{
  "fields": [{"id":"_id","type":"int"},{"id":"cta","type":"numeric"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto Ley","type":"text"},{"id":"Contencion Del Gasto","type":"numeric"},{"id":"Creditos Extraordinarios","type":"text"},{"id":"Presupuesto Modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldo Contratos a Ejecutar","type":"text"},{"id":"Compromiso Mensual","type":"text"},{"id":"Compromiso Ejecutado","type":"text"},{"id":"Saldo a la Fecha","type":"text"},{"id":"Saldo Anual","type":"text"},{"id":"Saldo - Asignar","type":"numeric"},{"id":"Pagado","type":"text"},{"id":"Por Pagar  a la Fecha","type":"text"}],
  "records": [
    [1,1,"PERSONAL FIJO","3,090,600.00",0,"-345,987.00","2,744,613.00","2,744,613.00","0.00","225,770.01","2,485,576.70","259,036.30","259,036.30",0,"2,485,343.37","233.33"],
    [2,2,"PERSONAL TRANSITORIO","0.00",0,"65,467.00","65,467.00","65,467.00","0.00","10,400.00","55,066.66","10,400.34","10,400.34",0,"55,066.66","0.00"],
    [3,3,"PERSONAL CONTINGENTE","26,000.00",0,"-26,000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00",0,"0.00","0.00"],
    [4,4,"PERSONAL TRANSITORIO PARA INVERSIONES","0.00",0,"4,917.00","4,917.00","4,917.00","0.00","0.00","2,416.67","2,500.33","2,500.33",0,"2,416.67","0.00"],
    [5,30,"GASTOS DE REPRESENTACION FIJOS","108,000.00",0,"-12,000.00","96,000.00","96,000.00","0.00","8,000.00","88,000.00","8,000.00","8,000.00",0,"88,000.00","0.00"],
    [6,50,"XIII MES","87,084.00",0,"-5,361.00","81,723.00","81,723.00","0.00","26,466.78","78,308.07","3,414.93","3,414.93",0,"51,433.38","26,874.69"],
    [7,71,"CUOTA PATRONAL DE SEGURO SOCIAL","404,376.00",0,"-14,701.00","389,675.00","389,675.00","367.50","32,967.21","330,934.19","58,740.81","58,373.31",0,"297,866.74","33,067.45"],
    [8,72,"CUOTA PATRONAL DE SEGURO EDUCATIVO","46,749.00",0,"0.00","46,749.00","46,749.00","37.50","3,916.80","38,520.18","8,228.82","8,191.32",0,"34,597.68","3,922.50"],
    [9,73,"CUOTA PATRONAL DE RIESGO PROFESIONAL","46,749.00",0,"-48.00","46,701.00","46,701.00","0.00","4,036.80","39,840.18","6,860.82","6,860.82",0,"35,797.68","4,042.50"],
    [10,74,"CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","9,350.00",0,"48.00","9,398.00","9,398.00","0.00","778.04","7,509.37","1,888.63","1,888.63",0,"6,730.19","779.18"],
    [11,82,"INCENTIVOS","0.00",0,"25,000.00","25,000.00","25,000.00","0.00","24,950.00","24,950.00","50.00","50.00",0,"0.00","24,950.00"],
    [12,91,"SUELDOS","0.00",0,"73,074.00","73,074.00","73,074.00","0.00","8,793.33","73,073.33","0.67","0.67",0,"58,256.67","14,816.66"],
    [13,96,"XIII MES","0.00",0,"295.00","295.00","295.00","0.00","0.00","294.86","0.14","0.14",0,"294.86","0.00"],
    [14,99,"CONTRIBUCIONES A LA SEGURIDAD SOCIAL","1,590.00",0,"9,762.00","11,352.00","11,352.00","0.00","1,366.17","11,351.68","0.32","0.32",0,"8,121.65","3,230.03"],
    [15,101,"DE EDIFICIOS Y LOCALES","200,000.00",0,"18,642.00","218,642.00","218,642.00","33,441.75","21,167.86","185,200.01","33,441.99","0.24",0,"167,310.49","12,322.44"],
    [16,103,"DE EQUIPO DE OFICINA","10,000.00",0,"345.00","10,345.00","10,345.00","0.00","0.00","10,344.90","0.10","0.10",0,"8,199.10","0.00"],
