{ "fields": [{"id":"_id","type":"int"},{"id":"cta","type":"numeric"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto Ley","type":"text"},{"id":"Contencion Del Gasto","type":"numeric"},{"id":"Creditos Extraordinarios","type":"text"},{"id":"Presupuesto Modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldo Contratos a Ejecutar","type":"text"},{"id":"Compromiso Mensual","type":"text"},{"id":"Compromiso Ejecutado","type":"text"},{"id":"Saldo a la Fecha","type":"text"},{"id":"Saldo Anual","type":"text"},{"id":"Saldo - Asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por Pagar a la Fecha","type":"text"}], "records": [ [1,1,"Personal fijo","3,090,600.00",0,"-222,260.00","2,868,340.00","1,838,140.00","0","226,670.00","1,574,106.69","264,033.31","1,294,233.31","1,030,200.00","1,574,106.69","0"], [2,2,"Personal transitorio","0",0,"73,400.00","73,400.00","20,200.00","0","7,583.33","15,483.33","4,716.67","57,916.67","53,200.00","15,483.33","0"], [3,3,"Personal contingente","26,000.00",0,"-26,000.00","0","0","0","0","0","0","0","0","0","0"], [4,30,"Gastos de representacion fijos","108,000.00",0,"-12,000.00","96,000.00","64,000.00","0","8,000.00","56,000.00","8,000.00","40,000.00","32,000.00","56,000.00","0"], [5,50,"XIII mes","87,084.00",0,"-560","86,524.00","57,498.00","0","0","25,533.37","31,964.63","60,990.63","29,026.00","25,533.37","0"], [6,71,"Cuota patronal de seguro social","404,376.00",0,"-5,992.00","398,384.00","260,872.00","0","29,676.04","204,329.63","56,542.37","194,054.37","137,512.00","174,653.59","29,676.04"], [7,72,"Cuota patronal de seguro educativo","46,749.00",0,"0","46,749.00","31,169.00","0","3,513.80","23,843.88","7,325.12","22,905.12","15,580.00","20,330.08","3,513.80"], [8,73,"Cuota patronal de riesgo profesional","46,749.00",0,"-48","46,701.00","31,121.00","0","3,633.80","24,683.88","6,437.12","22,017.12","15,580.00","21,050.08","3,633.80"], [9,74,"Cuota patronal para el fondo complementario","9,350.00",0,"48","9,398.00","6,290.00","0","673.86","4,644.43","1,645.57","4,753.57","3,108.00","3,970.57","673.86"], [10,91,"Sueldos","0",0,"39,003.00","39,003.00","39,003.00","0","2,530.00","25,201.67","13,801.33","13,801.33","0","22,671.67","2,530.00"], [11,96,"XIII mes","0",0,"295","295","295","0","0","294.86","0.14","0.14","0","226.11","68.75"], [12,99,"Contribuciones a la seguridad social","1,590.00",0,"5,992.00","7,582.00","7,582.00","0","393.42","3,924.76","3,657.24","3,657.24","0","3,523.95","400.81"], [13,101,"De edificios y locales","200,000.00",0,"18,644.00","218,644.00","218,644.00","93,616.16","15,653.89","123,881.23","94,762.77","1,146.61","0","82,903.87","26,417.01"], [14,103,"De equipo de oficina","10,000.00",0,"345","10,345.00","10,345.00","3,218.70","2,375.40","7,126.20","3,218.80","0.1","0","4,750.80","0"], [15,104,"De equipo de produccion","6,000.00",0,"3,852.00","9,852.00","9,852.00","0","1,552.25","9,375.70","476.3","476.3","0","4,633.25","112.66"], [16,106,"De terrenos","0",0,"0","0","0","0","0","0","0","0","0","0","0"], [17,109,"Otros alquileres","5,000.00",0,"-2,000.00","3,000.00","3,000.00","0","2,252.50","2,252.50","747.5","747.5","0","0","0"], [18,111,"Agua","2,640.00",0,"0","2,640.00","2,640.00","0","132.65","768.37","1,871.63","1,871.63","0","768.37","0"], [19,112,"Aseo","2,000.00",0,"0","2,000.00","2,000.00","0","147.15","882.9","1,117.10","1,117.10","0","882.9","0"], [20,113,"Correo","40",0,"0","40","40","0","0","40","0","0","0","40","0"], [21,114,"Energia