{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3910321","3910321","2195631","1893551.81","121175.3","1442847.47","1564022.77","0.712334072","181726.02","166841.41","2242119.24","0.862418052","0.573384957","135237.78","1668201.76"], [3,"** 0 FUNCIONAMIENTO","3910321","3910321","2195631","1893551.81","121175.3","1442847.47","1564022.77","0.712334072","181726.02","166841.41","2242119.24","0.862418052","0.573384957","135237.78","1668201.76"], [4,"* 0 SERVICIOS PERSONALES","2684936","2662404","1324886","1182360.8","80523.26","1101837.54","1182360.8","0.892424556","0","28933.66","1211294.46","0.892424556","0.45496268","113591.54","1451109.54"], [5," 001 PERSONAL FIJO","1834320","1852375","935215","880473.32","29525","850948.32","880473.32","0.941466208","0","-44642.34","835830.98","0.941466208","0.451221259","99384.02","1016544.02"], [6," 002 PERSONAL TRANSITORIO","0","0","0","0","","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [7," 003 PERSONAL CONTINGENTE","54000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [8," 030 GASTOS DE REPRESENTACION FIJOS","138000","138000","69000","69000","0","69000","69000","1","0","0","69000","1","0.5","0","69000"], [9," 040 SOBRETIEMPOS","0","3795","3795","2125.02","1595.84","529.18","2125.02","0.559952569","0","1669.98","3795","0.559952569","1","0","0"], [10," 050 XIII MES","157360","159666","54788","48703.4","123.73","48579.67","48703.4","0.888942834","0","6084.6","54788","0.888942834","0.343141307","0","104878"], [11," 071 CUOTA PATRONAL DE SEGURO SOCIAL","265141","269612","137049","126941.66","21455.23","105486.43","126941.66","0.926250173","0","0","126941.66","0.926250173","0.470830898","10107.34","142670.34"], [12," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","28325","28853","14700","13281.21","2255.17","11026.04","13281.21","0.903483673","0","0","13281.21","0.903483673","0.460306034","1418.79","15571.79"], [13," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","28325","30103","15950","14316.21","2427.67","11888.54","14316.21","0.897568025","0","0","14316.21","0.897568025","0.475574195","1633.79","15786.79"], [14," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5665","5767","2942","2631.13","433.92","2197.21","2631.13","0.894333787","0","0","2631.13","0.894333787","0.456238946","310.87","3135.87"], [15," 091 SUELDOS","112800","112410","59323","19395.68","18995.68","400","19395.68","0.326950424","0","39926.32","59322","0.326950424","0.52772885","1","53088"], [16," 094 GASTOS DE REPRESENTACIàN FIJO","25000","25000","12500","0","0","0","0","0","0","12500","12500","0","0.5","0","12500"], [17," 095 SOBRETIEMPO","6000","6175","3675","1161.88","100","1061.88","1161.88","0.316157823","0","1848.95","3010.83","0.316157823","0.487583806","664.17","3164.17"], [18," 096 XIII MES","5000","5465","2965","874.87","416.66","458.21","874.87","0.295065767","0","2090.13","2965","0.295065767","0.542543458","0","2500"], [19," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","25000","25183","12984","3456.42","3194.36","262.06","3456.42","0.2662061","0","9456.02","12912.44","0.2662061","0.512744312","71.56","12270.56"], [20,"* 1 SERVICIOS NO PERSONALES","845595","935380","666546","551303.59","19170.11","287760.01","306930.12","0.460478527","181726.02","93766.86","826796.47","0.827105091","0.883915061","21475.55","108583.53"], [21," 101 DE EDIFICIOS Y LOCALES","305000","284058","131560","106142.3","0","86122.94","86122.94","0.654628611","148599.22","4189.24","258930.76","0.806797659","0.911541868","21228.46","25127.24"], [22," 102 DE EQUIPO ELECTRàNICO","10000","3336","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","3336"], [23," 103 DE EQUIPO DE OFICINA","9000","1500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","1500"], [24," 105 DE EQUIPO DE