    [17,104,"DE EQUIPO DE PRODUCCION","6,000.00",0,"3,376.00","9,376.00","9,376.00","0.00","0.00","9,366.17","0.30","0.30",0,"7,768.93","0.00"],
    [18,106,"DE TERRENOS","0.00",0,"0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00",0,"0.00","0.00"],
    [19,109,"OTROS ALQUILERES","5,000.00",0,"-2,000.00","3,000.00","3,000.00","0.00","0.00","2,276.50","723.50","723.50",0,"2,276.50","0.00"],
    [20,111,"AGUA","2,640.00",0,"0.00","2,640.00","2,640.00","0.00","62.61","1,235.11","1,404.89","1,404.89",0,"1,235.11","0.00"],
    [21,112,"ASEO","2,000.00",0,"0.00","2,000.00","2,000.00","0.00","0.00","1,324.35","675.65","675.65",0,"1,324.35","0.00"],
    [22,113,"CORREO","40.00",0,"0.00","40.00","40.00","0.00","0.00","40.00","0.00","0.00",0,"40.00","0.00"],
    [23,114,"ENERGIA ELECTRICA","43,000.00",0,"6,500.00","49,500.00","49,500.00","0.00","4,892.21","43,678.35","5,821.65","5,821.65",0,"43,678.35","0.00"],
    [24,115,"TELECOMUNICACIONES","2,500.00",0,"-245.00","2,255.00","2,255.00","0.00","0.00","141.16","729.76","729.76",0,"0.00","0.00"],
    [25,116,"SERVICIO DE TRANSMISION DE DATOS","23,000.00",0,"6,781.00","29,781.00","29,781.00","0.00","-64.20","29,644.78","136.22","136.22",0,"19,674.36","192.60"],
    [26,117,"SERVICIO DE TELEFONIA CELULAR","9,000.00",0,"-3,457.00","5,543.00","5,543.00","0.00","0.00","5,542.60","0.40","0.40",0,"4,082.00","486.84"],
    [27,120,"IMPRESION, ENCUADERNACION Y OTROS","3,100.00",0,"5,900.00","9,000.00","9,000.00","0.00","2,556.18","7,883.53","1,116.47","1,116.47",0,"5,327.35","336.52"],
    [28,131,"ANUNCIOS Y AVISOS","1,000.00",0,"-1,000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00",0,"0.00","0.00"],
    [29,132,"PROMOCION Y PUBLICIDAD","15,000.00",0,"17,700.00","32,700.00","32,700.00","0.00","16,425.30","31,086.68","1,613.32","1,613.32",0,"14,622.65","3,006.34"],
    [30,141,"VITICOS DENTRO DEL PAIS","24,500.00",0,"9,555.00","34,055.00","34,055.00","0.00","4,764.62","26,408.64","7,646.36","7,646.36",0,"26,009.64","399.00"],
    [31,142,"VITICOS EN EL EXTERIOR","8,105.00",0,"5,795.00","13,900.00","13,900.00","0.00","2,500.00","11,900.00","2,000.00","2,000.00",0,"9,400.00","2,500.00"],
    [32,143,"VITICOS A OTRAS PERSONAS","1,500.00",0,"-471.00","1,029.00","1,029.00","0.00","0.00","500.00","529.00","529.00",0,"500.00","0.00"],
    [33,151,"TRANSPORTE DENTRO DEL PAIS","13,300.00",0,"-8,643.00","4,657.00","4,657.00","0.00","875.00","3,474.22","1,182.78","1,182.78",0,"2,654.22","820.00"],
    [34,152,"TRANSPORTE DE O PARA EL EXTERIOR","11,400.00",0,"2,557.00","13,957.00","13,957.00","0.00","2,889.78","13,723.98","233.02","233.02",0,"10,834.20","0.00"],
    [35,153,"TRANSPORTE DE OTRAS PERSONAS","500.00",0,"1,000.00","1,500.00","1,500.00","0.00","453.80","1,328.60","171.40","171.40",0,"874.80","0.00"],
    [36,154,"TRANSPORTE DE BIENES","200.00",0,"400.00","600.00","600.00","0.00","104.55","250.23","287.92","287.92",0,"138.18","29.55"],
    [37,161,"ALMACENAJE","0.00",0,"1.00","1.00","1.00","0.00","0.00","0.00","1.00","1.00",0,"0.00","0.00"],
    [38,162,"COMISIONES Y GASTOS BANCARIOS","10.00",0,"100.00","110.00","110.00","0.00","20.00","45.00","65.00","65.00",0,"45.00","0.00"],
