{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3910321","3910321","1868857","1571703.01","95410.83","1204354.32","1299765.15","0.69548668","207686.88","199208.42","1978598.31","0.840996936","0.505993833","97945.57","1931722.69"], [3,"** 0 FUNCIONAMIENTO","3910321","3910321","1868857","1571703.01","95410.83","1204354.32","1299765.15","0.69548668","207686.88","199208.42","1978598.31","0.840996936","0.505993833","97945.57","1931722.69"], [4,"* 0 SERVICIOS PERSONALES","2684936","2662086","1111045","975534.91","59293.41","916241.5","975534.91","0.878033662","0","58924.81","1034459.72","0.878033662","0.388589895","76585.28","1627626.28"], [5," 001 PERSONAL FIJO","1834320","1852375","782355","732624.98","29525","703099.98","732624.98","0.93643548","0","-13450.67","719174.31","0.93643548","0.388244448","63180.69","1133200.69"], [6," 002 PERSONAL TRANSITORIO","0","0","0","0","","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [7," 003 PERSONAL CONTINGENTE","54000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [8," 030 GASTOS DE REPRESENTACION FIJOS","138000","138000","57500","57500","0","57500","57500","1","0","0","57500","1","0.416666667","0","80500"], [9," 040 SOBRETIEMPOS","0","3795","3795","866.68","337.5","529.18","866.68","0.228374177","0","2928.32","3795","0.228374177","1","0","0"], [10," 050 XIII MES","157360","159666","54788","48703.4","123.73","48579.67","48703.4","0.888942834","0","6084.6","54788","0.888942834","0.343141307","0","104878"], [11," 071 CUOTA PATRONAL DE SEGURO SOCIAL","265141","269612","114955","105542.04","21236.6","84305.44","105542.04","0.918116132","0","40.3","105582.34","0.918116132","0.39160846","9372.66","164029.66"], [12," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","28325","28853","12341","11031.11","2230.42","8800.69","11031.11","0.893858682","0","4.56","11035.67","0.893858682","0.382479118","1305.33","17817.33"], [13," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","28325","30103","13591","11893.61","2402.92","9490.69","11893.61","0.875109263","0","4.56","11898.17","0.875109263","0.395248646","1692.83","18204.83"], [14," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5665","5767","2472","2197.21","443.51","1753.7","2197.21","0.888838997","0","0","2197.21","0.888838997","0.380997052","274.79","3569.79"], [15," 091 SUELDOS","112800","112210","40575","2581.67","2181.67","400","2581.67","0.06362711","0","37993.33","40575","0.06362711","0.361598788","0","71635"], [16," 094 GASTOS DE REPRESENTACIàN FIJO","25000","25000","12500","0","0","0","0","0","0","12500","12500","0","0.5","0","12500"], [17," 095 SOBRETIEMPO","6000","6100","3600","1061.88","0","1061.88","1061.88","0.294966667","0","1873.95","2935.83","0.294966667","0.481283607","664.17","3164.17"], [18," 096 XIII MES","5000","5465","2965","874.87","416.66","458.21","874.87","0.295065767","0","2090.13","2965","0.295065767","0.542543458","0","2500"], [19," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","25000","25140","9608","657.46","395.4","262.06","657.46","0.068428393","0","8855.73","9513.19","0.068428393","0.378408512","94.81","15626.81"], [20,"* 1 SERVICIOS NO PERSONALES","845595","909513","570639","455343.57","19882","254331.29","274213.29","0.48053724","207686.88","93920.26","756950.71","0.79795382","0.832259363","21375.17","152562.29"], [21," 101 DE EDIFICIOS Y LOCALES","305000","284058","106143","84913.84","0","84913.84","84913.84","0.799994724","169827.68","0.7","254742.22","0.799994724","0.896796499","21228.46","29315.78"], [22," 102 DE EQUIPO ELECTRàNICO","10000","5835","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","5835"], [23," 103 DE EQUIPO DE OFICINA","9000","2625","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","2625"], [24," 105 DE EQUIPO