{
  "fields": [{"id":"_id","type":"int"},{"id":"cta","type":"numeric"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto Ley","type":"text"},{"id":"Contencion Del Gasto","type":"numeric"},{"id":"Creditos Extraordinarios","type":"text"},{"id":"Presupuesto Modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldo Contratos a Ejecutar","type":"text"},{"id":"Compromiso Mensual","type":"text"},{"id":"Compromiso Ejecutado","type":"text"},{"id":"Saldo a la Fecha","type":"text"},{"id":"Saldo Anual","type":"text"},{"id":"Saldo - Asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por Pagar  a la Fecha","type":"text"}],
  "records": [
    [1,1,"PERSONAL FIJO","3,090,600.00",0,"-182,467.00","2,908,133.00","1,620,383.00","0.00","223,425.00","1,347,436.69","270,425.31","1,558,175.31","1,287,750.00","1,347,436.69","0.00"],
    [2,2,"PERSONAL TRANSITORIO","0.00",0,"78,900.00","78,900.00","54,300.00","0.00","5,150.00","7,900.00","41,200.00","65,800.00","24,600.00","7,900.00","0.00"],
    [3,3,"PERSONAL CONTINGENTE","26,000.00",0,"-26,000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [4,30,"GASTOS DE REPRESENTACION FIJOS","108,000.00",0,"-12,000.00","96,000.00","56,000.00","0.00","8,000.00","48,000.00","8,000.00","48,000.00","40,000.00","48,000.00","0.00"],
    [5,50,"XIII MES","87,084.00",0,"-560.00","86,524.00","28,469.00","0.00","0.00","25,533.37","2,935.63","60,990.63","58,055.00","25,533.37","0.00"],
    [6,71,"CUOTA PATRONAL DE SEGURO SOCIAL","404,376.00",0,"-3,846.00","400,530.00","228,640.00","0.00","28,980.44","174,653.59","53,986.41","225,876.41","171,890.00","145,464.29","29,189.30"],
    [7,72,"CUOTA PATRONAL DE SEGURO EDUCATIVO","46,749.00",0,"0.00","46,749.00","27,274.00","0.00","3,428.63","20,330.08","6,943.92","26,418.92","19,475.00","16,875.87","3,454.21"],
    [8,73,"CUOTA PATRONAL DE RIESGO PROFESIONAL","46,749.00",0,"-48.00","46,701.00","27,226.00","0.00","3,548.63","21,050.08","6,175.92","25,650.92","19,475.00","17,475.87","3,574.21"],
    [9,74,"CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","9,350.00",0,"48.00","9,398.00","5,513.00","0.00","649.92","3,970.57","1,542.43","5,427.43","3,885.00","3,315.53","655.04"],
    [10,91,"SUELDOS","0.00",0,"25,203.00","25,203.00","25,203.00","0.00","0.00","22,671.67","2,531.33","2,531.33","0.00","22,671.67","0.00"],
    [11,96,"XIII MES","0.00",0,"295.00","295.00","295.00","0.00","0.00","294.86","0.14","0.14","0.00","226.11","68.75"],
    [12,99,"CONTRIBUCIONES A LA SEGURIDAD SOCIAL","1,590.00",0,"3,846.00","5,436.00","5,436.00","0.00","0.00","3,531.34","1,904.66","1,904.66","0.00","3,515.91","15.43"],
    [13,101,"DE EDIFICIOS Y LOCALES","200,000.00",0,"18,644.00","218,644.00","218,644.00","108,125.68","34,634.67","108,227.34","109,272.29","1,146.61","0.00","74,056.17","16,281.65"],
    [14,103,"DE EQUIPO DE OFICINA","10,000.00",0,"5,439.00","15,439.00","15,439.00","0.00","0.00","4,750.80","5,094.10","5,094.10","0.00","2,375.40","1,583.60"],
    [15,104,"DE EQUIPO DE PRODUCCION","6,000.00",0,"3,852.00","9,852.00","9,852.00","1,552.25","0.00","7,823.45","2,028.55","476.30","0.00","3,087.39","772.93"],
