{
  "fields": [{"id":"_id","type":"int"},{"id":"cta","type":"numeric"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto Ley","type":"text"},{"id":"Contencion Del Gasto","type":"numeric"},{"id":"Creditos Extraordinarios","type":"numeric"},{"id":"Presupuesto Modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldo Contratos a Ejecutar","type":"text"},{"id":"Compromiso Mensual","type":"text"},{"id":"Compromiso Ejecutado","type":"text"},{"id":"Saldo a la Fecha","type":"text"},{"id":"Saldo Anual","type":"text"},{"id":"Saldo - Asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por Pagar  a la Fecha","type":"text"}],
  "records": [
    [1,1,"PERSONAL FIJO","3,448,020.00",0,0,"3,448,020.00","574,670.00","468,848.33","237,310.00","468,848.33","81,264.17","2,954,614.17","2,873,350.00","468,848.33","0.00"],
    [2,3,"PERSONAL CONTINGENTE","26,000.00",0,0,"26,000.00","0.00","0.00","0.00","0.00","0.00","26,000.00","26,000.00","0.00","0.00"],
    [3,30,"GASTOS DE REPRESENTACION FIJOS","108,000.00",0,0,"108,000.00","18,000.00","16,000.00","8,000.00","16,000.00","1,500.00","91,500.00","90,000.00","16,000.00","0.00"],
    [4,50,"XIII MES","95,334.00",0,0,"95,334.00","31,889.00","26,271.24","26,271.24","26,271.24","5,617.76","69,062.76","63,445.00","26,271.24","0.00"],
    [5,71,"CUOTA PATRONAL DE SEGURO SOCIAL","466,688.00",0,0,"466,688.00","76,956.00","62,218.08","32,874.64","62,218.08","14,737.92","398,589.92","389,732.00","32,167.59","30,050.49"],
    [6,72,"CUOTA PATRONAL DE SEGURO EDUCATIVO","54,271.00",0,0,"54,271.00","9,042.00","7,032.72","3,559.65","7,032.72","2,009.28","46,638.28","45,229.00","3,473.07","3,559.65"],
    [7,73,"CUOTA PATRONAL DE RIESGO PROFESIONAL","54,271.00",0,0,"54,271.00","9,042.00","6,145.47","3,668.30","6,145.47","2,896.53","48,125.53","45,229.00","3,593.07","2,552.40"],
    [8,74,"CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","10,855.00",0,0,"10,855.00","1,806.00","1,390.92","692.61","1,390.92","415.08","9,464.08","9,049.00","698.31","692.61"],
    [9,82,"INCENTIVOS","20,000.00",0,0,"20,000.00","0.00","0.00","0.00","0.00","0.00","20,000.00","20,000.00","0.00","0.00"],
    [10,91,"SUELDOS","103,677.00",0,0,"103,677.00","0.00","0.00","0.00","0.00","0.00","103,677.00","103,677.00","0.00","0.00"],
    [11,94,"GASTOS DE REPRESENTACION FIJOS","19,234.00",0,0,"19,234.00","0.00","0.00","0.00","0.00","0.00","19,234.00","19,234.00","0.00","0.00"],
    [12,99,"CONTRIBUCIONES A LA SEGURIDAD SOCIAL","18,730.00",0,0,"18,730.00","0.00","0.00","0.00","0.00","0.00","18,730.00","18,730.00","0.00","0.00"],
    [13,101,"DE EDIFICIOS Y LOCALES","272,300.00",0,0,"272,300.00","85,990.84","10,819.69","9,675.32","10,819.69","-112,922.32","49,964.66","186,309.16","0.00","4,837.66"],