DE TRANSPORTE","2500","1250","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","1250"], [25," 109 OTROS ALQUILERES","35000","63702","45369","28926.38","326.35","17634.67","17961.02","0.3958875","0","21257.62","50184","0.637580286","0.787793162","-4815","13518"], [26," 112 ASEO","400","400","400","360","0","60","60","0.15","0","40","400","0.9","1","0","0"], [27," 114 ENERGÖA ELCTRICA","66000","66000","27500","22216.28","9742.35","12473.93","22216.28","0.807864727","0","5283.72","27500","0.807864727","0.416666667","0","38500"], [28," 115 TELECOMUNICACIONES","1000","1000","500","103.03","0","25.77","25.77","0.05154","0","396.97","500","0.20606","0.5","0","500"], [29," 116 SERVICIO DE TRANSMISIàN DE DATOS","70642","70642","70642","57147.24","0","13653.36","13653.36","0.193275389","0","13434.05","70581.29","0.808969735","0.999140596","60.71","60.71"], [30," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","8207.64","0","1339.77","1339.77","0.089318","0","6592.92","14800.56","0.547176","0.986704","199.44","199.44"], [31," 120 IMPRESION, ENCUADERNACION Y OTROS","13500","9158","1908","379.65","179.08","200.57","379.65","0.198977987","0","1528.35","1908","0.198977987","0.208342433","0","7250"], [32," 131 ANUNCIOS Y AVISOS","0","700","700","437.6","65.64","371.96","437.6","0.625142857","0","262.4","700","0.625142857","1","0","0"], [33," 132 PROMOCIàN Y PUBLICIDAD","0","760","760","467.06","0","467.06","467.06","0.614552632","0","292.94","760","0.614552632","1","0","0"], [34," 141 VIµTICOS DENTRO DEL PAÖS","11500","6442","6442","398","0","398","398","0.061782055","0","6044","6442","0.061782055","1","0","0"], [35," 142 VIµTICOS EN EL EXTERIOR","27219","33619","33619","33600","0","33600","33600","0.999434843","0","19","33619","0.999434843","1","0","0"], [36," 151 TRANSPORTE DENTRO DEL PAÖS","12750","12630","8757","3781.98","375","2892.66","3267.66","0.373148338","0","4975.02","8757","0.431880781","0.693349169","0","3873"], [37," 152 TRANSPORTE DE O PARA EL EXTERIOR","13500","19099","19099","16322.5","0","16322.5","16322.5","0.854625897","0","2776.5","19099","0.854625897","1","0","0"], [38," 153 TRANSPORTE DE OTRAS PERSONAS","5500","5500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","5500"], [39," 154 TRANSPORTE DE BIENES","2100","1925","700","79","7","72","79","0.112857143","0","621","700","0.112857143","0.363636364","0","1225"], [40," 162 COMISIONES Y GASTOS BANCARIOS","1000","1000","500","270","0","270","270","0.54","0","230","500","0.54","0.5","0","500"], [41," 163 GASTOS JUDICIALES","0","4900","4900","4900","0","0","0","0","0","0","4900","1","1","0","0"], [42," 164 GASTOS DE SEGUROS","15300","16900","1600","1372","0","1169","1169","0.730625","0","228","1600","0.8575","0.094674556","0","15300"], [43," 165 SERVICIOS COMERCIALES","65820","41562","24411","3165.37","172.34","761.45","933.79","0.038252837","0","21283.08","24448.45","0.129669821","0.58824046","-37.45","17113.55"], [44," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","82732","84386","84386","77648.4","458.9","16912.86","17371.76","0.205860688","0","6737.6","84386","0.920157372","1","0","0"], [45," 181 MANT. Y REP. DE EDIFICIOS","57592","123505","89908","85140.09","8399.5","32781.59","41181.09","0.458035881","37859.2","35.51","123034.8","0.946969013","0.996192867","4732.4","470.2"], [46," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15000","16500","7750","5873.14","0","2701.56","2701.56","0.348588387","0","1876.86","7750","0.757824516","0.46969697","0","8750"], [47," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","1540","4085","3315","3313.79","0","0","0","0","0","0","3313.79","0.999634992","0.811209302","1.21","771.21"], [48," 191 ALQUILERES","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [49," 