    [16,106,"DE TERRENOS","0.00",0,"0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [17,109,"OTROS ALQUILERES","5,000.00",0,"-2,000.00","3,000.00","3,000.00","0.00","0.00","0.00","3,000.00","3,000.00","0.00","0.00","0.00"],
    [18,111,"AGUA","2,640.00",0,"0.00","2,640.00","2,640.00","0.00","101.75","635.72","2,004.28","2,004.28","0.00","533.97","101.75"],
    [19,112,"ASEO","2,000.00",0,"0.00","2,000.00","2,000.00","0.00","0.00","735.75","1,264.25","1,264.25","0.00","735.75","0.00"],
    [20,113,"CORREO","40.00",0,"0.00","40.00","40.00","0.00","0.00","40.00","0.00","0.00","0.00","40.00","0.00"],
    [21,114,"ENERGIA ELECTRICA","43,000.00",0,"0.00","43,000.00","43,000.00","0.00","4,658.69","20,796.10","22,203.90","22,203.90","0.00","11,812.66","8,983.44"],
    [22,115,"TELECOMUNICACIONES","2,500.00",0,"-245.00","2,255.00","2,255.00","0.00","0.00","141.16","2,113.84","2,113.84","0.00","0.00","0.00"],
    [23,116,"SERVICIO DE TRANSMISION DE DATOS","23,000.00",0,"9,824.00","32,824.00","32,824.00","0.00","0.00","28,964.86","2,750.34","2,750.34","0.00","6,643.08","2,812.32"],
    [24,117,"SERVICIO DE TELEFONIA CELULAR","9,000.00",0,"0.00","9,000.00","9,000.00","0.00","0.00","5,542.60","3,457.40","3,457.40","0.00","1,647.80","0.00"],
    [25,120,"IMPRESION, ENCUADERNACION Y OTROS","3,100.00",0,"4,300.00","7,400.00","7,400.00","0.00","161.01","1,542.37","2,277.63","2,277.63","0.00","1,395.23","147.14"],
    [26,131,"ANUNCIOS Y AVISOS","1,000.00",0,"0.00","1,000.00","1,000.00","0.00","0.00","0.00","1,000.00","1,000.00","0.00","0.00","0.00"],
    [27,132,"PROMOCION Y PUBLICIDAD","15,000.00",0,"-1,100.00","13,900.00","13,900.00","0.00","3,673.73","8,802.21","1,540.53","1,540.53","0.00","5,128.48","0.00"],
    [28,141,"VIATICOS DENTRO DEL PAIS","24,500.00",0,"0.00","24,500.00","24,500.00","0.00","-48.00","13,259.81","11,240.19","11,240.19","0.00","13,203.81","56.00"],
    [29,142,"VIATICOS EN EL EXTERIOR","8,105.00",0,"0.00","8,105.00","8,105.00","0.00","0.00","0.00","8,105.00","8,105.00","0.00","0.00","0.00"],
    [30,143,"VIATICOS A OTRAS PERSONAS","1,500.00",0,"4,200.00","5,700.00","5,700.00","0.00","-147.00","416.00","5,284.00","5,284.00","0.00","416.00","0.00"],
    [31,151,"TRANSPORTE DENTRO DEL PAIS","13,300.00",0,"-6,641.00","6,659.00","6,659.00","0.00","220.00","1,199.30","5,459.70","5,459.70","0.00","979.30","220.00"],
    [32,152,"TRANSPORTE DE O PARA EL EXTERIOR","11,400.00",0,"-215.00","11,185.00","11,185.00","0.00","9,237.00","9,237.00","1,448.00","1,448.00","0.00","0.00","0.00"],
    [33,153,"TRANSPORTE DE OTRAS PERSONAS","500.00",0,"1,500.00","2,000.00","2,000.00","0.00","0.00","0.00","2,000.00","2,000.00","0.00","0.00","0.00"],
    [34,154,"TRANSPORTE DE BIENES","200.00",0,"200.00","400.00","400.00","0.00","0.00","91.05","188.00","188.00","0.00","78.55","0.00"],
    [35,161,"ALMACENAJE","0.00",0,"1.00","1.00","1.00","0.00","0.00","0.00","1.00","1.00","0.00","0.00","0.00"],
