{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3930642","3930642","3891992","3095884.99","194950.84","2720215.5","2915166.34","0.749016529","39980.56","446237.02","3582102.57","0.795449988","0.911327608","349869.99","348539.43"], [3,"** 0 FUNCIONAMIENTO","3930642","3930642","3891992","3095884.99","194950.84","2720215.5","2915166.34","0.749016529","39980.56","446237.02","3582102.57","0.795449988","0.911327608","349869.99","348539.43"], [4,"* 0 SERVICIOS PERSONALES","2205568","2255785","2240615","1974786.23","96385.57","1878400.66","1974786.23","0.881359015","0","0","1974786.23","0.881359015","0.875431936","265828.77","280998.77"], [5," 001 PERSONAL FIJO","1653360","1743801","1743801","1539792","69460","1470332","1539792","0.883009013","0","0","1539792","0.883009013","0.883009013","204009","204009"], [6," 002 PERSONAL TRANSITORIO","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [7," 003 PERSONAL CONTINGENTE","54000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [8," 030 GASTOS DE REPRESENTACIàN FIJOS","138000","138000","138000","125750","0","125750","125750","0.911231884","0","0","125750","0.911231884","0.911231884","12250","12250"], [9," 040 SOBRETIEMPO","0","5496","5496","4994.04","1333.36","3660.68","4994.04","0.908668122","0","0","4994.04","0.908668122","0.908668122","501.96","501.96"], [10," 050 XIII MES","45514","49914","34744","30304.49","0","30304.49","30304.49","0.872222254","0","0","30304.49","0.872222254","0.607134071","4439.51","19609.51"], [11," 071 CUOTA PATRONAL DE SEGURO SOCIAL","230950","243343","243343","207898.49","19815.64","188082.85","207898.49","0.854343416","0","0","207898.49","0.854343416","0.854343416","35444.51","35444.51"], [12," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","25611","27071","27071","23171.8","2256.4","20915.4","23171.8","0.855963947","0","0","23171.8","0.855963947","0.855963947","3899.2","3899.2"], [13," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","25611","28361","28361","25058.05","2426.4","22631.65","25058.05","0.883539015","0","0","25058.05","0.883539015","0.883539015","3302.95","3302.95"], [14," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5122","5414","5414","4528.26","441.43","4086.83","4528.26","0.836398227","0","0","4528.26","0.836398227","0.836398227","885.74","885.74"], [15," 091 SUELDOS","17000","7988","7988","7986.5","433.33","7553.17","7986.5","0.999812218","0","0","7986.5","0.999812218","0.999812218","1.5","1.5"], [16," 094 GASTOS DE REPRESENTACIàN FIJO","7000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [17," 095 SOBRETIEMPO","0","3421","3421","3417.65","0","3417.65","3417.65","0.999020754","0","0","3417.65","0.999020754","0.999020754","3.35","3.35"], [18," 096 XIII MES","700","110","110","110","0","110","110","1","0","0","110","1","1","0","0"], [19," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","2700","2866","2866","1774.95","219.01","1555.94","1774.95","0.619312631","0","0","1774.95","0.619312631","0.619312631","1091.05","1091.05"], [20,"* 1 SERVICIOS NO PERSONALES","1068504","956434","932954","745632.27","74562.45","585346.6","659909.05","0.707332891","39980.54","104566.23","890179.04","0.799216542","0.930727097","82755.5","66254.96"], [21," 101 DE EDIFICIOS Y LOCALES","300000","240000","218098","167516.58","29248.46","138268.12","167516.58","0.768079396","35248.14","0","202764.72","0.768079396","0.844853","50581.42","37235.28"], [22," 103 DE EQUIPO DE OFICINA","4400","5350","5350","2709.03","0","2709","2709","0.50635514","0","2640","5349.03","0.506360748","0.999818692","0.97","0.97"], [23," 105 DE EQUIPO DE TRANSPORTE","10000","1500","1500","0","0","0","0","0","0","0","0","0","0","1500","1500"], [24," 109 OTROS ALQUILERES","86310","25209","25209","22333.98","326.35","14833.28","15159.63","0.601357848","0","2873","25206.98","0.885952636","0.99991987","2.02","2.02"], [25," 112 ASEO","500","500","500","360","30","300","330","0.66","0","0","360","0.72","0.72","140","140"], [26," 114 ENERGÖA