192 SERVICIOS BµSICOS","6000","10492","10492","10490.7","70.24","10420.46","10490.7","0.999876096","0","1.3","10492","0.999876096","1","-7.2764E-13","0"], [50," 195 VIµTICOS","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [51," 196 TRANSPORTE DE PERSONAS Y BIENES","0","442","442","435","0","435","435","0.984162896","0","2","437","0.984162896","0.988687783","5","5"], [52," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","5396","5396","5394.88","85.6","4453.28","4538.88","0.841156412","0","0.72","5395.6","0.999792439","0.999925871","0.4","0.4"], [53,"* 2 MATERIALES Y SUMINISTROS","182910","126722","70988","54246.24","2714.17","24673.83","27388","0.385811686","0","16740.43","70986.67","0.764160703","0.56017637","1.33","55735.33"], [54," 201 ALIMENTOS PARA CONSUMO HUMANO","10400","7900","4400","2670.05","230.29","2177.26","2407.55","0.547170455","0","1729.95","4400","0.606829545","0.556962025","0","3500"], [55," 203 BEBIDAS","4500","4500","1875","1539.6","444.9","1094.7","1539.6","0.82112","0","335.4","1875","0.82112","0.416666667","0","2625"], [56," 211 ACABADO TEXTIL","0","940","940","896.53","0","896.53","896.53","0.953755319","0","43.47","940","0.953755319","1","0","0"], [57," 212 CALZADO","900","1171","1171","654.04","0","654.04","654.04","0.55853117","0","516.96","1171","0.55853117","1","0","0"], [58," 214 PRENDAS DE VESTIR","300","6420","6420","5597.41","0","809.99","809.99","0.126166667","0","822.59","6420","0.871870717","1","0","0"], [59," 221 DISEL","33000","15600","15600","15600","0","2254.42","2254.42","0.144514103","0","0","15600","1","1","0","0"], [60," 223 GASOLINA","24000","4800","4800","4800","0","497.02","497.02","0.103545833","0","0","4800","1","1","0","0"], [61," 224 LUBRICANTES","4000","4134","1799","814.85","0","0","0","0","0","984.15","1799","0.452946081","0.435171746","0","2335"], [62," 229 OTROS COMBUSTIBLES","0","30","30","12.81","0","12.81","12.81","0.427","0","17.19","30","0.427","1","0","0"], [63," 231 IMPRESOS","1600","1600","1600","1034.47","0","594.47","594.47","0.37154375","0","565.53","1600","0.64654375","1","0","0"], [64," 232 PAPELERÖA","9000","6175","1675","640.07","26.37","453.2","479.57","0.286310448","0","1034.93","1675","0.382131343","0.271255061","0","4500"], [65," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","1100","1100","550","0","0","0","0","0","0","550","550","0","0.5","0","550"], [66," 242 INSECTICIDAS, FUMIGANTES Y OTROS","4960","4220","1740","789.96","0","440.71","440.71","0.253281609","0","950.04","1740","0.454","0.412322275","0","2480"], [67," 243 PINTURAS, COLORANTES Y TINTES","3000","3500","1750","1133.4","0","1133.4","1133.4","0.647657143","0","616.6","1750","0.647657143","0.5","0","1750"], [68," 244 PRODUCTOS MEDICINALES Y FARMACUTICOS","200","200","200","0","0","0","0","0","0","200","200","0","1","0","0"], [69," 249 OTROS PRODUCTOS QUÖMICOS","3000","2500","750","381.27","71.57","309.7","381.27","0.50836","0","368.73","750","0.50836","0.3","0","1750"], [70," 254 MATERIAL DE FONTANERÖA","1000","850","265","23.53","0","23.53","23.53","0.088792453","0","241.47","265","0.088792453","0.311764706","0","585"], [71," 255 MATERIAL ELCTRICO","3000","2250","500","59.26","0","59.26","59.26","0.11852","0","440.74","500","0.11852","0.222222222","0","1750"], [72," 256 MATERIAL METµLICO","1000","850","265","63.12","20.76","42.36","63.12","0.238188679","0","201.88","265","0.238188679","0.311764706","0","585"], [73," 259 OTROS MATERIALES DE CONSTRUCCIàN","1600","1400","465","190.67","72.86","117.81","190.67","0.410043011","0","274.33","465","0.410043011","0.332142857","0","935"], [74," 262 HERRAMIENTAS E INSTRUMENTOS","1600","1600","665","396.39","299.47","96.92","396.39","0.596075188","0","268.61","665","0.596075188","0.415625","0","935"], [75," 