    [36,162,"COMISIONES Y GASTOS BANCARIOS","10.00",0,"0.00","10.00","10.00","0.00","0.00","0.00","10.00","10.00","0.00","0.00","0.00"],
    [37,163,"GASTOS JUDICIALES","3,000.00",0,"0.00","3,000.00","3,000.00","0.00","0.00","0.00","3,000.00","3,000.00","0.00","0.00","0.00"],
    [38,164,"GASTOS DE SEGUROS","69,496.00",0,"6,992.00","76,488.00","76,488.00","0.00","741.23","7,688.32","28,715.93","28,715.93","0.00","5,308.14","1,705.25"],
    [39,165,"SERVICIOS COMERCIALES","213,348.00",0,"28,300.00","241,648.00","241,648.00","0.00","0.00","219,025.00","17,606.70","17,606.70","0.00","64,096.24","48,683.85"],
    [40,169,"OTROS SERVICIOS COMERCIALES Y FINANCIEROS","19,020.00",0,"700.00","19,720.00","19,720.00","0.00","2,453.00","10,260.33","3,253.04","3,253.04","0.00","4,190.02","1,230.14"],
    [41,171,"CONSULTORIAS","55,000.00",0,"-25,340.00","29,660.00","29,660.00","0.00","15,000.00","15,000.00","14,660.00","14,660.00","0.00","0.00","0.00"],
    [42,181,"MANT. Y REP. DE EDIFICIOS","25,000.00",0,"-15,442.00","9,558.00","9,558.00","0.00","0.00","9,557.51","0.49","0.49","0.00","535.00","9,022.51"],
    [43,182,"MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","20,000.00",0,"3,181.00","23,181.00","23,181.00","0.00","2,411.90","16,821.64","1,425.16","1,425.16","0.00","5,619.77","2,486.21"],
    [44,185,"MANT. Y REP. DE EQUIPO DE COMPUTACION","15,000.00",0,"-8,000.00","7,000.00","7,000.00","4,199.94","0.00","802.50","6,197.50","1,997.56","0.00","802.50","0.00"],
    [45,189,"OTROS MANTENIMIENTOS Y REPARACIONES","5,000.00",0,"-5,000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [46,192,"SERVICIOS BASICOS","0.00",0,"310.00","310.00","310.00","0.00","0.00","253.53","56.47","56.47","0.00","253.53","0.00"],
    [47,193,"IMPRESION, ENCUADERNACION Y OTROS","0.00",0,"9.00","9.00","9.00","0.00","0.00","8.71","0.29","0.29","0.00","8.71","0.00"],
    [48,201,"ALIMENTOS PARA CONSUMO HUMANO","9,000.00",0,"3,000.00","12,000.00","12,000.00","0.00","113.23","3,924.24","7,747.07","7,747.07","0.00","3,510.66","331.98"],
    [49,203,"BEBIDAS","1,000.00",0,"1,635.00","2,635.00","2,635.00","0.00","30.46","1,413.16","1,061.49","1,061.49","0.00","576.55","836.61"],
    [50,211,"ACABADO TEXTIL","2,000.00",0,"300.00","2,300.00","2,300.00","0.00","0.00","814.96","1,402.68","1,402.68","0.00","611.66","0.00"],
    [51,212,"CALZADO","560.00",0,"0.00","560.00","560.00","0.00","0.00","85.56","474.44","474.44","0.00","85.56","0.00"],
    [52,213,"HILADOS Y TELAS","500.00",0,"0.00","500.00","500.00","0.00","0.00","77.04","422.96","422.96","0.00","0.00","0.00"],
    [53,214,"PRENDAS DE VESTIR","5,000.00",0,"17,155.00","22,155.00","22,155.00","0.00","0.00","14,491.21","7,663.79","7,663.79","0.00","10,882.66","924.88"],
    [54,219,"OTROS TEXTILES Y VESTUARIO","1,000.00",0,"0.00","1,000.00","1,000.00","0.00","0.00","0.00","1,000.00","1,000.00","0.00","0.00","0.00"],
    [55,221,"DIESEL","15,000.00",0,"0.00","15,000.00","15,000.00","0.00","662.96","4,972.41","10,027.59","10,027.59","0.00","3,538.75","1,433.66"],
