﻿_id	C¢digo de Ingresos	Descripci¢n	"Presupuesto Ley
(1)"	"Presupuesto Modificado
(2)"	"Asignaci¢n Mensual
(3)"	"Recaudaci¢n Mensual
(4)"	"Asignaci¢n Acumulada
(5)"	"Recaudaci¢n Acumulada
(6)"	"Diferencia Mensual

(7) = (4-3)"	"Diferencia Acumulada

(8) = (6-5)"	"% Ejecuci¢n Mensual
(9) = (4/3)*100"	"% Ejecuci¢n Acumulada
(10) = (6/5)*100"
1	1.06	Autoridad Nacional De Los Servicios P£blicos	27,000,000.00	29,115,000.00	2,826,612.00	2,048,624.30	18,449,030.00	15,841,012.98	-777,987.70	-2,608,017.02	72.5	85.9
2	1.06.1	Ingresos Corrientes	27,000,000.00	29,115,000.00	2,826,612.00	2,048,624.30	18,449,030.00	15,841,012.98	-777,987.70	-2,608,017.02	72.5	85.9
3	1.06.1.2	Ingresos No Tributarios	27,000,000.00	27,000,000.00	2,826,612.00	2,048,624.30	16,334,030.00	15,841,012.98	-777,987.70	-493,017.02	72.5	97.0
4	1.06.1.2.4	Tasas Y Derechos	26,850,000.00	26,850,000.00	2,814,112.00	2,038,924.65	16,246,530.00	15,703,099.29	-775,187.35	-543,430.71	72.5	96.7
5	1.06.1.2.4.2	Tasas	26,850,000.00	26,850,000.00	2,814,112.00	2,038,924.65	16,246,530.00	15,703,099.29	-775,187.35	-543,430.71	72.5	96.7
6	1.06.1.2.4.2.49	Tasa De Regulaci¢n De Los Servicios P£blicos	25,100,000.00	25,100,000.00	2,668,279.00	1,918,368.54	15,225,699.00	14,750,704.63	-749,910.46	-474,994.37	71.9	96.9
7	1.06.1.2.4.2.54	Transmisi¢n de Anuncios Publicitarios	450,000.00	450,000.00	37,500.00	27,990.00	262,500.00	174,505.00	-9,510.00	-87,995.00	74.6	66.5
8	1.06.1.2.4.2.68	Tasa De Portabilidad Num‚rica	1,300,000.00	1,300,000.00	108,333.00	92,566.11	758,331.00	777,889.66	-15,766.89	19,558.66	85.4	102.6
9	1.06.1.2.6	Ingresos Varios	150,000.00	150,000.00	12,500.00	9,699.65	87,500.00	137,913.69	-2,800.35	50,413.69	77.6	157.6
10	1.06.1.2.6.0	Ingresos Varios	150,000.00	150,000.00	12,500.00	9,699.65	87,500.00	137,913.69	-2,800.35	50,413.69	77.6	157.6
11	1.06.1.2.6.0.1.99	Otros Ingresos Varios	150,000.00	150,000.00	12,500.00	9,699.65	87,500.00	137,913.69	-2,800.35	50,413.69	77.6	157.6
12	1.06.2.4.2.	Disponible Libre en Banco	0.00	2,115,000.00	0.00	0.00	2,115,000.00	0.00	0.00	-2,115,000.00	0.0	0.0
13	1.06.2.4.2.0	Disponible Libre en Banco	0.00	2,115,000.00	0.00	0.00	2,115,000.00	0.00	0.00	-2,115,000.00	0.0	0.0
14	1.06.2.4.2.0.1.99	Saldo en Banco	0.00	2,115,000.00	0.00	0.00	2,115,000.00	0.00	0.00	-2,115,000.00	0.0	0.0