ELCTRICA","62000","57462","57462","47915.49","4793.66","43121.83","47915.49","0.833863945","0","0","47915.49","0.833863945","0.833863945","9546.51","9546.51"], [27," 115 TELECOMUNICACIONES","4500","4355","4355","103.03","0","85.89","85.89","0.019722158","0","0","103.03","0.023657865","0.023657865","4251.97","4251.97"], [28," 116 SERVICIO DE TRANSMISIàN DE DATOS","27500","40560","40560","40558.16","2297.5","31821.3","34118.8","0.841193294","0","0","40558.16","0.999954635","0.999954635","1.84","1.84"], [29," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","11240.66","599.61","8779.17","9378.78","0.625252","0","0","11240.66","0.749377333","0.749377333","3759.34","3759.34"], [30," 120 IMPRESIàN, ENCUADERNACIàN Y OTROS","17470","6841","6841","4695.48","0","1403.09","1403.09","0.205100132","0","2139","6834.48","0.686373337","0.999046923","6.52","6.52"], [31," 131 ANUNCIOS Y AVISOS","2500","1500","1500","875.2","21.88","853.32","875.2","0.583466667","0","571","1446.2","0.583466667","0.964133333","53.8","53.8"], [32," 132 PROMOCIàN Y PUBLICIDAD","10000","15400","15400","15311.02","270","15041.02","15311.02","0.994222078","0","87","15398.02","0.994222078","0.999871429","1.98","1.98"], [33," 141 VIµTICOS DENTRO DEL PAÖS","18000","24800","24800","18561","36","18525","18561","0.748427419","0","6239","24800","0.748427419","1","0","0"], [34," 142 VIµTICOS EN EL EXTERIOR","35000","70800","70800","69300","0","69300","69300","0.978813559","0","0","69300","0.978813559","0.978813559","1500","1500"], [35," 143 VIµTICOS A OTRAS PERSONAS","1000","316","316","316","0","316","316","1","0","0","316","1","1","0","0"], [36," 151 TRANSPORTE DENTRO DEL PAÖS","12000","16100","16100","10409.47","279","10130.47","10409.47","0.646550932","0","5343","15752.47","0.646550932","0.978414286","347.53","347.53"], [37," 152 TRANSPORTE DE O PARA EL EXTERIOR","20000","51000","51000","38869.36","18528.4","20340.96","38869.36","0.762144314","0","12124","50993.36","0.762144314","0.999869804","6.64","6.64"], [38," 153 TRANSPORTE DE OTRAS PERSONAS","4500","4260","4260","4254.5","0","4254.5","4254.5","0.99870892","0","0","4254.5","0.99870892","0.99870892","5.5","5.5"], [39," 154 TRANSPORTE DE BIENES","5000","710","710","475","117.5","357.5","475","0.669014085","0","70","545","0.669014085","0.767605634","165","165"], [40," 162 COMISIONES Y GASTOS BANCARIOS","1000","1850","1850","1562.8","70","1492.8","1562.8","0.844756757","0","0","1562.8","0.844756757","0.844756757","287.2","287.2"], [41," 164 GASTOS DE SEGUROS","8500","12149","12149","11134.71","554.9","10019.81","10574.71","0.870418141","0","724","11858.71","0.91651247","0.976105852","290.29","290.29"], [42," 165 SERVICIOS COMERCIALES","80917","235691","235691","183021.15","2809.37","120869.89","123679.26","0.52475173","0","49478.39","232499.54","0.776530075","0.986459135","3191.46","3191.46"], [43," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","139407","77607","77607","63551.74","8736.38","51972","60708.38","0.78225392","0","10197.84","73749.58","0.818891853","0.950295463","3857.42","3857.42"], [44," 181 MANT. Y REP. DE EDIFICIOS","23000","5192","3614","0","0","0","0","0","4732.4","372","5104.4","0","0.983127889","3242","87.6"], [45," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","60000","15550","15550","11856.41","3709.74","5636.88","9346.62","0.60106881","0","3684","15540.41","0.762470096","0.99938328","9.59","9.59"], [46," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","90000","19551","19551","11526.63","1979.5","8009.66","9989.16","0.510928341","0","8024","19550.63","0.589567286","0.999981075","0.37","0.37"], [47," 189 OTROS MANTENIMIENTOS Y REPARACIONES","30000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [48," 192 SERVICIOS BµSICOS","0","4628","4628","4627.98","90","4537.98","4627.98","0.999995678","0","0","4627.98","0.999995678","0.999995678","0.02","0.02"], [49," 194 INFORMACIàN Y PUBLICIDAD","0","22","22","21.88","0","21.88","21.88","0.994545455","0","0","21.88","0.994545455","0.994545455","0.12","0.12"], [50," 