electrica","43,000.00",0,"0","43,000.00","43,000.00","0","4,224.09","25,020.19","17,979.81","17,979.81","0","20,931.51","4,088.68"], [22,115,"Telecomunicaciones","2,500.00",0,"-245","2,255.00","2,255.00","0","0","141.16","2,113.84","2,113.84","0","0","0"], [23,116,"Servicio de transmision de datos","23,000.00",0,"9,824.00","32,824.00","32,824.00","0","1,109.16","30,074.02","2,749.98","2,749.98","0","10,425.24","963"], [24,117,"Servicio de telefonia celular","9,000.00",0,"0","9,000.00","9,000.00","0","0","5,542.60","3,457.40","3,457.40","0","2,471.70","0"], [25,120,"Impresion, encuadernacion y otros","3,100.00",0,"3,900.00","7,000.00","7,000.00","0","2,627.14","4,169.51","2,830.49","2,830.49","0","1,669.51","0"], [26,131,"Anuncios y avisos","1,000.00",0,"0","1,000.00","1,000.00","0","0","0","1,000.00","1,000.00","0","0","0"], [27,132,"Promocion y publicidad","15,000.00",0,"-1,100.00","13,900.00","13,900.00","0","3,897.06","12,699.27","1,200.73","1,200.73","0","6,562.28","2,706.72"], [28,141,"Viaticos dentro del pais","24,500.00",0,"0","24,500.00","24,500.00","0","3,415.72","16,675.53","7,824.47","7,824.47","0","15,718.93","956.6"], [29,142,"Viaticos en el exterior","8,105.00",0,"0","8,105.00","8,105.00","0","5,500.00","5,500.00","2,605.00","2,605.00","0","5,500.00","0"], [30,143,"Viaticos a otras personas","1,500.00",0,"4,200.00","5,700.00","5,700.00","0","0","416","5,284.00","5,284.00","0","416","0"], [31,151,"Transporte dentro del pais","13,300.00",0,"-6,641.00","6,659.00","6,659.00","0","461.42","1,660.72","4,998.28","4,998.28","0","1,645.72","15"], [32,152,"Transporte de o para el exterior","11,400.00",0,"-215","11,185.00","11,185.00","0","0","9,237.00","1,948.00","1,948.00","0","0","9,237.00"], [33,153,"Transporte de otras personas","500",0,"1,500.00","2,000.00","2,000.00","0","0","0","2,000.00","2,000.00","0","0","0"], [34,154,"Transporte de bienes","200",0,"200","400","400","0","12.5","103.55","159.15","159.15","0","91.05","0"], [35,161,"Almacenaje","0",0,"1","1","1","0","0","0","1","1","0","0","0"], [36,162,"Comisiones y gastos bancarios","10",0,"0","10","10","0","10","10","0","0","0","0","10"], [37,163,"Gastos judiciales","3,000.00",0,"0","3,000.00","3,000.00","0","0","0","3,000.00","3,000.00","0","0","0"], [38,164,"Gastos de seguros","69,496.00",0,"-19,916.00","49,580.00","49,580.00","40,083.75","0","7,688.32","41,891.68","1,807.93","0","7,688.32","0"], [39,165,"Servicios comerciales","213,348.00",0,"26,617.00","239,965.00","239,965.00","0","11,804.07","230,829.07","5,166.25","5,166.25","0","64,096.24","65,306.00"], [40,169,"Otros servicios comerciales y financieros","19,020.00",0,"660","19,680.00","19,680.00","0","1,590.34","11,850.67","4,170.21","4,170.21","0","5,673.51","99.51"], [41,171,"Consultorias","55,000.00",0,"36,060.00","91,060.00","91,060.00","0","0","15,000.00","76,060.00","76,060.00","0","0","0"], [42,181,"Mant. Y rep. de edificios","25,000.00",0,"-15,442.00","9,558.00","9,558.00","0","0","9,557.51","0.49","0.49","0","9,557.51","0"], [43,182,"Mant. Y rep. de maquinarias y otros eq.","20,000.00",0,"3,180.00","23,180.00","23,180.00","0","-758.05","16,063.59","3,629.20","3,629.20","0","9,182.39","395.9"], [44,185,"Mant. Y rep. de equipo de computacion","15,000.00",0,"-8,000.00","7,000.00","7,000.00","3,416.52","0","802.5","6,197.50","2,780.98","0","802.5","0"], [45,189,"Otros