    [56,223,"GASOLINA","18,000.00",0,"0.00","18,000.00","18,000.00","0.00","905.55","4,618.63","13,381.37","13,381.37","0.00","2,901.32","1,717.31"],
    [57,224,"LUBRICANTES","2,000.00",0,"-300.00","1,700.00","1,700.00","0.00","0.00","4.43","1,059.06","1,059.06","0.00","4.43","0.00"],
    [58,229,"OTROS COMBUSTIBLES","0.00",0,"300.00","300.00","300.00","0.00","0.00","53.50","193.00","193.00","0.00","53.50","0.00"],
    [59,231,"IMPRESOS","3,000.00",0,"600.00","3,600.00","3,600.00","0.00","629.16","2,132.67","1,379.05","1,379.05","0.00","460.26","811.06"],
    [60,232,"PAPELERIA","25,000.00",0,"-21,650.00","3,350.00","3,350.00","0.00","0.00","1,865.90","1,157.79","1,157.79","0.00","1,138.92","95.98"],
    [61,239,"OTROS PRODUCTOS DE PAPEL Y CARTON","5,000.00",0,"2,000.00","7,000.00","7,000.00","0.00","0.00","3,199.30","3,800.70","3,800.70","0.00","524.30","2,675.00"],
    [62,241,"ABONOS Y FERTILIZANTES","200.00",0,"0.00","200.00","200.00","0.00","0.00","0.00","80.20","80.20","0.00","0.00","0.00"],
    [63,242,"INSECTICIDAS, FUMIGANTES Y OTROS","2,000.00",0,"0.00","2,000.00","2,000.00","0.00","0.00","854.15","1,145.85","1,145.85","0.00","0.00","854.15"],
    [64,243,"PINTURAS, COLORANTES Y TINTES","3,000.00",0,"500.00","3,500.00","3,500.00","0.00","0.00","79.16","2,943.32","2,943.32","0.00","79.16","0.00"],
    [65,244,"PRODUCTOS MEDICINALES Y FARMACEUTICOS","200.00",0,"40.00","240.00","240.00","0.00","0.00","0.00","240.00","240.00","0.00","0.00","0.00"],
    [66,249,"OTROS PRODUCTOS QUIMICOS","2,500.00",0,"0.00","2,500.00","2,500.00","0.00","0.00","969.47","1,450.28","1,450.28","0.00","189.86","202.77"],
    [67,252,"CEMENTO","500.00",0,"0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00"],
    [68,253,"MADERA","500.00",0,"300.00","800.00","800.00","0.00","0.00","374.33","425.67","425.67","0.00","310.13","0.00"],
    [69,254,"MATERIAL DE FONTANERIA","100.00",0,"50.00","150.00","150.00","0.00","0.00","43.22","88.59","88.59","0.00","14.66","0.00"],
    [70,255,"MATERIAL ELECTRICO","2,000.00",0,"3,245.00","5,245.00","5,245.00","0.00","0.00","4,098.75","212.93","212.93","0.00","567.50","14.95"],
    [71,256,"MATERIAL METALICO","1,000.00",0,"1,800.00","2,800.00","2,800.00","0.00","0.00","1,014.47","1,692.60","1,692.60","0.00","824.81","0.00"],
    [72,257,"PIEDRA Y ARENA","131.00",0,"0.00","131.00","131.00","0.00","0.00","22.74","108.26","108.26","0.00","0.00","0.00"],
    [73,259,"OTROS MATERIALES DE CONSTRUCCION","1,000.00",0,"3,000.00","4,000.00","4,000.00","0.00","0.00","2,718.82","914.27","914.27","0.00","368.03","60.99"],
    [74,261,"ARTICULOS O PRODUCTOS PARA EVENTOS OFICIALES","1,500.00",0,"1,200.00","2,700.00","2,700.00","0.00","0.00","1,958.86","741.14","741.14","0.00","1,541.82","417.04"],
    [75,262,"HERRAMIENTAS E INSTRUMENTOS","500.00",0,"1,400.00","1,900.00","1,900.00","0.00","0.00","936.03","397.03","397.03","0.00","213.46","0.00"],
    [76,263,"MATERIAL Y ARTICULOS DE SEGURIDAD PUBLICA","4,000.00",0,"0.00","4,000.00","4,000.00","0.00","0.00","81.30","3,833.21","3,833.21","0.00","81.30","0.00"],