196 TRANSPORTE DE PERSONAS Y BIENES","0","190","190","189.6","0","189.6","189.6","0.997894737","0","0","189.6","0.997894737","0.997894737","0.4","0.4"], [51," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","2141","2141","2135.41","64.2","1955.65","2019.85","0.943414292","0","0","2135.41","0.997389071","0.997389071","5.59","5.59"], [52," 199 MANTENIMIENTO Y REPARACIàN","0","200","200","200","0","200","200","1","0","0","200","1","1","0","0"], [53,"* 2 MATERIALES Y SUMINISTROS","352070","184389","184389","133828.24","8461.48","122784.91","131246.39","0.711790779","0","49736.06","183564.3","0.72579297","0.99552739","824.7","824.7"], [54," 201 ALIMENTOS PARA CONSUMO HUMANO","41070","18170","18170","12524.37","511.8","12012.57","12524.37","0.689288387","0","5615.06","18139.43","0.689288387","0.998317556","30.57","30.57"], [55," 203 BEBIDAS","7000","5740","5740","4618.13","280","3776.53","4056.53","0.706712544","0","1063","5681.13","0.804552265","0.989743902","58.87","58.87"], [56," 212 CALZADO","1000","2000","2000","1510.24","0","1510.24","1510.24","0.75512","0","488","1998.24","0.75512","0.99912","1.76","1.76"], [57," 214 PRENDAS DE VESTIR","12000","32900","32900","32125.83","0","32125.83","32125.83","0.976468997","0","773","32898.83","0.976468997","0.999964438","1.17","1.17"], [58," 221 DISEL","23000","18000","18000","12584.24","1225.62","11358.62","12584.24","0.699124444","0","5415","17999.24","0.699124444","0.999957778","0.76","0.76"], [59," 223 GASOLINA","27000","5346","5346","2690.16","135.36","2554.8","2690.16","0.503209877","0","2655","5345.16","0.503209877","0.999842873","0.84","0.84"], [60," 224 LUBRICANTES","1000","1000","1000","149.8","0","111.28","111.28","0.11128","0","808","957.8","0.1498","0.9578","42.2","42.2"], [61," 231 IMPRESOS","24000","3671","3671","1170.8","0","1170.8","1170.8","0.318932171","0","2500","3670.8","0.318932171","0.999945519","0.2","0.2"], [62," 232 PAPELERÖA","31000","11806","11806","10408.89","2205.61","8203.28","10408.89","0.88166102","0","1395","11803.89","0.88166102","0.999821277","2.11","2.11"], [63," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","3000","1500","1500","1341.46","0","413.46","413.46","0.27564","0","158","1499.46","0.894306667","0.99964","0.54","0.54"], [64," 242 INSECTICIDAS, FUMIGANTES Y OTROS","7000","2500","2500","1333.74","0","1333.74","1333.74","0.533496","0","1163","2496.74","0.533496","0.998696","3.26","3.26"], [65," 243 PINTURAS, COLORANTES Y TINTES","2000","889","889","888.06","588.5","299.56","888.06","0.998942632","0","0","888.06","0.998942632","0.998942632","0.94","0.94"], [66," 244 PRODUCTOS MEDICINALES Y FARMACEUTICOS","0","75","75","36.25","0","36.25","36.25","0.483333333","0","38","74.25","0.483333333","0.99","0.75","0.75"], [67," 249 OTROS PRODUCTOS QUÖMICOS","11000","2275","2275","203.6","25.68","177.92","203.6","0.089494505","0","1955","2158.6","0.089494505","0.948835165","116.4","116.4"], [68," 254 MATERIAL DE FONTANERÖA","0","225","225","23.53","0","23.53","23.53","0.104577778","0","200","223.53","0.104577778","0.993466667","1.47","1.47"], [69," 255 MATERIAL ELCTRICO","9000","2200","2200","1482.22","0","1482.22","1482.22","0.673736364","0","707","2189.22","0.673736364","0.9951","10.78","10.78"], [70," 256 MATERIAL METµLICO","500","100","100","4.76","0","4.76","4.76","0.0476","0","25","29.76","0.0476","0.2976","70.24","70.24"], [71," 259 OTROS MATERIALES DE CONSTRUCCIàN","3000","900","900","100.78","0","100.78","100.78","0.111977778","0","795","895.78","0.111977778","0.995311111","4.22","4.22"], [72," 262 HERRAMIENTAS E INSTRUMENTOS","2000","1000","1000","476.49","0","476.49","476.49","0.47649","0","520","996.49","0.47649","0.99649","3.51","3.51"], [73," 263 MATERIAL Y ARTÖCULOS DE SEGURI","2000","1515","1515","1514.05","0","1514.05","1514.05","0.999372937","0","0","1514.05","0.999372937","0.999372937","0.95","0.95"], [74," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","7000","7000","7000","3807.36","311.27","3496.09","3807.36","0.543908571","0","3142","6949.36","0.543908571","0.992765714","50.64","50.64"], [75," 