    [14,103,"DE EQUIPO DE OFICINA","18,000.00",0,0,"18,000.00","6,491.60","6,437.40","6,437.40","6,437.40","-6,383.20","5,125.20","11,508.40","0.00","0.00"],
    [15,104,"DE EQUIPO DE PRODUCCION","9,500.00",0,0,"9,500.00","2,739.99","2,739.99","2,739.99","2,739.99","-5,793.19","966.82","6,760.01","512.93","0.00"],
    [16,109,"OTROS ALQUILERES","10,000.00",0,0,"10,000.00","5,000.00","0.00","0.00","0.00","2,899.05","7,899.05","5,000.00","0.00","0.00"],
    [17,111,"AGUA","2,700.00",0,0,"2,700.00","1,070.00","44.22","44.22","44.22","1,025.78","2,655.78","1,630.00","44.22","0.00"],
    [18,112,"ASEO","2,000.00",0,0,"2,000.00","520.00","147.15","147.15","147.15","372.85","1,852.85","1,480.00","147.15","0.00"],
    [19,113,"CORREO","40.00",0,0,"40.00","40.00","0.00","0.00","0.00","40.00","40.00","0.00","0.00","0.00"],
    [20,114,"ENERGIA ELECTRICA","43,600.00",0,0,"43,600.00","13,600.00","4,247.72","4,247.72","4,247.72","9,352.28","39,352.28","30,000.00","0.00","4,247.72"],
    [21,115,"TELECOMUNICACIONES","2,750.00",0,0,"2,750.00","2,750.00","0.00","0.00","0.00","1,319.72","1,319.72","0.00","0.00","0.00"],
    [22,116,"SERVICIO DE TRANSMISION DE DATOS","33,467.00",0,0,"33,467.00","32,000.00","13,536.72","5,527.44","13,536.72","14,657.73","16,124.73","1,467.00","0.00","0.00"],
    [23,117,"SERVICIO DE TELEFONIA CELULAR","9,000.00",0,0,"9,000.00","9,000.00","0.00","0.00","0.00","9,000.00","9,000.00","0.00","0.00","0.00"],
    [24,120,"IMPRESION, ENCUADERNACION Y OTROS","47,500.00",0,0,"47,500.00","10,400.00","164.73","164.73","164.73","10,235.27","47,335.27","37,100.00","164.73","0.00"],
    [25,131,"ANUNCIOS Y AVISOS","12,250.00",0,0,"12,250.00","1,500.00","0.00","0.00","0.00","1,500.00","12,250.00","10,750.00","0.00","0.00"],
    [26,132,"PROMOCION Y PUBLICIDAD","65,000.00",0,0,"65,000.00","10,000.00","8,892.76","1,142.76","8,892.76","964.39","55,964.39","55,000.00","7,750.00","0.00"],
    [27,141,"VIATICOS DENTRO DEL PAIS","46,000.00",0,0,"46,000.00","18,000.00","12,327.05","7,089.21","12,327.05","5,672.95","33,672.95","28,000.00","6,920.96","5,406.09"],
    [28,142,"VIATICOS EN EL EXTERIOR","18,000.00",0,0,"18,000.00","4,500.00","800.00","800.00","800.00","3,700.00","17,200.00","13,500.00","800.00","0.00"],
    [29,143,"VIATICOS A OTRAS PERSONAS","10,000.00",0,0,"10,000.00","5,000.00","481.50","384.18","481.50","4,518.50","9,518.50","5,000.00","0.00","481.50"],
    [30,151,"TRANSPORTE DENTRO DEL PAIS","10,079.00",0,0,"10,079.00","2,339.00","304.80","300.20","304.80","2,034.20","9,774.20","7,740.00","304.80","0.00"],
    [31,152,"TRANSPORTE DE O PARA EL EXTERIOR","18,000.00",0,0,"18,000.00","9,000.00","5,945.00","5,945.00","5,945.00","3,055.00","12,055.00","9,000.00","0.00","0.00"],
    [32,153,"TRANSPORTE DE OTRAS PERSONAS","10,000.00",0,0,"10,000.00","5,000.00","53.50","0.00","53.50","4,946.50","9,946.50","5,000.00","0.00","0.00"],