    [39,163,"GASTOS JUDICIALES","3,000.00",0,"-2,500.00","500.00","500.00","0.00","0.00","3.00","497.00","497.00",0,"3.00","0.00"],
    [40,164,"GASTOS DE SEGUROS","69,496.00",0,"-60,015.00","9,481.00","9,481.00","0.00","0.00","9,028.53","452.47","452.47",0,"9,028.53","0.00"],
    [41,165,"SERVICIOS COMERCIALES","213,348.00",0,"65,546.00","278,894.00","278,894.00","0.00","19,372.70","274,509.35","3,834.65","3,834.65",0,"191,069.69","18,576.40"],
    [42,169,"OTROS SERVICIOS COMERCIALES Y FINANCIEROS","19,020.00",0,"4,458.00","23,478.00","23,478.00","3,070.80","3,168.23","19,275.37","4,202.63","1,131.83",0,"12,784.54","2,031.24"],
    [43,171,"CONSULTORIAS","55,000.00",0,"-55,000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00",0,"0.00","0.00"],
    [44,172,"SERVICIOS ESPECIALES","0.00",0,"7,500.00","7,500.00","7,500.00","3,000.00","0.00","0.00","7,500.00","4,500.00",0,"0.00","0.00"],
    [45,181,"MANT. Y REP. DE EDIFICIOS","25,000.00",0,"-13,221.00","11,779.00","11,779.00","0.00","0.00","11,777.76","1.24","1.24",0,"9,557.51","0.00"],
    [46,182,"MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","20,000.00",0,"4,376.00","24,376.00","24,376.00","0.00","2,044.66","22,441.43","1,934.57","1,934.57",0,"11,285.10","7,577.35"],
    [47,185,"MANT. Y REP. DE EQUIPO DE COMPUTACION","15,000.00",0,"-10,600.00","4,400.00","4,400.00","0.00","0.00","4,219.02","180.98","180.98",0,"3,080.18","0.00"],
    [48,189,"OTROS MANTENIMIENTOS Y REPARACIONES","5,000.00",0,"-5,000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00",0,"0.00","0.00"],
    [49,192,"SERVICIOS BSICOS","0.00",0,"310.00","310.00","310.00","0.00","0.00","253.53","56.47","56.47",0,"253.53","0.00"],
    [50,193,"IMPRESION, ENCUADERNACION Y OTROS","0.00",0,"9.00","9.00","9.00","0.00","0.00","8.71","0.29","0.29",0,"8.71","0.00"],
    [51,197,"SERVICIOS COMERCIALES Y FINANCIEROS","0.00",0,"15.00","15.00","15.00","0.00","0.00","11.73","3.27","3.27",0,"11.73","0.00"],
    [52,201,"ALIMENTOS PARA CONSUMO HUMANO","9,000.00",0,"3,000.00","12,000.00","12,000.00","0.00","2,865.22","10,972.93","1,027.07","1,027.07",0,"5,983.42","415.59"],
    [53,203,"BEBIDAS","1,000.00",0,"2,282.00","3,282.00","3,282.00","0.00","620.63","2,807.36","474.64","474.64",0,"1,785.99","527.37"],
    [54,211,"ACABADO TEXTIL","2,000.00",0,"300.00","2,300.00","2,300.00","0.00","14.97","1,738.13","479.51","479.51",0,"611.66","1,126.47"],
    [55,212,"CALZADO","560.00",0,"3,595.00","4,155.00","4,155.00","0.00","3,959.00","4,144.83","10.17","10.17",0,"154.00","31.83"],
    [56,213,"HILADOS Y TELAS","500.00",0,"100.00","600.00","600.00","0.00","309.44","592.40","7.60","7.60",0,"282.96","0.00"],
    [57,214,"PRENDAS DE VESTIR","5,000.00",0,"13,840.00","18,840.00","18,840.00","0.00","1,281.14","16,382.04","2,457.96","2,457.96",0,"14,671.26","429.64"],
    [58,219,"OTROS TEXTILES Y VESTUARIO","1,000.00",0,"-761.00","239.00","239.00","0.00","0.00","0.00","239.00","239.00",0,"0.00","0.00"],
    [59,221,"DIESEL","15,000.00",0,"-4,400.00","10,600.00","10,600.00","0.00","2,199.26","9,222.36","1,377.64","1,377.64",0,"6,208.65","3,013.71"],
