{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3910321","3910321","3651116","3377947.39","176306.93","3135464.68","3311771.61","0.907057352","56030.84","40872.92","3474851.15","0.925182161","0.88863578","232295.69","435469.85"], [3,"** 0 FUNCIONAMIENTO","3910321","3910321","3651116","3377947.39","176306.93","3135464.68","3311771.61","0.907057352","56030.84","40872.92","3474851.15","0.925182161","0.88863578","232295.69","435469.85"], [4,"* 0 SERVICIOS PERSONALES","2684936","2614383","2413219","2298843.9","153472.31","2145371.59","2298843.9","0.952604757","0","-85554.89","2213289.01","0.952604757","0.846581779","199929.99","401093.99"], [5," 001 PERSONAL FIJO","1834320","1763458","1610598","1582330.12","29525","1552805.12","1582330.12","0.98244883","0","-97408.02","1484922.1","0.98244883","0.842051299","125675.9","278535.9"], [6," 002 PERSONAL TRANSITORIO","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [7," 003 PERSONAL CONTINGENTE","54000","1800","1800","1800","1200","600","1800","1","0","0","1800","1","1","0","0"], [8," 030 GASTOS DE REPRESENTACION FIJOS","138000","139600","128100","125100","800","124300","125100","0.976580796","0","3000","128100","0.976580796","0.917621777","0","11500"], [9," 040 SOBRETIEMPOS","0","4860","4860","3850.05","725.01","3125.04","3850.05","0.792191358","0","1009.95","4860","0.792191358","1","0","0"], [10," 050 XIII MES","157360","159666","159666","97206.86","1.21","97205.65","97206.86","0.608813774","0","3672.52","100879.38","0.608813774","0.631815039","58786.62","58786.62"], [11," 071 CUOTA PATRONAL DE SEGURO SOCIAL","265141","269612","247519","236651.14","21484.87","215166.27","236651.14","0.956092825","0","0","236651.14","0.956092825","0.877747059","10867.86","32960.86"], [12," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","28325","28853","26495","24161.4","2139.75","22021.65","24161.4","0.911923004","0","0","24161.4","0.911923004","0.837396458","2333.6","4691.6"], [13," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","28325","30103","27745","26145.9","2432.25","23713.65","26145.9","0.94236439","0","0","26145.9","0.94236439","0.868547985","1599.1","3957.1"], [14," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5665","5767","5292","4652.75","403.26","4249.49","4652.75","0.87920446","0","0","4652.75","0.87920446","0.806788625","639.25","1114.25"], [15," 081 GRATIFICACIàN O AGUINALDO","0","28458","28458","28167.95","28167.95","0","28167.95","0.989807787","0","290","28457.95","0.989807787","0.999998243","0.05","0.05"], [16," 091 SUELDOS","112800","110312","103825","100463.69","39534.69","60929","100463.69","0.967625235","0","3360.33","103824.02","0.967625235","0.941185184","0.98","6487.98"], [17," 094 GASTOS DE REPRESENTACIàN FIJO","25000","38200","38200","38200","12800","25400","38200","1","0","0","38200","1","1","0","0"], [18," 095 SOBRETIEMPO","6000","2292","2292","2023.97","862.09","1161.88","2023.97","0.883058464","0","266.9","2290.87","0.883058464","0.999506981","1.13","1.13"], [19," 096 XIII MES","5000","966","966","958.2","83.33","874.87","958.2","0.991925466","0","6.79","964.99","0.991925466","0.998954451","1.01","1.01"], [20," 098 GRATIFICACIONES, INCENTIVOS Y OTROS SERV. PERSONALES","0","4476","4476","4475.14","4475.14","0","4475.14","0.999807864","0","0","4475.14","0.999807864","0.999807864","0.86","0.86"], [21," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","25000","25960","22927","22656.73","8837.76","13818.97","22656.73","0.988211715","0","246.64","22903.37","0.988211715","0.882256163","23.63","3056.63"], [22,"* 1 SERVICIOS NO PERSONALES","845595","976932","935156","827751.96","17106.95","761051.81","778158.76","0.832116524","56030.84","75043.32","958826.12","0.885148531","0.981466591","32360.72","18105.88"], [23," 101 DE EDIFICIOS Y LOCALES","305000","258930","233514","212284.6","0","212284.6","212284.6","0.90908725","42456.92","0","254741.52","0.90908725","0.983823891","21229.4","4188.48"], [24," 102 DE EQUIPO ELECTRàNICO","10000","837","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","837"], [25," 103 DE EQUIPO DE