    [33,154,"TRANSPORTE DE BIENES","1,000.00",0,0,"1,000.00","500.00","27.00","23.00","27.00","410.01","910.01","500.00","12.00","0.00"],
    [34,161,"ALMACENAJE","2,400.00",0,0,"2,400.00","2,400.00","0.00","0.00","0.00","2,400.00","2,400.00","0.00","0.00","0.00"],
    [35,162,"COMISIONES Y GASTOS BANCARIOS","500.00",0,0,"500.00","500.00","5.35","0.00","5.35","494.65","494.65","0.00","5.35","0.00"],
    [36,163,"GASTOS JUDICIALES","8,000.00",0,0,"8,000.00","1,000.00","0.00","-400.00","0.00","1,000.00","8,000.00","7,000.00","0.00","0.00"],
    [37,164,"GASTOS DE SEGUROS","108,900.00",0,0,"108,900.00","28,900.00","9,191.91","9,191.91","9,191.91","19,049.69","26,898.94","80,000.00","0.00","0.00"],
    [38,165,"SERVICIOS COMERCIALES","422,693.00",0,0,"422,693.00","236,435.32","90,617.96","88,122.96","90,617.96","49,494.40","235,752.08","186,257.68","0.00","2,495.00"],
    [39,169,"OTROS SERVICIOS COMERCIALES Y FINANCIEROS","163,218.00",0,0,"163,218.00","55,835.00","5,842.06","2,632.56","5,842.06","46,278.98","153,274.99","107,383.00","1,010.00","133.75"],
    [40,172,"SERVICIOS ESPECIALES","144,000.00",0,0,"144,000.00","39,000.00","0.00","0.00","0.00","39,000.00","96,000.00","105,000.00","0.00","0.00"],
    [41,181,"MANT. Y REP. DE EDIFICIOS","47,500.00",0,0,"47,500.00","32,500.00","0.00","0.00","0.00","32,500.00","47,500.00","15,000.00","0.00","0.00"],
    [42,182,"MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","35,719.00",0,0,"35,719.00","18,619.00","6,988.97","6,763.31","6,988.97","9,885.15","24,905.07","17,100.00","150.00","0.00"],
    [43,185,"MANT. Y REP. DE EQUIPO DE COMPUTACION","20,300.00",0,0,"20,300.00","8,000.00","2,988.50","856.00","2,988.50","2,523.57","14,823.57","12,300.00","0.00","569.42"],
    [44,189,"OTROS MANTENIMIENTOS Y REPARACIONES","5,000.00",0,0,"5,000.00","2,500.00","0.00","0.00","0.00","2,500.00","5,000.00","2,500.00","0.00","0.00"],
    [45,201,"ALIMENTOS PARA CONSUMO HUMANO","30,900.00",0,0,"30,900.00","5,400.00","1,979.73","288.23","1,979.73","1,705.59","27,205.59","25,500.00","721.73","0.00"],
    [46,203,"BEBIDAS","11,000.00",0,0,"11,000.00","2,500.00","1,496.75","630.00","1,496.75","1,003.25","9,503.25","8,500.00","0.00","63.75"],
    [47,211,"ACABADO TEXTIL","1,000.00",0,0,"1,000.00","500.00","0.00","0.00","0.00","500.00","1,000.00","500.00","0.00","0.00"],
    [48,212,"CALZADO","500.00",0,0,"500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00"],
    [49,213,"HILADOS Y TELAS","650.00",0,0,"650.00","350.00","0.00","0.00","0.00","350.00","650.00","300.00","0.00","0.00"],
    [50,214,"PRENDAS DE VESTIR","12,600.00",0,0,"12,600.00","6,000.00","472.51","472.51","472.51","5,527.49","12,127.49","6,600.00","0.00","0.00"],