TRANSPORTE","2500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [25," 109 OTROS ALQUILERES","35000","61203","45369","28926.38","55.64","20359.96","20415.6","0.449990081","0","21257.62","50184","0.637580286","0.819959806","-4815","11019"], [26," 112 ASEO","400","400","400","360","0","150","150","0.375","0","40","400","0.9","1","0","0"], [27," 114 ENERGÖA ELCTRICA","66000","66000","33000","26113.06","3896.78","22216.28","26113.06","0.791304848","0","6886.94","33000","0.791304848","0.5","0","33000"], [28," 115 TELECOMUNICACIONES","1000","1000","1000","103.03","8.59","34.36","42.95","0.04295","0","896.97","1000","0.10303","1","0","0"], [29," 116 SERVICIO DE TRANSMISIàN DE DATOS","70642","70642","70642","57147.24","1842.48","17283.24","19125.72","0.270741485","0","13434.05","70581.29","0.808969735","0.999140596","60.71","60.71"], [30," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","8207.64","683.97","1786.36","2470.33","0.164688667","0","6592.92","14800.56","0.547176","0.986704","199.44","199.44"], [31," 120 IMPRESION, ENCUADERNACION Y OTROS","13500","7499","2624","673.9","0","379.65","379.65","0.144683689","0","1950.1","2624","0.256821646","0.349913322","0","4875"], [32," 131 ANUNCIOS Y AVISOS","0","1250","1250","700.16","65.64","634.52","700.16","0.560128","0","549.84","1250","0.560128","1","0","0"], [33," 132 PROMOCIàN Y PUBLICIDAD","0","5760","5760","5753.55","64.2","467.06","531.26","0.092232639","0","6.45","5760","0.998880208","1","-1.82077E-13","0"], [34," 141 VIµTICOS DENTRO DEL PAÖS","11500","9842","9842","5604","0","5604","5604","0.569396464","0","4176","9780","0.569396464","0.993700467","62","62"], [35," 142 VIµTICOS EN EL EXTERIOR","27219","33619","33619","33600","0","33600","33600","0.999434843","0","19","33619","0.999434843","1","0","0"], [36," 151 TRANSPORTE DENTRO DEL PAÖS","12750","12630","8757","5396.58","340","4542.26","4882.26","0.55752655","0","3360.42","8757","0.616258993","0.693349169","0","3873"], [37," 152 TRANSPORTE DE O PARA EL EXTERIOR","13500","19099","19099","16322.5","0","16322.5","16322.5","0.854625897","0","2776.5","19099","0.854625897","1","0","0"], [38," 153 TRANSPORTE DE OTRAS PERSONAS","5500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [39," 154 TRANSPORTE DE BIENES","2100","1925","875","121","14","107","121","0.138285714","0","754","875","0.138285714","0.454545455","0","1050"], [40," 162 COMISIONES Y GASTOS BANCARIOS","1000","1000","500","270","0","270","270","0.54","0","230","500","0.54","0.5","0","500"], [41," 163 GASTOS JUDICIALES","0","4900","4900","4900","0","0","0","0","0","0","4900","1","1","0","0"], [42," 164 GASTOS DE SEGUROS","15300","16900","1600","1372","0","1372","1372","0.8575","0","228","1600","0.8575","0.094674556","0","15300"], [43," 165 SERVICIOS COMERCIALES","65820","50562","50562","39627.17","307.16","846.12","1153.28","0.022809224","0","10934.73","50561.9","0.783734227","0.999998022","0.1","0.1"], [44," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","82732","90864","90864","81135.38","1024.74","19119.44","20144.18","0.221695941","0","9728.6","90863.98","0.892932074","0.99999978","0.02","0.02"], [45," 181 MANT. Y REP. DE EDIFICIOS","57592","127476","98678","93944.79","10449.5","36740.59","47190.09","0.478223008","33126.8","0","127071.59","0.952033787","0.99682756","4733.21","404.41"], [46," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15000","16500","9000","6039.05","331.81","3866.35","4198.16","0.466462222","0","2960.95","9000","0.671005556","0.545454545","0","7500"], [47," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","1540","16085","15315","12523.28","0","214","214","0.013973229","0","2790.51","15313.79","0.817713353","0.952054088","1.21","771.21"], [48," 191 ALQUILERES","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [49," 