    [77,265,"MATERIALES Y SUMINISTROS DE COMPUTACION","6,000.00",0,"3,285.00","9,285.00","9,285.00","0.00","3,595.20","4,264.75","3,115.65","3,115.65","0.00","669.55","0.00"],
    [78,269,"OTROS PRODUCTOS VARIOS","4,000.00",0,"11,703.00","15,703.00","15,703.00","0.00","0.00","1,846.78","11,886.33","11,886.33","0.00","611.48","148.86"],
    [79,271,"UTILES DE COCINA Y COMEDOR","1,000.00",0,"0.00","1,000.00","1,000.00","0.00","0.00","505.68","480.65","480.65","0.00","85.71","419.97"],
    [80,273,"UTILES DE ASEO Y LIMPIEZA","4,000.00",0,"0.00","4,000.00","4,000.00","0.00","0.00","1,299.06","2,027.56","2,027.56","0.00","640.55","528.22"],
    [81,274,"UTILES Y MATERIALES MEDICOS, DE LABORATORIO Y FAR.","0.00",0,"50.00","50.00","50.00","0.00","0.00","0.00","50.00","50.00","0.00","0.00","0.00"],
    [82,275,"UTILES Y MATERIALES DE OFICINA","16,000.00",0,"-5,391.00","10,609.00","10,609.00","0.00","2,270.76","5,674.90","2,204.11","2,204.11","0.00","1,250.90","1,701.75"],
    [83,277,"INSTRUMENTAL MEDICO Y QUIRURGICO","1,400.00",0,"0.00","1,400.00","1,400.00","0.00","0.00","0.00","1,400.00","1,400.00","0.00","0.00","0.00"],
    [84,279,"OTROS UTILES Y MATERIALES","2,000.00",0,"1,370.00","3,370.00","3,370.00","0.00","0.00","586.35","1,471.38","1,471.38","0.00","169.95","0.00"],
    [85,280,"REPUESTOS","15,000.00",0,"3,500.00","18,500.00","18,500.00","0.00","419.44","10,597.12","3,418.31","3,418.31","0.00","7,712.56","501.83"],
    [86,301,"MAQUINARIA Y EQUIPO DE COMUNICACIONES","1,000.00",0,"-1,000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [87,305,"DE ENERGIA","5,000.00",0,"-2,869.00","2,131.00","2,131.00","0.00","0.00","2,129.84","1.16","1.16","0.00","2,129.84","0.00"],
    [88,309,"OTRAS MAQUINARIAS Y EQUIPOS DE PRODUCCION","500.00",0,"0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00"],
    [89,314,"TERRESTRE","30,000.00",0,"36,497.00","66,497.00","66,497.00","0.00","0.00","66,496.58","0.42","0.42","0.00","28,002.97","38,493.61"],
    [90,320,"EQUIPO EDUCACIONAL Y RECREATIVO","0.00",0,"8,960.00","8,960.00","8,960.00","0.00","0.00","5,508.51","777.56","777.56","0.00","0.00","3,009.95"],
    [91,340,"EQUIPO DE OFICINA","0.00",0,"8,848.00","8,848.00","8,848.00","0.00","0.00","2,427.12","6,420.88","6,420.88","0.00","2,427.12","0.00"],
    [92,350,"MOBILIARIO","50,000.00",0,"33,258.00","83,258.00","83,258.00","0.00","0.00","7,612.70","50,716.62","50,716.62","0.00","6,743.75","0.00"],
    [93,370,"MAQUINARIA Y EQUIPOS VARIOS","15,000.00",0,"30,784.00","45,784.00","45,784.00","0.00","0.00","4,926.64","17,278.66","17,278.66","0.00","3,343.04","1,369.60"],
    [94,380,"EQUIPO DE COMPUTACION","18,000.00",0,"-8,304.00","9,696.00","9,696.00","0.00","5,671.00","7,368.70","208.70","208.70","0.00","505.18","1,192.52"],
    [95,396,"MOBILIARIO DE OFICINA","0.00",0,"646.00","646.00","646.00","0.00","0.00","0.00","646.00","646.00","0.00","0.00","0.00"],
    [96,624,"CAPACITACION Y ESTUDIOS","102,752.00",0,"-42,752.00","60,000.00","60,000.00","0.00","12,104.37","35,587.05","23,662.95","23,662.95","0.00","15,481.16","500.00"]
]}