    [51,219,"OTROS TEXTILES Y VESTUARIO","1,000.00",0,0,"1,000.00","500.00","0.00","0.00","0.00","500.00","1,000.00","500.00","0.00","0.00"],
    [52,221,"DIESEL","18,000.00",0,0,"18,000.00","5,400.00","3,600.00","0.00","3,600.00","1,800.00","14,400.00","12,600.00","0.00","0.00"],
    [53,222,"GAS","500.00",0,0,"500.00","250.00","0.00","0.00","0.00","250.00","500.00","250.00","0.00","0.00"],
    [54,223,"GASOLINA","21,000.00",0,0,"21,000.00","6,000.00","4,000.00","0.00","4,000.00","2,000.00","17,000.00","15,000.00","0.00","0.00"],
    [55,224,"LUBRICANTES","2,000.00",0,0,"2,000.00","1,000.00","0.00","0.00","0.00","1,000.00","2,000.00","1,000.00","0.00","0.00"],
    [56,229,"OTROS COMBUSTIBLES","1,000.00",0,0,"1,000.00","0.00","0.00","0.00","0.00","0.00","1,000.00","1,000.00","0.00","0.00"],
    [57,231,"IMPRESOS","4,000.00",0,0,"4,000.00","1,000.00","446.00","0.00","446.00","554.00","3,554.00","3,000.00","446.00","0.00"],
    [58,232,"PAPELERIA","25,000.00",0,0,"25,000.00","5,000.00","5.09","0.00","5.09","4,994.35","24,994.35","20,000.00","0.00","5.09"],
    [59,239,"OTROS PRODUCTOS DE PAPEL Y CARTON","14,300.00",0,0,"14,300.00","6,000.00","0.00","0.00","0.00","5,983.95","14,283.95","8,300.00","0.00","0.00"],
    [60,241,"ABONOS Y FERTILIZANTES","1,000.00",0,0,"1,000.00","500.00","0.00","0.00","0.00","500.00","1,000.00","500.00","0.00","0.00"],
    [61,242,"INSECTICIDAS, FUMIGANTES Y OTROS","5,000.00",0,0,"5,000.00","2,000.00","308.54","308.54","308.54","1,691.46","4,691.46","3,000.00","0.00","0.00"],
    [62,243,"PINTURAS, COLORANTES Y TINTES","5,000.00",0,0,"5,000.00","2,000.00","0.00","0.00","0.00","1,146.03","4,146.03","3,000.00","0.00","0.00"],
    [63,244,"PRODUCTOS MEDICINALES Y FARMACEUTICOS","900.00",0,0,"900.00","500.00","0.00","0.00","0.00","308.09","708.09","400.00","0.00","0.00"],
    [64,249,"OTROS PRODUCTOS QUIMICOS","4,000.00",0,0,"4,000.00","2,000.00","787.24","646.00","787.24","1,212.76","3,212.76","2,000.00","0.00","86.88"],
    [65,252,"CEMENTO","1,000.00",0,0,"1,000.00","500.00","0.00","0.00","0.00","500.00","1,000.00","500.00","0.00","0.00"],
    [66,253,"MADERA","1,000.00",0,0,"1,000.00","500.00","0.00","0.00","0.00","500.00","1,000.00","500.00","0.00","0.00"],
    [67,254,"MATERIAL DE FONTANERIA","500.00",0,0,"500.00","200.00","56.50","0.00","56.50","143.50","443.50","300.00","12.63","0.00"],
    [68,255,"MATERIAL ELECTRICO","5,000.00",0,0,"5,000.00","2,000.00","0.00","0.00","0.00","2,000.00","5,000.00","3,000.00","0.00","0.00"],
    [69,256,"MATERIAL METALICO","3,500.00",0,0,"3,500.00","1,500.00","14.77","0.00","14.77","1,485.23","3,485.23","2,000.00","14.77","0.00"],
    [70,257,"PIEDRA Y ARENA","1,000.00",0,0,"1,000.00","500.00","0.00","0.00","0.00","500.00","1,000.00","500.00","0.00","0.00"],