192 SERVICIOS BµSICOS","6000","10492","10492","10490.7","0","10490.7","10490.7","0.999876096","0","1.3","10492","0.999876096","1","-7.2764E-13","0"], [50," 195 VIµTICOS","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [51," 196 TRANSPORTE DE PERSONAS Y BIENES","0","442","442","435","0","435","435","0.984162896","0","2","437","0.984162896","0.988687783","5","5"], [52," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","5396","5396","5394.88","85.6","4795.68","4881.28","0.904610823","0","0.72","5395.6","0.999792439","0.999925871","0.4","0.4"], [53,"* 2 MATERIALES Y SUMINISTROS","182910","122337","76721","59860.78","3508.04","35130.04","38638.08","0.503618045","0","16690.32","76551.1","0.78023983","0.625739555","169.9","45785.9"], [54," 201 ALIMENTOS PARA CONSUMO HUMANO","10400","8848","5848","4179.89","524.54","3655.35","4179.89","0.714755472","0","1500.46","5680.35","0.714755472","0.641992541","167.65","3167.65"], [55," 203 BEBIDAS","4500","4500","2250","2031.16","41.56","1539.6","1581.16","0.702737778","0","218.84","2250","0.902737778","0.5","0","2250"], [56," 211 ACABADO TEXTIL","0","940","940","896.53","0","896.53","896.53","0.953755319","0","43.47","940","0.953755319","1","0","0"], [57," 212 CALZADO","900","1171","1171","690.41","36.37","654.04","690.41","0.589590094","0","480.59","1171","0.589590094","1","0","0"], [58," 214 PRENDAS DE VESTIR","300","6420","6420","5597.41","0","1825.02","1825.02","0.284271028","0","822.59","6420","0.871870717","1","0","0"], [59," 221 DISEL","33000","15630","15630","15630","30","4544.09","4574.09","0.292648113","0","0","15630","1","1","0","0"], [60," 223 GASOLINA","24000","4800","4800","4800","0","1052.55","1052.55","0.21928125","0","0","4800","1","1","0","0"], [61," 224 LUBRICANTES","4000","3434","1432","814.85","0","814.85","814.85","0.56902933","0","617.15","1432","0.56902933","0.417006407","0","2002"], [62," 229 OTROS COMBUSTIBLES","0","30","30","12.81","0","12.81","12.81","0.427","0","17.19","30","0.427","1","0","0"], [63," 231 IMPRESOS","1600","1600","1600","1034.47","440","594.47","1034.47","0.64654375","0","565.53","1600","0.64654375","1","0","0"], [64," 232 PAPELERÖA","9000","6175","1675","640.07","0","479.57","479.57","0.286310448","0","1034.93","1675","0.382131343","0.271255061","0","4500"], [65," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","1100","1100","550","0","0","0","0","0","0","550","550","0","0.5","0","550"], [66," 242 INSECTICIDAS, FUMIGANTES Y OTROS","4960","1720","1720","797.44","356.73","440.71","797.44","0.463627907","0","922.56","1720","0.463627907","1","0","0"], [67," 243 PINTURAS, COLORANTES Y TINTES","3000","3500","2000","1133.4","0","1133.4","1133.4","0.5667","0","866.6","2000","0.5667","0.571428571","0","1500"], [68," 244 PRODUCTOS MEDICINALES Y FARMACUTICOS","200","100","100","0","0","0","0","0","0","100","100","0","1","0","0"], [69," 249 OTROS PRODUCTOS QUÖMICOS","3000","2237","737","381.27","0","381.27","381.27","0.517327001","0","355.73","737","0.517327001","0.329459097","0","1500"], [70," 254 MATERIAL DE FONTANERÖA","1000","850","348","41.69","18.16","23.53","41.69","0.119798851","0","306.31","348","0.119798851","0.409411765","0","502"], [71," 255 MATERIAL ELCTRICO","3000","1950","450","113.09","53.83","59.26","113.09","0.251311111","0","335.99","449.08","0.251311111","0.230297436","0.92","1500.92"], [72," 256 MATERIAL METµLICO","1000","850","348","72.88","2.02","70.86","72.88","0.209425287","0","275.12","348","0.209425287","0.409411765","0","502"], [73," 259 OTROS MATERIALES DE CONSTRUCCIàN","1600","1400","598","422.69","2.08","420.61","422.69","0.706839465","0","175.31","598","0.706839465","0.427142857","0","802"], [74," 262 HERRAMIENTAS E INSTRUMENTOS","1600","1600","798","396.39","0","396.39","396.39","0.496729323","0","401.61","798","0.496729323","0.49875","0","802"], [75," 