mantenimientos y reparaciones","5,000.00",0,"-5,000.00","0","0","0","0","0","0","0","0","0","0"], [46,192,"Servicios basicos","0",0,"310","310","310","0","0","253.53","56.47","56.47","0","253.53","0"], [47,193,"Impresion, encuadernacion y otros","0",0,"9","9","9","0","0","8.71","0.29","0.29","0","8.71","0"], [48,201,"Alimentos para consumo humano","9,000.00",0,"3,000.00","12,000.00","12,000.00","0","653.51","4,577.75","7,073.16","7,073.16","0","3,825.89","313.26"], [49,203,"Bebidas","1,000.00",0,"1,635.00","2,635.00","2,635.00","0","265.09","1,678.25","956.75","956.75","0","776.11","829.79"], [50,211,"Acabado textil","2,000.00",0,"300","2,300.00","2,300.00","0","-203.3","611.66","1,270.00","1,270.00","0","611.66","0"], [51,212,"Calzado","560",0,"0","560","560","0","0","85.56","474.44","474.44","0","85.56","0"], [52,213,"Hilados y telas","500",0,"0","500","500","0","0","77.04","422.96","422.96","0","0","0"], [53,214,"Prendas de vestir","5,000.00",0,"9,655.00","14,655.00","14,655.00","0","0","14,491.21","163.79","163.79","0","14,061.57","429.64"], [54,219,"Otros textiles y vestuario","1,000.00",0,"0","1,000.00","1,000.00","0","0","0","1,000.00","1,000.00","0","0","0"], [55,221,"Diesel","15,000.00",0,"0","15,000.00","15,000.00","0","727.25","5,699.66","9,300.34","9,300.34","0","5,699.66","0"], [56,223,"Gasolina","18,000.00",0,"0","18,000.00","18,000.00","0","572.49","5,191.12","12,808.88","12,808.88","0","5,191.12","0"], [57,224,"Lubricantes","2,000.00",0,"-300","1,700.00","1,700.00","0","678.49","682.92","701.57","701.57","0","15","0"], [58,229,"Otros combustibles","0",0,"300","300","300","0","0","53.5","193","193","0","53.5","0"], [59,231,"Impresos","3,000.00",0,"600","3,600.00","3,600.00","0","706.2","2,838.87","562.75","562.75","0","460.26","811.06"], [60,232,"Papeleria","25,000.00",0,"-21,450.00","3,550.00","3,550.00","0","452.44","2,318.34","126.38","126.38","0","1,138.92","95.98"], [61,239,"Otros productos de papel y carton","5,000.00",0,"2,000.00","7,000.00","7,000.00","0","0","3,199.30","3,800.70","3,800.70","0","3,199.30","0"], [62,241,"Abonos y fertilizantes","200",0,"0","200","200","0","0","0","80.2","80.2","0","0","0"], [63,242,"Insecticidas, fumigantes y otros","2,000.00",0,"0","2,000.00","2,000.00","0","214.6","1,068.75","931.25","931.25","0","854.15","0"], [64,243,"Pinturas, colorantes y tintes","3,000.00",0,"500","3,500.00","3,500.00","0","0","79.16","3,351.99","3,351.99","0","79.16","0"], [65,244,"Productos medicinales y farmaceuticos","200",0,"115","315","315","0","112.14","112.14","6.66","6.66","0","112.14","0"], [66,249,"Otros productos quimicos","2,500.00",0,"0","2,500.00","2,500.00","0","22.51","991.98","1,315.39","1,315.39","0","189.86","202.77"], [67,252,"Cemento","500",0,"0","500","500","0","0","0","500","500","0","0","0"], [68,253,"Madera","500",0,"300","800","800","0","0","374.33","425.67","425.67","0","310.13","0"], [69,254,"Material de fontaneria","100",0,"50","150","150","0","0","43.22","88.59","88.59","0","14.66","0"], [70,255,"Material electrico","2,000.00",0,"3,245.00","5,245.00","5,245.00","0","-49.22","4,049.53","262.16","262.16","0","582.45","0"], [71,256,"Material metalico","1,000.00",0,"700","1,700.00","1,700.00","0","0","1,014.47","592.6","592.6","0","824.81","0"], [72,257,"Piedra y