269 OTROS PRODUCTOS VARIOS","28000","15000","15000","11076.96","137.45","10939.51","11076.96","0.738464","0","3895","14971.96","0.738464","0.998130667","28.04","28.04"], [76," 271 éTILES DE COCINA Y COMEDOR","3500","1500","1500","776.04","0","776.04","776.04","0.51736","0","450","1226.04","0.51736","0.81736","273.96","273.96"], [77," 273 éTILES DE ASEO Y LIMPIEZA","10000","7000","7000","5997.93","0","5997.93","5997.93","0.856847143","0","997","6994.93","0.856847143","0.999275714","5.07","5.07"], [78," 274 éTILES Y MAT. MDICOS, DE LAB. Y FARMACEUTICOS","0","50","50","18.53","0","18.53","18.53","0.3706","0","31","49.53","0.3706","0.9906","0.47","0.47"], [79," 275 éTILES Y MATERIALES DE OFICINA","37000","19200","19200","16342.47","1258.12","14317.62","15575.74","0.811236458","0","2753","19095.47","0.851170313","0.994555729","104.53","104.53"], [80," 279 OTROS éTILES Y MATERIALES","35000","9885","9885","2816.26","681.05","2135.21","2816.26","0.284902377","0","7065","9881.26","0.284902377","0.999621649","3.74","3.74"], [81," 280 REPUESTOS","25000","10000","10000","4866.2","1101.02","3478.18","4579.2","0.45792","0","5130","9996.2","0.48662","0.99962","3.8","3.8"], [82," 291 ALIMENTOS Y BEBIDAS","0","991","991","990.5","0","990.5","990.5","0.999495459","0","0","990.5","0.999495459","0.999495459","0.5","0.5"], [83," 293 COMBUSTIBLES Y LUBRICANTES","0","1654","1654","1653.59","0","1653.59","1653.59","0.999752116","0","0","1653.59","0.999752116","0.999752116","0.41","0.41"], [84," 295 PRODUCTOS QUÖMICOS Y CONEXOS","0","221","221","220.33","0","220.33","220.33","0.996968326","0","0","220.33","0.996968326","0.996968326","0.67","0.67"], [85," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","24","24","23.53","0","23.53","23.53","0.980416667","0","0","23.53","0.980416667","0.980416667","0.47","0.47"], [86," 298 éTILES Y MATERIALES DIVERSOS","0","52","52","51.14","0","51.14","51.14","0.983461538","0","0","51.14","0.983461538","0.983461538","0.86","0.86"], [87,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","196000","452009","452009","168744.04","13111.34","73630.92","86742.26","0.191903834","0","283104.73","451848.77","0.373320089","0.999645516","160.23","160.23"], [88," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1000","2073","2073","1959.58","492.18","1467.4","1959.58","0.945287024","0","3","1962.58","0.945287024","0.946734202","110.42","110.42"], [89," 314 TERRESTRE","70000","106202","106202","106201.08","0","25196.54","25196.54","0.237251088","0","0","106201.08","0.999991337","0.999991337","0.92","0.92"], [90," 320 EQUIPO EDUCACIONAL Y RECREATIVO","7000","4813","4813","4812.91","0","4812.91","4812.91","0.999981301","0","0","4812.91","0.999981301","0.999981301","0.09","0.09"], [91," 350 MOBILIARIO","15000","193972","193972","4712.26","918.71","3793.55","4712.26","0.024293506","0","189258","193970.26","0.024293506","0.99999103","1.74","1.74"], [92," 370 MAQUINARIA Y EQUIPOS VARIOS","3000","4715","4715","4650.74","0","4650.74","4650.74","0.986371156","0","63","4713.74","0.986371156","0.999732768","1.26","1.26"], [93," 380 EQUIPO DE COMPUTACIàN","100000","140234","140234","46407.47","11700.45","33709.78","45410.23","0.323817548","0","93780.73","140188.2","0.330928805","0.999673403","45.8","45.8"], [94,"* 6 TRANSFERENCIAS CORRIENTES","108500","82025","82025","72894.21","2430","60052.41","62482.41","0.761748369","0.02","8830","81724.23","0.888682841","0.996333191","300.79","300.77"], [95," 612 INDEMNIZACIONES LABORALES","28000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [96," 624 CAPACITACIàN Y ESTUDIOS","80000","81525","81525","72394.21","2430","59552.41","61982.41","0.760287151","0.02","8830","81224.23","0.888000123","0.996310702","300.79","300.77"], [97," 664 CUOTAS A ORGANISMOS MUNDIALES","500","500","500","500","0","500","500","1","0","0","500","1","1","0","0"], [98," 693 BECAS DE ESTUDIOS","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"] ]}