{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3910321","3910321","2783893","2574622.79","427550.69","2023433.62","2450984.31","0.880416133","121488.06","134405.47","2830516.32","0.924828214","0.723857791","74864.74","1079804.68"], [3,"** 0 FUNCIONAMIENTO","3910321","3910321","2783893","2574622.79","427550.69","2023433.62","2450984.31","0.880416133","121488.06","134405.47","2830516.32","0.924828214","0.723857791","74864.74","1079804.68"], [4,"* 0 SERVICIOS PERSONALES","2684936","2609449","1738138","1653193.29","190966.7","1462226.59","1653193.29","0.951128903","0","-24451.04","1628742.25","0.951128903","0.624170946","109395.75","980706.75"], [5," 001 PERSONAL FIJO","1834320","1794916","1183476","1165340.99","100277.5","1065063.49","1165340.99","0.984676487","0","-72197.34","1093143.65","0.984676487","0.609022177","90332.35","701772.35"], [6," 002 PERSONAL TRANSITORIO","0","0","0","0","","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [7," 003 PERSONAL CONTINGENTE","54000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [8," 030 GASTOS DE REPRESENTACION FIJOS","138000","138000","92000","92000","5750","86250","92000","1","0","0","92000","1","0.666666667","0","46000"], [9," 040 SOBRETIEMPOS","0","4800","4800","3125.04","1000.02","2125.02","3125.04","0.65105","0","1674.96","4800","0.65105","1","0","0"], [10," 050 XIII MES","157360","159666","107227","97206.86","464.72","96742.14","97206.86","0.906552081","0","3672.52","100879.38","0.906552081","0.631815039","6347.62","58786.62"], [11," 071 CUOTA PATRONAL DE SEGURO SOCIAL","265141","269612","181237","173080.73","20400.88","152679.85","173080.73","0.954996662","0","0","173080.73","0.954996662","0.641962264","8156.27","96531.27"], [12," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","28325","28853","19418","17569.24","2131.35","15437.89","17569.24","0.904791431","0","0","17569.24","0.904791431","0.608922469","1848.76","11283.76"], [13," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","28325","30103","20668","18949.24","2303.85","16645.39","18949.24","0.916839559","0","0","18949.24","0.916839559","0.629480118","1718.76","11153.76"], [14," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5665","5767","3882","3469.85","413.37","3056.48","3469.85","0.8938305","0","0","3469.85","0.8938305","0.601673314","412.15","2297.15"], [15," 081 GRATIFICACIàN O AGUINALDO","0","30810","30810","0","0","0","0","0","0","30810","30810","0","1","0","0"], [16," 091 SUELDOS","112800","92167","57481","51062.34","31666.66","19395.68","51062.34","0.888334232","0","6418","57480.34","0.888334232","0.623654236","0.66","34686.66"], [17," 094 GASTOS DE REPRESENTACIàN FIJO","25000","28200","20200","18000","18000","0","18000","0.891089109","0","2200","20200","0.891089109","0.716312057","0","8000"], [18," 095 SOBRETIEMPO","6000","4277","2277","1161.88","0","1161.88","1161.88","0.510267896","0","583.28","1745.16","0.510267896","0.408033668","531.84","2531.84"], [19," 096 XIII MES","5000","882","882","874.87","0","874.87","874.87","0.9919161","0","6.79","881.66","0.9919161","0.999614512","0.34","0.34"], [20," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","25000","21396","13780","11352.25","8558.35","2793.9","11352.25","0.823820755","0","2380.75","13733","0.823820755","0.641848944","47","7663"], [21,"* 1 SERVICIOS NO PERSONALES","845595","983218","796143","696143.97","155982.92","439945.02","595927.94","0.748518721","121488.06","95168.51","912800.54","0.874395642","0.928380624","4830.52","70417.46"], [22," 101 DE EDIFICIOS Y LOCALES","305000","272258","170594","168618.58","20019.36","128579.86","148599.22","0.87106944","86122.94","766.32","255507.84","0.988420343","0.938476886","1209.1","16750.16"], [23," 102 DE EQUIPO ELECTRàNICO","10000","3336","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","3336"], [24," 103 DE EQUIPO DE OFICINA","9000","1500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","1500"], [25," 105 DE EQUIPO DE