    [71,259,"OTROS MATERIALES DE CONSTRUCCION","10,750.00",0,0,"10,750.00","1,000.00","352.57","0.00","352.57","647.43","10,397.43","9,750.00","50.83","0.00"],
    [72,261,"ARTICULOS O PRODUCTOS PARA EVENTOS OFICIALES","15,000.00",0,0,"15,000.00","10,000.00","874.50","0.00","874.50","9,125.50","14,125.50","5,000.00","0.00","0.00"],
    [73,262,"HERRAMIENTAS E INSTRUMENTOS","3,500.00",0,0,"3,500.00","1,500.00","726.10","0.00","726.10","773.90","2,773.90","2,000.00","0.00","0.00"],
    [74,263,"MATERIAL Y ARTICULOS DE SEGURIDAD PUBLICA","4,000.00",0,0,"4,000.00","1,000.00","324.57","281.77","324.57","675.43","3,675.43","3,000.00","0.00","0.00"],
    [75,265,"MATERIALES Y SUMINISTROS DE COMPUTACION","10,000.00",0,0,"10,000.00","5,000.00","356.25","0.00","356.25","4,482.59","9,482.59","5,000.00","356.25","0.00"],
    [76,269,"OTROS PRODUCTOS VARIOS","16,000.00",0,0,"16,000.00","7,000.00","26.75","26.75","26.75","6,973.25","15,973.25","9,000.00","26.75","0.00"],
    [77,271,"UTILES DE COCINA Y COMEDOR","6,300.00",0,0,"6,300.00","3,000.00","0.00","0.00","0.00","1,738.39","5,038.39","3,300.00","0.00","0.00"],
    [78,273,"UTILES DE ASEO Y LIMPIEZA","8,000.00",0,0,"8,000.00","3,000.00","410.91","197.21","410.91","2,589.09","7,589.09","5,000.00","0.00","29.53"],
    [79,274,"UTILES Y MATERIALES MEDICOS, DE LABORATORIO Y FAR.","500.00",0,0,"500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00"],
    [80,275,"UTILES Y MATERIALES DE OFICINA","22,000.00",0,0,"22,000.00","5,000.00","350.35","195.17","350.35","2,889.24","19,889.24","17,000.00","0.00","233.48"],
    [81,277,"INSTRUMENTAL MEDICO Y QUIRURGICO","2,500.00",0,0,"2,500.00","1,500.00","0.00","0.00","0.00","1,500.00","2,500.00","1,000.00","0.00","0.00"],
    [82,279,"OTROS UTILES Y MATERIALES","5,000.00",0,0,"5,000.00","2,500.00","909.19","118.56","909.19","1,590.81","4,090.81","2,500.00","37.44","617.09"],
    [83,280,"REPUESTOS","20,300.00",0,0,"20,300.00","10,000.00","42.80","0.00","42.80","9,957.20","20,257.20","10,300.00","0.00","0.00"],
    [84,314,"TERRESTRE","64,000.00",0,0,"64,000.00","32,000.00","31,360.93","31,360.93","31,360.93","639.07","32,639.07","32,000.00","0.00","0.00"],
    [85,350,"MOBILIARIO","196,160.00",0,0,"196,160.00","40,000.00","12,425.91","0.00","12,425.91","27,509.89","183,669.89","156,160.00","0.00","0.00"],
    [86,370,"MAQUINARIA Y EQUIPOS VARIOS","66,138.00",0,0,"66,138.00","35,033.00","2,760.60","2,760.60","2,760.60","29,907.76","61,012.76","31,105.00","0.00","0.00"],
    [87,380,"EQUIPO DE COMPUTACION","229,298.00",0,0,"229,298.00","131,100.00","0.00","0.00","0.00","131,100.00","229,298.00","98,198.00","0.00","0.00"],
    [88,624,"CAPACITACION Y ESTUDIOS","129,908.00",0,0,"129,908.00","60,000.00","25,690.80","7,493.61","25,690.80","32,814.95","102,722.95","69,908.00","6,406.92","7,394.48"]
]}