    [60,223,"GASOLINA","18,000.00",0,"-7,800.00","10,200.00","10,200.00","0.00","1,677.41","8,729.93","1,470.07","1,470.07",0,"5,955.74","2,774.19"],
    [61,224,"LUBRICANTES","2,000.00",0,"-300.00","1,700.00","1,700.00","0.00","21.40","882.48","817.52","817.52",0,"567.36","245.57"],
    [62,229,"OTROS COMBUSTIBLES","0.00",0,"300.00","300.00","300.00","0.00","53.50","107.00","193.00","193.00",0,"53.50","0.00"],
    [63,231,"IMPRESOS","3,000.00",0,"86.00","3,086.00","3,086.00","0.00","0.00","3,036.44","49.56","49.56",0,"2,175.09","0.00"],
    [64,232,"PAPELERIA","25,000.00",0,"-21,450.00","3,550.00","3,550.00","0.00","0.00","2,613.01","245.60","245.60",0,"2,459.72","126.02"],
    [65,239,"OTROS PRODUCTOS DE PAPEL Y CARTON","5,000.00",0,"3,120.00","8,120.00","8,120.00","0.00","4,200.00","7,443.44","676.56","676.56",0,"3,243.44","0.00"],
    [66,241,"ABONOS Y FERTILIZANTES","200.00",0,"0.00","200.00","200.00","0.00","0.00","128.18","71.82","71.82",0,"128.18","0.00"],
    [67,242,"INSECTICIDAS, FUMIGANTES Y OTROS","2,000.00",0,"-700.00","1,300.00","1,300.00","0.00","0.00","1,177.29","122.71","122.71",0,"1,135.63","0.00"],
    [68,243,"PINTURAS, COLORANTES Y TINTES","3,000.00",0,"-161.00","2,839.00","2,839.00","0.00","358.45","1,740.11","922.86","922.86",0,"204.66","1,177.00"],
    [69,244,"PRODUCTOS MEDICINALES Y FARMACEUTICOS","200.00",0,"115.00","315.00","315.00","0.00","50.08","312.46","2.54","2.54",0,"262.38","50.08"],
    [70,249,"OTROS PRODUCTOS QUIMICOS","2,500.00",0,"-810.00","1,690.00","1,690.00","0.00","225.98","1,235.08","454.92","454.92",0,"1,009.10","4.49"],
    [71,252,"CEMENTO","500.00",0,"-500.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00",0,"0.00","0.00"],
    [72,253,"MADERA","500.00",0,"321.00","821.00","821.00","0.00","282.26","656.59","164.41","164.41",0,"374.33","282.26"],
    [73,254,"MATERIAL DE FONTANERIA","100.00",0,"-38.00","62.00","62.00","0.00","0.00","43.22","18.78","18.78",0,"43.22","0.00"],
    [74,255,"MATERIAL ELECTRICO","2,000.00",0,"5,145.00","7,145.00","7,145.00","0.00","1,771.29","5,888.36","1,256.64","1,256.64",0,"4,117.07","0.00"],
    [75,256,"MATERIAL METLICO","1,000.00",0,"300.00","1,300.00","1,300.00","0.00","20.31","1,047.59","252.41","252.41",0,"1,027.28","20.31"],
    [76,257,"PIEDRA Y ARENA","131.00",0,"0.00","131.00","131.00","0.00","0.00","22.74","108.26","108.26",0,"22.74","0.00"],
    [77,259,"OTROS MATERIALES DE CONSTRUCCION","1,000.00",0,"2,532.00","3,532.00","3,532.00","0.00","365.99","3,119.44","412.56","412.56",0,"2,753.45","19.25"],
    [78,261,"ARTICULOS O PRODUCTOS PARA EVENTOS OFICIALES","1,500.00",0,"4,153.00","5,653.00","5,653.00","0.00","2,176.02","4,684.81","968.19","968.19",0,"2,508.79","442.62"],
    [79,262,"HERRAMIENTAS E INSTRUMENTOS","500.00",0,"2,800.00","3,300.00","3,300.00","0.00","1,577.99","2,573.87","726.13","726.13",0,"956.45","81.75"],
    [80,263,"MATERIAL Y ARTICULOS DE SEGURIDAD PBLICA","4,000.00",0,"-3,300.00","700.00","700.00","0.00","195.01","276.31","423.69","423.69",0,"81.30","120.00"],
    [81,265,"MATERIALES Y SUMINISTROS DE COMPUTACION","6,000.00",0,"1,472.00","7,472.00","7,472.00","0.00","119.84","7,429.81","42.19","42.19",0,"7,309.97","0.00"],