TRANSPORTE","2500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [26," 109 OTROS ALQUILERES","35000","61203","49535","28926.38","954.44","21562.64","22517.08","0.454569093","16435.52","4822.1","50184","0.583958413","0.819959806","15786.52","11019"], [27," 112 ASEO","400","400","400","360","0","180","180","0.45","0","40","400","0.9","1","0","0"], [28," 114 ENERGÖA ELCTRICA","66000","66000","44000","34800.76","3874.43","30926.33","34800.76","0.790926364","0","9199.24","44000","0.790926364","0.666666667","0","22000"], [29," 115 TELECOMUNICACIONES","1000","1000","1000","103.03","0","60.13","60.13","0.06013","0","896.97","1000","0.10303","1","0","0"], [30," 116 SERVICIO DE TRANSMISIàN DE DATOS","70642","70642","70642","57147.24","3629.88","30067.36","33697.24","0.477014241","0","13434.05","70581.29","0.808969735","0.999140596","60.71","60.71"], [31," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","8207.64","237.38","4550.41","4787.79","0.319186","0","6592.92","14800.56","0.547176","0.986704","199.44","199.44"], [32," 120 IMPRESION, ENCUADERNACION Y OTROS","13500","6299","2424","1786.7","1112.8","673.9","1786.7","0.737087459","0","4512.3","6299","0.737087459","1","-3875","0"], [33," 131 ANUNCIOS Y AVISOS","0","1090","1090","787.68","0","787.68","787.68","0.722642202","0","302.32","1090","0.722642202","1","0","0"], [34," 132 PROMOCIàN Y PUBLICIDAD","0","18819","18819","18817.23","2291.31","3926.67","6217.98","0.330409692","0","0.72","18817.95","0.999905946","0.999944205","1.05","1.05"], [35," 141 VIµTICOS DENTRO DEL PAÖS","11500","9842","9842","9580","0","9580","9580","0.973379394","0","262","9842","0.973379394","1","0","0"], [36," 142 VIµTICOS EN EL EXTERIOR","27219","42000","42000","37800","4200","33600","37800","0.9","0","4200","42000","0.9","1","0","0"], [37," 151 TRANSPORTE DENTRO DEL PAÖS","12750","11830","9248","7585.74","0","7585.74","7585.74","0.820257353","0","4244.26","11830","0.820257353","1","-2582","0"], [38," 152 TRANSPORTE DE O PARA EL EXTERIOR","13500","26778","26778","26777.3","10454.8","16322.5","26777.3","0.999973859","0","0","26777.3","0.999973859","0.999973859","0.7","0.7"], [39," 153 TRANSPORTE DE OTRAS PERSONAS","5500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [40," 154 TRANSPORTE DE BIENES","2100","1315","615","190.25","0","190.25","190.25","0.309349593","0","1124.75","1315","0.309349593","1","-700","0"], [41," 162 COMISIONES Y GASTOS BANCARIOS","1000","1000","750","310","10","300","310","0.413333333","0","440","750","0.413333333","0.75","0","250"], [42," 163 GASTOS JUDICIALES","0","4900","4900","4900","0","0","0","0","0","0","4900","1","1","0","0"], [43," 164 GASTOS DE SEGUROS","15300","17200","1900","1672","0","1372","1372","0.722105263","0","228","1900","0.88","0.110465116","0","15300"], [44," 165 SERVICIOS COMERCIALES","65820","70006","70006","49084.02","28620.4","9518.99","38139.39","0.544801731","0","20921.98","70006","0.701140188","1","0","0"], [45," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","82732","95464","95464","87631.58","57145.33","24999.51","82144.84","0.860479762","0","7832.42","95464","0.917954203","1","0","0"], [46," 181 MANT. Y REP. DE EDIFICIOS","57592","127476","108276","108141.99","13131.9","88255.39","101387.29","0.936378237","18929.6","404.41","127476","0.99876233","1","-270.4","0"], [47," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15000","15100","10100","6120.74","1005.8","4691.86","5697.66","0.564124752","0","8979.26","15100","0.606013861","1","-5000","0"], [48," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","1540","20661","20661","15917.21","9209.49","1763.9","10973.39","0.531116112","0","4743.79","20661","0.770398819","1","0","0"], [49," 191 ALQUILERES","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [50," 192 SERVICIOS BµSICOS","6000","10492","10492","10490.7","0","10490.7","10490.7","0.999876096","0","1.3","10492","0.999876096","1","-7.2764E-13","0"], [51," 195 