arena","131",0,"0","131","131","0","0","22.74","108.26","108.26","0","0","0"], [73,259,"Otros materiales de construccion","1,000.00",0,"3,000.00","4,000.00","4,000.00","0","0","2,718.82","914.27","914.27","0","368.03","60.99"], [74,261,"Articulos o productos para eventos oficiales","1,500.00",0,"1,200.00","2,700.00","2,700.00","0","143.38","2,102.24","89.51","89.51","0","2,102.24","0"], [75,262,"Herramientas e instrumentos","500",0,"1,400.00","1,900.00","1,900.00","0","0","936.03","397.03","397.03","0","213.46","0"], [76,263,"Material y articulos de seguridad publica","4,000.00",0,"0","4,000.00","4,000.00","0","0","81.3","3,833.21","3,833.21","0","81.3","0"], [77,265,"Materiales y suministros de computacion","6,000.00",0,"2,771.00","8,771.00","8,771.00","0","3,045.22","7,309.97","1,461.03","1,461.03","0","669.55","1,804.02"], [78,269,"Otros productos varios","4,000.00",0,"6,996.00","10,996.00","10,996.00","0","652.31","2,499.09","3,334.81","3,334.81","0","611.48","336.11"], [79,271,"utiles de cocina y comedor","1,000.00",0,"0","1,000.00","1,000.00","0","5.76","511.44","474.89","474.89","0","466.71","44.73"], [80,273,"utiles de aseo y limpieza","4,000.00",0,"0","4,000.00","4,000.00","0","693.04","1,992.10","1,599.86","1,599.86","0","1,008.08","204.09"], [81,274,"utiles y materiales medicos, de laboratorio y far.","0",0,"200","200","200","0","2.47","2.47","17.77","17.77","0","2.47","0"], [82,275,"utiles y materiales de oficina","16,000.00",0,"-5,965.00","10,035.00","10,035.00","0","2,014.06","7,688.96","1,115.91","1,115.91","0","5,164.25","420.78"], [83,277,"Instrumental medico y quirurgico","1,400.00",0,"0","1,400.00","1,400.00","0","0","0","1,260.04","1,260.04","0","0","0"], [84,279,"Otros utiles y materiales","2,000.00",0,"3,663.00","5,663.00","5,663.00","0","2,045.31","2,631.66","948.63","948.63","0","169.95","400.35"], [85,280,"Repuestos","15,000.00",0,"4,721.00","19,721.00","19,721.00","0","1,617.83","12,214.95","3,552.50","3,552.50","0","9,984.16","419.44"], [86,301,"Maquinaria y equipo de comunicaciones","1,000.00",0,"-1,000.00","0","0","0","0","0","0","0","0","0","0"], [87,305,"De energia","5,000.00",0,"-2,870.00","2,130.00","2,130.00","0","0","2,129.84","0.16","0.16","0","2,129.84","0"], [88,309,"Otras maquinarias y equipos de produccion","500",0,"-500","0","0","0","0","0","0","0","0","0","0"], [89,314,"Terrestre","30,000.00",0,"36,497.00","66,497.00","66,497.00","0","0","66,496.58","0.42","0.42","0","66,496.58","0"], [90,320,"Equipo educacional y recreativo","0",0,"8,960.00","8,960.00","8,960.00","0","0","5,508.51","777.56","777.56","0","3,009.95","2,498.56"], [91,340,"Equipo de oficina","0",0,"2,428.00","2,428.00","2,428.00","0","0","2,427.12","0.88","0.88","0","2,427.12","0"], [92,350,"Mobiliario","50,000.00",0,"19,858.00","69,858.00","69,858.00","0","645.21","8,257.91","43,438.44","43,438.44","0","6,743.75","765.16"], [93,370,"Maquinaria y equipos varios","15,000.00",0,"14,107.00","29,107.00","29,107.00","0","0","4,926.64","45.46","45.46","0","4,712.64","0"], [94,380,"Equipo de computacion","18,000.00",0,"19,369.00","37,369.00","37,369.00","0","0","7,368.70","30,000.30","30,000.30","0","1,697.70","0"], [95,396,"Mobiliario de oficina","0",0,"646","646","646","0","0","0","646","646","0","0","0"], [96,624,"Capacitacion y estudios","102,752.00",0,"-18,752.00","84,000.00","84,000.00","0","0","35,587.05","46,697.76","46,697.76","0","18,141.16","0"] ]}