263 MATERIAL Y ARTÖCULOS DE SEGURI","750","250","250","0","0","0","0","0","0","250","250","0","1","0","0"], [76," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","7500","7475","3100","1672.75","0","1672.75","1672.75","0.539596774","0","1427.2","3099.95","0.539596774","0.41470903","0.05","4375.05"], [77," 269 OTROS PRODUCTOS VARIOS","10000","8500","2665","1400.77","233.44","815.3","1048.74","0.393523452","0","1264.23","2665","0.525617261","0.313529412","0","5835"], [78," 271 éTILES DE COCINA Y COMEDOR","2000","1714","544","43.15","0","43.15","43.15","0.079319853","0","500.85","544","0.079319853","0.317386231","0","1170"], [79," 273 éTILES DE ASEO Y LIMPIEZA","12000","8200","1200","1156.28","339.19","555.04","894.23","0.745191667","0","43.72","1200","0.963566667","0.146341463","0","7000"], [80," 275 éTILES Y MATERIALES DE OFICINA","20000","6170","4504","3887.06","780.65","3106.41","3887.06","0.863023979","0","616.94","4504","0.863023979","0.729983793","0","1666"], [81," 279 OTROS éTILES Y MATERIALES","9400","5748","1050","179.86","55.57","124.29","179.86","0.171295238","0","870.14","1050","0.171295238","0.182672234","0","4698"], [82," 280 REPUESTOS","11500","14290","7580","5987.05","139.1","4066.87","4205.97","0.554877309","0","1592.95","7580","0.789848285","0.530440868","0","6710"], [83," 291 ALIMENTOS Y BEBIDAS","0","966","966","956.02","0","956.02","956.02","0.989668737","0","9.98","966","0.989668737","1","1.77636E-14","0"], [84," 293 COMBUSTIBLES Y LUBRICANTES","1600","1130","1130","1128.72","0","1128.72","1128.72","0.998867257","0","0","1128.72","0.998867257","0.998867257","1.28","1.28"], [85," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","225","225","224.27","0","224.27","224.27","0.996755556","0","0.73","225","0.996755556","1","-1.02141E-14","0"], [86," 297 PRODUCTOS VARIOS","0","294","294","293.65","0","293.65","293.65","0.998809524","0","0.35","294","0.998809524","1","2.27596E-14","0"], [87," 298 éTILES Y MATERIALES DIVERSOS","0","20","20","19.23","0","19.23","19.23","0.9615","0","0.77","20","0.9615","1","0",""], [88,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","74950","99798","74823","72154.71","13334.98","3437.37","16772.35","0.224160352","0","2685.29","74840","0.964338639","0.749914828","-17","24958"], [89," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1500","5635","4760","3905.5","3905.5","0","3905.5","0.820483193","0","854.5","4760","0.820483193","0.844720497","0","875"], [90," 320 EQUIPO EDUCACIONAL Y RECREATIVO","2500","2100","850","0","0","0","0","0","0","850","850","0","0.404761905","0","1250"], [91," 350 MOBILIARIO DE OFICINA","43700","25963","4113","3813.05","462.88","0","462.88","0.112540725","0","299.95","4113","0.927072696","0.158417748","0","21850"], [92," 370 MAQUINARIA Y EQUIPOS VARIOS","2000","4000","3000","2368.44","0","2368.44","2368.44","0.78948","0","648.56","3017","0.78948","0.75425","-17","983"], [93," 380 EQUIPO DE COMPUTACIàN","25250","62100","62100","62067.72","8966.6","1068.93","10035.53","0.161602738","0","32.28","62100","0.999480193","1","-1.16529E-12","0"], [94,"* 6 TRANSFERENCIAS CORRIENTES","121930","112202","41362","14423.58","186.27","5670.33","5856.6","0.141593733","0","26937.63","41361.21","0.348715729","0.368631664","0.79","70840.79"], [95," 614 BONIFICACIàN POR ANTIGUEDAD","65000","59772","21852","3306.6","186.27","3120.33","3306.6","0.151317957","0","18544.61","21851.21","0.151317957","0.365576022","0.79","37920.79"], [96," 624 CAPACITACIàN Y ESTUDIOS","56430","51930","19010","10616.98","0","2050","2050","0.10783798","0","8393.02","19010","0.558494477","0.366069709","0","32920"], [97," 664 CUOTAS A ORGANISMOS MUNDIALES","500","500","500","500","0","500","500","1","0","0","500","1","1","0","0"] ]}