VIµTICOS","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [52," 196 TRANSPORTE DE PERSONAS Y BIENES","0","442","442","435","0","435","435","0.984162896","0","7","442","0.984162896","1","0","0"], [53," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","9955","9955","9952.2","85.6","9524.2","9609.8","0.965323958","0","2.4","9954.6","0.999718734","0.999959819","0.4","0.4"], [54," 199 MANTENIMIENTO Y REPARACIàN","0","1210","1210","0","0","0","0","0","0","1210","1210","0","1","0","0"], [55,"* 2 MATERIALES Y SUMINISTROS","182910","118807","91751","74330.56","4982.8","56006.09","60988.89","0.664721801","0","37469.72","111800.28","0.810133514","0.94102435","-20049.28","7006.72"], [56," 201 ALIMENTOS PARA CONSUMO HUMANO","10400","10122","8122","6034.5","170","5864.5","6034.5","0.742982024","0","1213.5","7248","0.742982024","0.716064019","874","2874"], [57," 203 BEBIDAS","4500","4500","3000","2658.78","480","2178.78","2658.78","0.88626","0","1841.22","4500","0.88626","1","-1500","0"], [58," 211 ACABADO TEXTIL","0","1256","1256","1255.79","359.26","896.53","1255.79","0.999832803","0","0.21","1256","0.999832803","1","3.63876E-14","0"], [59," 212 CALZADO","900","1171","1171","725.71","0","725.71","725.71","0.619735269","0","445.29","1171","0.619735269","1","0","0"], [60," 214 PRENDAS DE VESTIR","300","6420","6420","6113.15","279.91","5317.5","5597.41","0.871870717","0","306.85","6420","0.95220405","1","0","0"], [61," 221 DISEL","33000","15630","15630","15630","0","6742.6","6742.6","0.431388356","0","0","15630","1","1","0","0"], [62," 223 GASOLINA","24000","4800","4800","4800","0","1579.03","1579.03","0.328964583","0","0","4800","1","1","0","0"], [63," 224 LUBRICANTES","4000","2384","1048","814.85","0","814.85","814.85","0.777528626","0","1569.15","2384","0.777528626","1","-1336","0"], [64," 229 OTROS COMBUSTIBLES","0","30","30","12.81","0","12.81","12.81","0.427","0","17.19","30","0.427","1","0","0"], [65," 231 IMPRESOS","1600","1750","1750","1640.97","940.5","700.47","1640.97","0.937697143","0","109.03","1750","0.937697143","1","0","0"], [66," 232 PAPELERÖA","9000","2255","2255","674.58","0","514.08","514.08","0.227973392","0","1580.42","2255","0.299148559","1","0","0"], [67," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","1100","225","225","19.59","0","19.59","19.59","0.087066667","0","205.41","225","0.087066667","1","0","0"], [68," 242 INSECTICIDAS, FUMIGANTES Y OTROS","4960","1720","1720","992.34","0","912.91","912.91","0.530761628","0","727.66","1720","0.57694186","1","0","0"], [69," 243 PINTURAS, COLORANTES Y TINTES","3000","3575","2575","1858.4","0","1858.4","1858.4","0.721708738","0","1716.6","3575","0.721708738","1","-1000","0"], [70," 244 PRODUCTOS MEDICINALES Y FARMACUTICOS","200","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [71," 249 OTROS PRODUCTOS QUÖMICOS","3000","1687","687","428.98","0","428.98","428.98","0.624425036","0","258.02","687","0.624425036","0.407231772","0","1000"], [72," 254 MATERIAL DE FONTANERÖA","1000","700","364","102.66","0","102.66","102.66","0.282032967","0","597.34","700","0.282032967","1","-336","0"], [73," 255 MATERIAL ELCTRICO","3000","1500","500","165.6","0","165.6","165.6","0.3312","0","1334.4","1500","0.3312","1","-1000","0"], [74," 256 MATERIAL METµLICO","1000","700","364","87.14","0","87.14","87.14","0.239395604","0","612.86","700","0.239395604","1","-336","0"], [75," 259 OTROS MATERIALES DE CONSTRUCCIàN","1600","1300","764","467.57","0","467.57","467.57","0.612002618","0","832.43","1300","0.612002618","1","-536","0"], [76," 262 HERRAMIENTAS E INSTRUMENTOS","1600","1600","1064","409.22","0","409.22","409.22","0.384605263","0","1190.78","1600","0.384605263","1","-536","0"], [77," 263 MATERIAL Y ARTÖCULOS DE SEGURI","750","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [78," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","7500","7475","4975","1970.13","0","1970.13","1970.13","0.39600603","0","5504.87","7475","0.39600603","1","-2500","0"], [79," 