263 MATERIAL Y ARTÖCULOS DE SEGURI","750","250","250","0","0","0","0","0","0","250","250","0","1","0","0"], [76," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","7500","7475","3725","1672.75","0","1672.75","1672.75","0.449060403","0","2052.2","3724.95","0.449060403","0.49832107","0.05","3750.05"], [77," 269 OTROS PRODUCTOS VARIOS","10000","9300","4298","3359.76","726.22","1152.66","1878.88","0.437152164","0","938.24","4298","0.781703118","0.462150538","0","5002"], [78," 271 éTILES DE COCINA Y COMEDOR","2000","1214","210","64.51","21.36","43.15","64.51","0.307190476","0","145.49","210","0.307190476","0.172981878","0","1004"], [79," 273 éTILES DE ASEO Y LIMPIEZA","12000","7700","1700","1520.37","587.63","932.74","1520.37","0.894335294","0","179.63","1700","0.894335294","0.220779221","0","6000"], [80," 275 éTILES Y MATERIALES DE OFICINA","20000","5170","5170","4161.51","203.3","3958.21","4161.51","0.804934236","0","1008.49","5170","0.804934236","1","0","0"], [81," 279 OTROS éTILES Y MATERIALES","9400","5448","750","222.38","21.12","201.26","222.38","0.296506667","0","527.62","750","0.296506667","0.137665198","0","4698"], [82," 280 REPUESTOS","11500","14290","8538","6551.16","443.12","5552.47","5995.59","0.702224174","0","1986.84","8538","0.767294448","0.597480756","0","5752"], [83," 291 ALIMENTOS Y BEBIDAS","0","966","966","956.02","0","956.02","956.02","0.989668737","0","9.98","966","0.989668737","1","1.77636E-14","0"], [84," 293 COMBUSTIBLES Y LUBRICANTES","1600","1130","1130","1128.72","0","1128.72","1128.72","0.998867257","0","0","1128.72","0.998867257","0.998867257","1.28","1.28"], [85," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","225","225","224.27","0","224.27","224.27","0.996755556","0","0.73","225","0.996755556","1","-1.02141E-14","0"], [86," 297 PRODUCTOS VARIOS","0","294","294","293.65","0","293.65","293.65","0.998809524","0","0.35","294","0.998809524","1","2.27596E-14","0"], [87," 298 éTILES Y MATERIALES DIVERSOS","0","20","20","19.23","0","19.23","19.23","0.9615","0","0.77","20","0.9615","1","0",""], [88,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","74950","77998","75998","73128.41","7672.97","12449.55","20122.52","0.264776968","0","2869.59","75998","0.962241243","0.974358317","-1.16529E-12","2000"], [89," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1500","6235","5485","4879.2","3905.5","0","3905.5","0.712032817","0","605.8","5485","0.889553327","0.879711307","0","750"], [90," 320 EQUIPO EDUCACIONAL Y RECREATIVO","2500","1700","450","0","0","0","0","0","0","450","450","0","0.264705882","0","1250"], [91," 350 MOBILIARIO DE OFICINA","43700","4963","4963","3813.05","3350.17","462.88","3813.05","0.768295386","0","1149.95","4963","0.768295386","1","0","0"], [92," 370 MAQUINARIA Y EQUIPOS VARIOS","2000","3000","3000","2368.44","0","2368.44","2368.44","0.78948","0","631.56","3000","0.78948","1","0","0"], [93," 380 EQUIPO DE COMPUTACIàN","25250","62100","62100","62067.72","417.3","9618.23","10035.53","0.161602738","0","32.28","62100","0.999480193","1","-1.16529E-12","0"], [94,"* 6 TRANSFERENCIAS CORRIENTES","121930","112202","51480","26898.23","10300.92","5670.33","15971.25","0.310241841","0","24580.98","51479.21","0.52249864","0.45880831","0.79","60722.79"], [95," 614 BONIFICACIàN POR ANTIGUEDAD","65000","59772","27268","8921.25","5800.92","3120.33","8921.25","0.327169209","0","18345.96","27267.21","0.327169209","0.456187011","0.79","32504.79"], [96," 624 CAPACITACIàN Y ESTUDIOS","56430","51930","23712","17476.98","4500","2050","6550","0.276231444","0","6235.02","23712","0.737052126","0.456614674","0","28218"], [97," 664 CUOTAS A ORGANISMOS MUNDIALES","500","500","500","500","0","500","500","1","0","0","500","1","1","0","0"] ]}