","0","0","0","4900","1","1","0","0"], [42," 164 GASTOS DE SEGUROS","15300","16900","1600","1169","0","0","0","0","0","431","1600","0.730625","0.094674556","0","15300"], [43," 165 SERVICIOS COMERCIALES","65820","27312","3859","1160.72","15.12","123.05","138.17","0.035804613","0","2696.55","3857.27","0.300782586","0.141229862","1.73","23454.73"], [44," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","82732","83036","83036","69774.42","1880.22","3726.22","5606.44","0.067518185","0","13260.58","83035","0.840291199","0.999987957","1","1"], [45," 181 MANT. Y REP. DE EDIFICIOS","57592","123505","80310","79685.7","0","5099.9","5099.9","0.063502677","42591.6","623.5","122900.8","0.992226373","0.99510789","0.8","604.2"], [46," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15000","15000","6250","2891.84","0","1951.86","1951.86","0.3122976","0","3357.76","6249.6","0.4626944","0.41664","0.4","8750.4"], [47," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","1540","1540","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","1540"], [48," 191 ALQUILERES","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [49," 192 SERVICIOS BµSICOS","6000","11340","11340","10420.46","0","10420.46","10420.46","0.918911817","0","919","11339.46","0.918911817","0.999952381","0.54","0.54"], [50," 195 VIµTICOS","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [51," 196 TRANSPORTE DE PERSONAS Y BIENES","0","442","442","440","45","395","440","0.995475113","0","0","440","0.995475113","0.995475113","2","2"], [52," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","4475","4475","4453.28","0","4453.28","4453.28","0.995146369","0","21","4474.28","0.995146369","0.999839106","0.72","0.72"], [53,"* 2 MATERIALES Y SUMINISTROS","182910","136934","53728","38924.18","5736.19","6046.92","11783.11","0.219310415","0","14747.52","53671.7","0.724467317","0.391953058","56.3","83262.3"], [54," 201 ALIMENTOS PARA CONSUMO HUMANO","10400","9900","3200","1252.3","400","852.3","1252.3","0.39134375","0","1936.7","3189","0.39134375","0.322121212","11","6711"], [55," 203 BEBIDAS","4500","4500","1125","701.26","0","386.26","386.26","0.343342222","0","423.24","1124.5","0.623342222","0.249888889","0.5","3375.5"], [56," 211 ACABADO TEXTIL","0","940","940","748.25","374.5","373.75","748.25","0.796010638","0","180.13","928.38","0.796010638","0.987638298","11.62","11.62"], [57," 212 CALZADO","900","1171","721","431.53","0","431.53","431.53","0.59851595","0","289.13","720.66","0.59851595","0.615422716","0.34","450.34"], [58," 214 PRENDAS DE VESTIR","300","1820","1820","1536.12","0","521.09","521.09","0.286313187","0","278.08","1814.2","0.844021978","0.996813187","5.8","5.8"], [59," 221 DISEL","33000","15600","15600","15600","0","0","0","0","0","0","15600","1","1","0","0"], [60," 223 GASOLINA","24000","4800","4800","4800","0","0","0","0","0","0","4800","1","1","0","0"], [61," 224 LUBRICANTES","4000","3667","666","0","0","0","0","0","0","666","666","0","0.181619853","0","3001"], [62," 231 IMPRESOS","1600","1600","1600","758.47","160.25","388","548.25","0.34265625","0","841.22","1599.69","0.47404375","0.99980625","0.31","0.31"], [63," 232 PAPELERÖA","9000","9075","575","431.8","0","142.95","142.95","0.248608696","0","129.98","561.78","0.750956522","0.061904132","13.22","8513.22"], [64," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","1100","1100","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","1100"], [65," 242 INSECTICIDAS, FUMIGANTES Y OTROS","4960","5400","440","433.23","363.63","69.6","433.23","0.984613636","0","0","433.23","0.984613636","0.080227778","6.77","4966.77"], [66," 243 PINTURAS, COLORANTES Y TINTES","3000","3000","750","458.41","173.88","284.53","458.41","0.611213333","0","291","749.41","0.611213333","0.249803333","0.59","2250.59"], [67," 244 PRODUCTOS MEDICINALES Y FARMACUTICOS","200","200","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","200"], [68," 249 OTROS PRODUCTOS QUÖMICOS","3000","2900","650","196.1","179.76","16.34","196.1","0.301692308","0","453.9","650","0.301692308","0.224137931","0","2250"], [69," 254 MATERIAL DE FONTANERÖA","1000","1000","249","0","0","0","0","0","0","249","249","0","0.249","0","751"], [70," 