269 OTROS PRODUCTOS VARIOS","10000","9300","5964","4615.31","0","4615.31","4615.31","0.773861502","0","4684.69","9300","0.773861502","1","-3336","0"], [80," 271 éTILES DE COCINA Y COMEDOR","2000","1064","392","256.69","0","256.69","256.69","0.654821429","0","807.31","1064","0.654821429","1","-672","0"], [81," 273 éTILES DE ASEO Y LIMPIEZA","12000","6400","2400","2039.81","0","1627.66","1627.66","0.678191667","0","4360.19","6400","0.849920833","1","-4000","0"], [82," 274 éTILES Y MATERIALES MEDICOS, D","0","85","85","25.28","0","25.28","25.28","0.297411765","0","59","84.28","0.297411765","0.991529412","0.72","0.72"], [83," 275 éTILES Y MATERIALES DE OFICINA","20000","10970","10970","10456.54","2547.54","7843.52","10391.06","0.94722516","0","513.46","10970","0.953194166","1","-9.09495E-13","0"], [84," 277 INSTRUMENTAL MDICO Y QUIRéRGICO","0","15","15","0","0","0","0","0","0","15","15","0","1","0","0"], [85," 279 OTROS éTILES Y MATERIALES","9400","4248","1116","361.79","108.63","253.16","361.79","0.324184588","0","754.21","1116","0.324184588","0.262711864","0","3132"], [86," 280 REPUESTOS","11500","13290","9454","7090.48","96.96","6993.52","7090.48","0.749997884","0","6199.52","13290","0.749997884","1","-3836","0"], [87," 291 ALIMENTOS Y BEBIDAS","0","966","966","956.02","0","956.02","956.02","0.989668737","0","9.98","966","0.989668737","1","1.77636E-14","0"], [88," 293 COMBUSTIBLES Y LUBRICANTES","1600","1130","1130","1128.72","0","1128.72","1128.72","0.998867257","0","1.28","1130","0.998867257","1","-2.73115E-14","0"], [89," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","225","225","224.27","0","224.27","224.27","0.996755556","0","0.73","225","0.996755556","1","-1.02141E-14","0"], [90," 297 PRODUCTOS VARIOS","0","294","294","293.65","0","293.65","293.65","0.998809524","0","0.35","294","0.998809524","1","2.27596E-14","0"], [91," 298 éTILES Y MATERIALES DIVERSOS","0","20","20","19.23","0","19.23","19.23","0.9615","0","0.77","20","0.9615","1","0","0"], [92,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","74950","122859","122359","119920.19","74358.27","42528.12","116886.39","0.955274152","0","2938.81","122859","0.980068405","1","-500","0"], [93," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1500","6235","5735","5611.4","732.2","4879.2","5611.4","0.978448126","0","623.6","6235","0.978448126","1","-500","0"], [94," 320 EQUIPO EDUCACIONAL Y RECREATIVO","2500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [95," 350 MOBILIARIO DE OFICINA","43700","4542","4542","4541.58","728.53","3813.05","4541.58","0.99990753","0","0.42","4542","0.99990753","1","7.27751E-14","0"], [96," 370 MAQUINARIA Y EQUIPOS VARIOS","2000","3600","3600","3217.98","213.98","3004","3217.98","0.893883333","0","382.02","3600","0.893883333","1","0","0"], [97," 380 EQUIPO DE COMPUTACIàN","25250","87683","87683","85752.89","72683.56","10035.53","82719.09","0.943388","0","1930.11","87683","0.977987637","1","0","0"], [98," 393 EQUIPO EDUCACIONAL Y RECREATIVO","0","2417","2417","2415.88","0","2415.88","2415.88","0.999536616","0","1.12","2417","0.999536616","1","-1.09246E-13","0"], [99," 398 MAQUINARIA Y EQUIPOS VARIOS","0","18382","18382","18380.46","0","18380.46","18380.46","0.999916222","0","1.54","18382","0.999916222","1","8.73079E-13","0"], [100,"* 6 TRANSFERENCIAS CORRIENTES","121930","75988","35502","31034.78","1260","22727.8","23987.8","0.67567461","0","23279.47","54314.25","0.874169906","0.714774043","-18812.25","21673.75"], [101," 614 BONIFICACIàN POR ANTIGUEDAD","65000","30595","8923","8921.25","0","8921.25","8921.25","0.999803878","0","0","8921.25","0.999803878","0.291591763","1.75","21673.75"], [102," 624 CAPACITACIàN Y ESTUDIOS","56430","44893","26079","21613.53","1260","13306.55","14566.55","0.558554776","0","23279.47","44893","0.828771425","1","-18814","0"], [103," 664 CUOTAS A ORGANISMOS MUNDIALES","500","500","500","500","0","500","500","1","0","0","500","1","1","0","0"] ]}