OFICINA","9000","375","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","375"], [26," 105 DE EQUIPO DE TRANSPORTE","2500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [27," 109 OTROS ALQUILERES","35000","53996","51076","42151.58","0","38445.1","38445.1","0.752703814","4109.12","4815","51075.7","0.825271752","0.945916364","4109.42","2920.3"], [28," 112 ASEO","400","400","400","360","0","300","300","0.75","0","40","400","0.9","1","0","0"], [29," 114 ENERGÖA ELCTRICA","66000","66000","60500","46964.58","0","46964.58","46964.58","0.77627405","0","13535.42","60500","0.77627405","0.916666667","0","5500"], [30," 115 TELECOMUNICACIONES","1000","1000","1000","103.03","0","85.9","85.9","0.0859","0","896.97","1000","0.10303","1","0","0"], [31," 116 SERVICIO DE TRANSMISIàN DE DATOS","70642","70642","70642","57147.24","0","47767.24","47767.24","0.676187537","0","13434.05","70581.29","0.808969735","0.999140596","60.71","60.71"], [32," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","8207.64","0","6839.7","6839.7","0.45598","0","6592.92","14800.56","0.547176","0.986704","199.44","199.44"], [33," 120 IMPRESION, ENCUADERNACION Y OTROS","13500","7599","7099","2494.84","0","2040.09","2040.09","0.287377095","0","4604.16","7099","0.351435413","0.934201869","0","500"], [34," 131 ANUNCIOS Y AVISOS","0","1160","1160","1006.48","0","1006.48","1006.48","0.867655172","0","153.52","1160","0.867655172","1","0","0"], [35," 132 PROMOCIàN Y PUBLICIDAD","0","18819","18819","18817.23","0","18817.23","18817.23","0.999905946","0","0.72","18817.95","0.999905946","0.999944205","1.05","1.05"], [36," 141 VIµTICOS DENTRO DEL PAÖS","11500","14441","14441","11724","0","11724","11724","0.811855135","0","2717","14441","0.811855135","1","0","0"], [37," 142 VIµTICOS EN EL EXTERIOR","27219","42000","42000","42000","0","42000","42000","1","0","0","42000","1","1","0","0"], [38," 151 TRANSPORTE DENTRO DEL PAÖS","12750","16080","16080","10143.88","400","9743.88","10143.88","0.630838308","0","5935.8","16079.68","0.630838308","0.9999801","0.32","0.32"], [39," 152 TRANSPORTE DE O PARA EL EXTERIOR","13500","31403","31403","31402.3","3900","27502.3","31402.3","0.999977709","0","0","31402.3","0.999977709","0.999977709","0.7","0.7"], [40," 153 TRANSPORTE DE OTRAS PERSONAS","5500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [41," 154 TRANSPORTE DE BIENES","2100","1615","1440","319.25","28","291.25","319.25","0.221701389","0","1120.75","1440","0.221701389","0.891640867","0","175"], [42," 162 COMISIONES Y GASTOS BANCARIOS","1000","915","915","325","5","320","325","0.355191257","0","590","915","0.355191257","1","0","0"], [43," 163 GASTOS JUDICIALES","0","4900","4900","4900","0","4900","4900","1","0","0","4900","1","1","0","0"], [44," 164 GASTOS DE SEGUROS","15300","11254","11254","8404.59","6634.59","1620","8254.59","0.73348054","0","2849.41","11254","0.746809135","1","0","0"], [45," 165 SERVICIOS COMERCIALES","65820","70506","70506","67300.76","3242.72","42248.27","45490.99","0.645207358","0","3205.24","70506","0.954539472","1","5.45697E-12","0"], [46," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","82732","97962","97962","90602.01","882.82","88902.71","89785.53","0.916534268","0","7358.65","97960.66","0.924868929","0.999986321","1.34","1.34"], [47," 181 MANT. Y REP. DE EDIFICIOS","57592","127476","122673","115584.49","0","115584.49","115584.49","0.942216217","9464.8","333.81","125383.1","0.942216217","0.983582008","6754.7","2092.9"], [48," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15000","16100","14850","8000.04","463.93","6790.63","7254.56","0.488522559","0","6849.96","14850","0.538723232","0.922360248","0","1250"], [49," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","1540","20598","20598","20597.39","1549.89","12867.31","14417.2","0.699932032","0","0","20597.39","0.999970385","0.999970385","0.61","0.61"], [50," 191 ALQUILERES","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [51," 192 SERVICIOS BµSICOS","6000","10492","10492","10490.7","0","10490.7","10490.7","0.999876096","0","0.54","10491.24","0.999876096","0.999927564","0.76","0.76"], [52," 