255 MATERIAL ELCTRICO","3000","2750","500","12.83","12.83","0","12.83","0.02566","0","487","499.83","0.02566","0.181756364","0.17","2250.17"], [71," 256 MATERIAL METµLICO","1000","1000","249","8.13","0","8.13","8.13","0.032650602","0","240.87","249","0.032650602","0.249","0","751"], [72," 259 OTROS MATERIALES DE CONSTRUCCIàN","1600","1600","399","14.96","0","14.96","14.96","0.037493734","0","383.15","398.11","0.037493734","0.24881875","0.89","1201.89"], [73," 262 HERRAMIENTAS E INSTRUMENTOS","1600","1600","399","27.58","0","27.58","27.58","0.069122807","0","370.72","398.3","0.069122807","0.2489375","0.7","1201.7"], [74," 263 MATERIAL Y ARTÖCULOS DE SEGURI","750","750","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","750"], [75," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","7500","7500","1875","1001.84","494.88","506.96","1001.84","0.534314667","0","873.16","1875","0.534314667","0.25","0","5625"], [76," 269 OTROS PRODUCTOS VARIOS","10000","10000","2499","678.76","13.32","260.71","274.03","0.109655862","0","1819.56","2498.32","0.271612645","0.249832","0.68","7501.68"], [77," 271 éTILES DE COCINA Y COMEDOR","2000","2000","498","0","0","0","0","0","0","498","498","0","0.249","0","1502"], [78," 273 éTILES DE ASEO Y LIMPIEZA","12000","10700","1700","554.79","554.52","0.27","554.79","0.326347059","0","1145.21","1700","0.326347059","0.158878505","0","9000"], [79," 275 éTILES Y MATERIALES DE OFICINA","20000","9170","4172","3801.91","2929.66","57.98","2987.64","0.71611697","0","370.09","4172","0.911291946","0.454961832","0","4998"], [80," 279 OTROS éTILES Y MATERIALES","9400","7748","1484","57.02","14.96","42.06","57.02","0.038423181","0","1426.94","1483.96","0.038423181","0.191528136","0.04","6264.04"], [81," 280 REPUESTOS","11500","12790","4164","3917.72","0","224.75","224.75","0.053974544","0","245.46","4163.18","0.940854947","0.325502737","0.82","8626.82"], [82," 291 ALIMENTOS Y BEBIDAS","0","984","984","964.02","64","900.02","964.02","0.979695122","0","18.98","983","0.979695122","0.99898374","1","1"], [83," 293 COMBUSTIBLES Y LUBRICANTES","1600","1130","1130","0","0","0","0","0","0","1130","1130","0","1","0","0"], [84," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","225","225","224.27","0","224.27","224.27","0.996755556","0","0","224.27","0.996755556","0.996755556","0.73","0.73"], [85," 297 PRODUCTOS VARIOS","0","294","294","293.65","0","293.65","293.65","0.998809524","0","0","293.65","0.998809524","0.998809524","0.35","0.35"], [86," 298 éTILES Y MATERIALES DIVERSOS","0","20","20","19.23","0","19.23","19.23","0.9615","0","0","19.23","0.9615","0.9615","0.77","0.77"], [87,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","74950","111132","69057","63783.47","8549.3","1068.93","9618.23","0.139279581","0","5255.72","69039.19","0.923635113","0.621235918","17.81","42092.81"], [88," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1500","1250","125","0","0","0","0","0","0","125","125","0","0.1","0","1125"], [89," 320 EQUIPO EDUCACIONAL Y RECREATIVO","2500","2100","850","0","0","0","0","0","0","850","850","0","0.404761905","0","1250"], [90," 350 MOBILIARIO DE OFICINA","43700","42082","3382","0","0","0","0","0","0","3382","3382","0","0.080366903","0","38700"], [91," 370 MAQUINARIA Y EQUIPOS VARIOS","2000","4000","3000","2133.05","0","0","0","0","0","849.84","2982.89","0.711016667","0.7457225","17.11","1017.11"], [92," 380 EQUIPO DE COMPUTACIàN","25250","61700","61700","61650.42","8549.3","1068.93","9618.23","0.155887034","0","48.88","61699.3","0.999196434","0.999988655","0.7","0.7"], [93,"* 6 TRANSFERENCIAS CORRIENTES","121930","116702","25626","1310","0","550","550","0.021462577","0","24316","25626","0.051119956","0.219584926","0","91076"], [94," 614 BONIFICACIàN POR ANTIGUEDAD","65000","59772","11020","0","0","0","0","0","0","11020","11020","0","0.184367262","0","48752"], [95," 624 CAPACITACIàN Y ESTUDIOS","56430","56430","14106","810","0","50","50","0.003544591","0","13296","14106","0.057422373","0.249973418","0","42324"], [96," 664 CUOTAS A ORGANISMOS MUNDIALES","500","500","500","500","0","500","500","1","0","0","500","1","1","0","0"] ]}