    [82,269,"OTROS PRODUCTOS VARIOS","4,000.00",0,"13,457.00","17,457.00","17,457.00","0.00","8,013.21","15,334.42","2,058.77","2,058.77",0,"5,761.21","1,778.26"],
    [83,271,"TILES DE COCINA Y COMEDOR","1,000.00",0,"1,939.00","2,939.00","2,939.00","0.00","583.14","1,158.11","1,767.21","1,767.21",0,"536.01","38.96"],
    [84,272,"TILES DEPORTIVOS Y RECREATIVOS","0.00",0,"540.00","540.00","540.00","0.00","458.87","458.87","81.13","81.13",0,"0.00","458.87"],
    [85,273,"TILES DE ASEO Y LIMPIEZA","4,000.00",0,"-800.00","3,200.00","3,200.00","0.00","0.00","1,992.10","855.46","855.46",0,"1,905.21","0.00"],
    [86,274,"TILES Y MATERIALES MEDICOS, DE LABORATORIO Y FAR.","0.00",0,"200.00","200.00","200.00","0.00","0.00","149.84","50.16","50.16",0,"149.84","0.00"],
    [87,275,"TILES Y MATERIALES DE OFICINA","16,000.00",0,"-5,365.00","10,635.00","10,635.00","0.00","1,885.46","10,341.40","239.96","239.96",0,"8,228.24","64.36"],
    [88,277,"INSTRUMENTAL MEDICO Y QUIRRGICO","1,400.00",0,"-1,000.00","400.00","400.00","0.00","0.00","208.87","191.13","191.13",0,"208.87","0.00"],
    [89,279,"OTROS TILES Y MATERIALES","2,000.00",0,"4,225.00","6,225.00","6,225.00","0.00","1,301.31","5,557.23","667.77","667.77",0,"4,255.92","0.00"],
    [90,280,"REPUESTOS","15,000.00",0,"4,721.00","19,721.00","19,721.00","0.00","2,081.99","18,622.37","1,098.63","1,098.63",0,"12,360.08","3,597.88"],
    [91,301,"MAQUINARIA Y EQUIPO DE COMUNICACIONES","1,000.00",0,"2,100.00","3,100.00","3,100.00","0.00","2,661.89","2,661.89","14.39","14.39",0,"0.00","0.00"],
    [92,305,"DE ENERGIA","5,000.00",0,"-2,870.00","2,130.00","2,130.00","0.00","0.00","2,129.84","0.16","0.16",0,"2,129.84","0.00"],
    [93,309,"OTRAS MAQUINARIAS Y EQUIPOS DE PRODUCCION","500.00",0,"-500.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00",0,"0.00","0.00"],
    [94,314,"TERRESTRE","30,000.00",0,"145,197.00","175,197.00","175,197.00","0.00","45,977.90","175,196.34","0.66","0.66",0,"66,496.58","108,699.76"],
    [95,320,"EQUIPO EDUCACIONAL Y RECREATIVO","0.00",0,"6,744.00","6,744.00","6,744.00","0.00","675.00","6,508.51","235.49","235.49",0,"5,508.51","325.00"],
    [96,340,"EQUIPO DE OFICINA","0.00",0,"2,428.00","2,428.00","2,428.00","0.00","0.00","2,427.12","0.88","0.88",0,"2,427.12","0.00"],
    [97,350,"MOBILIARIO","50,000.00",0,"-9,937.00","40,063.00","40,063.00","0.00","12,682.01","39,093.11","961.43","961.43",0,"8,257.91","18,153.19"],
    [98,370,"MAQUINARIA Y EQUIPOS VARIOS","15,000.00",0,"2,670.00","17,670.00","17,670.00","0.00","2,649.55","13,555.14","4,114.86","4,114.86",0,"5,675.64","5,229.95"],
    [99,380,"EQUIPO DE COMPUTACION","18,000.00",0,"21,926.00","39,926.00","39,926.00","0.00","32,557.30","39,926.00","0.00","0.00",0,"7,368.70","0.00"],
    [100,396,"MOBILIARIO DE OFICINA","0.00",0,"0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00",0,"0.00","0.00"],
    [101,624,"CAPACITACION Y ESTUDIOS","102,752.00",0,"-33,156.00","69,596.00","69,596.00","0.00","18,919.00","64,886.41","4,709.59","4,709.59",0,"40,688.98","4,658.11"],
    [102,722,"APORTES AL EXTERIOR","0.00",0,"71,060.00","71,060.00","71,060.00","0.00","71,060.00","71,060.00","0.00","0.00",0,"0.00","71,060.00"]
]}