195 VIµTICOS","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [53," 196 TRANSPORTE DE PERSONAS Y BIENES","0","452","452","445","0","445","445","0.984513274","0","7","452","0.984513274","1","0","0"], [54," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","14770","14770","14767.2","0","11070.35","11070.35","0.749515911","0","2.4","14769.6","0.999810427","0.999972918","0.4","0.4"], [55," 199 MANTENIMIENTO Y REPARACIàN","0","1210","1210","1208.13","0","0","0","0","0","0","1208.13","0.998454545","0.998454545","1.87","1.87"], [56,"* 2 MATERIALES Y SUMINISTROS","182910","124368","118360","86971.96","2380.39","73015.97","75396.36","0.637008787","0","31385.9","118357.86","0.734808719","0.951674547","2.14","6010.14"], [57," 201 ALIMENTOS PARA CONSUMO HUMANO","10400","9922","9422","8324.7","348.54","7976.16","8324.7","0.883538527","0","1097.3","9422","0.883538527","0.949606934","0","500"], [58," 203 BEBIDAS","4500","5800","5425","3277.51","5.85","3271.66","3277.51","0.604149309","0","2147.49","5425","0.604149309","0.935344828","0","375"], [59," 211 ACABADO TEXTIL","0","1256","1256","1255.79","0","1255.79","1255.79","0.999832803","0","0.21","1256","0.999832803","1","3.63876E-14","0"], [60," 212 CALZADO","900","921","921","800.59","0","800.59","800.59","0.869261672","0","120.41","921","0.869261672","1","0","0"], [61," 214 PRENDAS DE VESTIR","300","7320","7320","7105.58","67.95","6354.97","6422.92","0.877448087","0","214.42","7320","0.97070765","1","0","0"], [62," 221 DISEL","33000","15630","15630","15630","0","9977.76","9977.76","0.638372361","0","0","15630","1","1","0","0"], [63," 223 GASOLINA","24000","4800","4800","4800","0","2470.2","2470.2","0.514625","0","0","4800","1","1","0","0"], [64," 224 LUBRICANTES","4000","2662","2325","945.47","32.5","814.85","847.35","0.364451613","0","1379.53","2325","0.406653763","0.873403456","0","337"], [65," 229 OTROS COMBUSTIBLES","0","30","30","12.81","0","12.81","12.81","0.427","0","17.19","30","0.427","1","0","0"], [66," 231 IMPRESOS","1600","1970","1970","1960.93","171.7","1789.23","1960.93","0.995395939","0","9.07","1970","0.995395939","1","-6.39488E-14","0"], [67," 232 PAPELERÖA","9000","1105","1105","804.33","52.71","591.12","643.83","0.582651584","0","300.67","1105","0.727900452","1","0","0"], [68," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","1100","125","125","47.08","0","47.08","47.08","0.37664","0","77.92","125","0.37664","1","0","0"], [69," 242 INSECTICIDAS, FUMIGANTES Y OTROS","4960","1420","1420","1244.68","28.44","1216.24","1244.68","0.876535211","0","175.32","1420","0.876535211","1","0","0"], [70," 243 PINTURAS, COLORANTES Y TINTES","3000","3995","3745","2084.96","0","2084.96","2084.96","0.556731642","0","1659.6","3744.56","0.556731642","0.93731164","0.44","250.44"], [71," 244 PRODUCTOS MEDICINALES Y FARMACUTICOS","200","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [72," 249 OTROS PRODUCTOS QUÖMICOS","3000","1307","1057","539.91","0","539.91","539.91","0.510794702","0","517.09","1057","0.510794702","0.808722265","0","250"], [73," 254 MATERIAL DE FONTANERÖA","1000","700","613","199.08","96.42","102.66","199.08","0.324763458","0","413.92","613","0.324763458","0.875714286","0","87"], [74," 255 MATERIAL ELCTRICO","3000","2050","1800","581.8","52.42","529.38","581.8","0.323222222","0","1218.2","1800","0.323222222","0.87804878","0","250"], [75," 256 MATERIAL METµLICO","1000","700","613","118.54","29.95","88.59","118.54","0.193376835","0","494.46","613","0.193376835","0.875714286","0","87"], [76," 259 OTROS MATERIALES DE CONSTRUCCIàN","1600","1460","1323","530.67","10.68","519.99","530.67","0.401111111","0","792.33","1323","0.401111111","0.906164384","0","137"], [77," 262 HERRAMIENTAS E INSTRUMENTOS","1600","1600","1463","458.09","8.55","449.54","458.09","0.313116883","0","1004.91","1463","0.313116883","0.914375","0","137"], [78," 263 MATERIAL Y ARTÖCULOS DE SEGURI","750","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [79," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","7500","7325","6700","2350.47","57.63","2292.84","2350.47","0.350816418","0","4349.53","6700","0.350816418","0.914675768","0","625"], [80," 269 OTROS PRODUCTOS VARIOS","10000","11150","10313","5576","83.83","5492.17","5576","0.540676816","0","4737","10313","0.540676816","0.924932735","0","837"], [81," 271 éTILES DE COCINA Y COMEDOR","2000","1164","990","286.22","29.53","256.69","286.22","0.289111111","0","703.78","990","0.289111111","0.850515464","0","174"], [82," 273 éTILES DE ASEO Y LIMPIEZA","12000","7410","6410","2353.5","313.69","2039.81","2353.5","0.367160686","0","4056.5","6410","0.367160686","0.865047233","0","1000"], [83," 274 éTILES Y MATERIALES MEDICOS, D","0","85","85","25.28","0","25.28","25.28","0.297411765","0","59","84.28","0.297411765","0.991529412","0.72","0.72"], [84," 275 éTILES Y MATERIALES DE OFICINA","20000","10970","10970","10731.52","87.17","10644.35","10731.52","0.978260711","0","238.48","10970","0.978260711","1","-4.26326E-13","0"], [85," 277 INSTRUMENTAL MDICO Y QUIRéRGICO","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [86," 279 OTROS éTILES Y MATERIALES","9400","1908","1908","741.58","150.07","591.51","741.58","0.388668763","0","1166.42","1908","0.388668763","1","0","0"], [87," 280 REPUESTOS","11500","16940","15978","11554.98","752.76","8149.94","8902.7","0.557184879","0","4423.02","15978","0.723180623","0.943211334","0","962"], [88," 291 ALIMENTOS Y BEBIDAS","0","974","974","964.02","0","964.02","964.02","0.989753593","0","9","973.02","0.989753593","0.99899384","0.98","0.98"], [89," 293 COMBUSTIBLES Y LUBRICANTES","1600","1130","1130","1128.72","0","1128.72","1128.72","0.998867257","0","1.28","1130","0.998867257","1","-2.73115E-14","0"], [90," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","225","225","224.27","0","224.27","224.27","0.996755556","0","0.73","225","0.996755556","1","-1.02141E-14","0"], [91," 297 PRODUCTOS VARIOS","0","294","294","293.65","0","293.65","293.65","0.998809524","0","0.35","294","0.998809524","1","2.27596E-14","0"], [92," 298 éTILES Y MATERIALES DIVERSOS","0","20","20","19.23","0","19.23","19.23","0.9615","0","0.77","20","0.9615","1","0","0"], [93,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","74950","124777","124652","123967.9","78.06","123889.84","123967.9","0.994511921","0","684.59","124652.49","0.994511921","0.99900214","-0.49","124.51"], [94," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1500","6235","6110","5611.4","0","5611.4","5611.4","0.918396072","0","500","6111.4","0.918396072","0.980176423","-1.4","123.6"], [95," 320 EQUIPO EDUCACIONAL Y RECREATIVO","2500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [96," 350 MOBILIARIO DE OFICINA","43700","5142","5142","5107.61","0","5107.61","5107.61","0.993311941","0","34.39","5142","0.993311941","1","3.2685E-13","0"], [97," 370 MAQUINARIA Y EQUIPOS VARIOS","2000","3236","3236","3217.98","0","3217.98","3217.98","0.994431397","0","17.11","3235.09","0.994431397","0.999718789","0.91","0.91"], [98," 380 EQUIPO DE COMPUTACIàN","25250","89365","89365","89234.57","78.06","89156.51","89234.57","0.99854048","0","130.43","89365","0.99854048","1","-6.99174E-12","0"], [99," 393 EQUIPO EDUCACIONAL Y RECREATIVO","0","2417","2417","2415.88","0","2415.88","2415.88","0.999536616","0","1.12","2417","0.999536616","1","-1.09246E-13","0"], [100," 398 MAQUINARIA Y EQUIPOS VARIOS","0","18382","18382","18380.46","0","18380.46","18380.46","0.999916222","0","1.54","18382","0.999916222","1","8.73079E-13","0"], [101,"* 6 TRANSFERENCIAS CORRIENTES","121930","69861","59729","40411.67","3269.22","32135.47","35404.69","0.592755445","0","19314","59725.67","0.676583737","0.854921487","3.33","10135.33"], [102," 614 BONIFICACIàN POR ANTIGUEDAD","65000","17002","11578","11576.72","2655.47","8921.25","11576.72","0.999889446","0","0","11576.72","0.999889446","0.680903423","1.28","5425.28"], [103," 624 CAPACITACIàN Y ESTUDIOS","56430","52359","47651","28334.95","613.75","22714.22","23327.97","0.489558876","0","19314","47648.95","0.59463495","0.910043164","2.05","4710.05"], [104," 664 CUOTAS A ORGANISMOS MUNDIALES","500","500","500","500","0","500","500","1","0","0","500","1","1","0","0"] ]}