{
  "fields": [{"id":"_id","type":"int"},{"id":"cta","type":"numeric"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto Ley","type":"text"},{"id":"Contencion Del Gasto","type":"numeric"},{"id":"Creditos Extraordinarios","type":"text"},{"id":"Presupuesto Modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldo Contratos a Ejecutar","type":"text"},{"id":"Compromiso Mensual","type":"text"},{"id":"Compromiso Ejecutado","type":"text"},{"id":"Saldo a la Fecha","type":"text"},{"id":"Saldo Anual","type":"text"},{"id":"Saldo - Asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por Pagar  a la Fecha","type":"text"}],
  "records": [
    [1,1,"Personal Fijo","3,090,600.00",0,"-281,577.00","2,809,023.00","2,293,923.00","0.00","233,956.67","2,035,710.03","258,212.97","773,312.97","515,100.00","2,034,763.36","946.67"],
    [2,2,"Personal Transitorio","0.00",0,"86,300.00","86,300.00","48,900.00","0.00","10,920.00","32,903.33","15,996.67","53,396.67","37,400.00","32,903.33","0.00"],
    [3,3,"Personal Contingente","26,000.00",0,"-26,000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [4,4,"Personal Transitorio para Inversiones","0.00",0,"7,500.00","7,500.00","7,500.00","0.00","0.00","0.00","7,500.00","7,500.00","0.00","0.00","0.00"],
    [5,30,"Gastos de Representacion Fijos","108,000.00",0,"-12,000.00","96,000.00","80,000.00","0.00","8,000.00","72,000.00","8,000.00","24,000.00","16,000.00","72,000.00","0.00"],
    [6,50,"XIII Mes","87,084.00",0,"-1,084.00","86,000.00","56,974.00","0.00","730.27","51,645.75","5,328.25","34,354.25","29,026.00","50,915.48","730.27"],
    [7,71,"Cuota Patronal de Seguro Social","404,376.00",0,"-8,492.00","395,884.00","327,128.00","2,021.25","31,055.89","267,777.07","59,350.93","126,085.68","68,756.00","207,058.21","60,718.86"],
    [8,72,"Cuota Patronal de Seguro Educativo","46,749.00",0,"0.00","46,749.00","38,959.00","247.50","3,673.15","31,029.23","7,929.77","15,472.27","7,790.00","23,843.88","7,185.35"],
    [9,73,"Cuota Patronal de Riesgo Profesional","46,749.00",0,"-48.00","46,701.00","38,911.00","0.00","3,793.15","32,109.23","6,801.77","14,591.77","7,790.00","24,683.88","7,425.35"],
    [10,74,"Cuota Patronal para el Fondo Complementario","9,350.00",0,"48.00","9,398.00","7,844.00","0.00","697.47","6,020.94","1,823.06","3,377.06","1,554.00","4,644.43","1,376.51"],
    [11,82,"Incentivos","0.00",0,"15,000.00","15,000.00","15,000.00","0.00","0.00","0.00","15,000.00","15,000.00","0.00","0.00","0.00"],
    [12,91,"Sueldos","0.00",0,"64,722.00","64,722.00","64,722.00","0.00","26,235.00","64,280.00","442.00","442.00","0.00","37,570.00","26,710.00"],
    [13,96,"XIII Mes","0.00",0,"295.00","295.00","295.00","0.00","0.00","294.86","0.14","0.14","0.00","294.86","0.00"],
    [14,99,"Contribuciones a la Seguridad Social","1,590.00",0,"8,492.00","10,082.00","10,082.00","0.00","4,068.73","9,985.51","96.49","96.49","0.00","3,924.76","6,060.75"],
    [15,101,"de Edificios y Locales","200,000.00",0,"19,744.00","219,744.00","219,744.00","54,609.61","30,211.96","164,032.15","55,711.85","1,102.24","0.00","143,904.72","1,093.54"],
    [16,103,"de Equipo de Oficina","10,000.00",0,"345.00","10,345.00","10,345.00","0.00","0.00","10,344.90","0.10","0.10","0.00","6,334.40","0.00"],
    [17,104,"de Equipo de Produccion","6,000.00",0,"3,852.00","9,852.00","9,852.00","0.00","0.00","9,366.17","476.30","476.30","0.00","5,771.75","0.00"],
    [18,106,"de Terrenos","0.00",0,"0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [19,109,"Otros Alquileres","5,000.00",0,"-2,000.00","3,000.00","3,000.00","0.00","24.00","2,276.50","723.50","723.50","0.00","24.00","0.00"],
    [20,111,"Agua","2,640.00",0,"0.00","2,640.00","2,640.00","0.00","149.13","1,083.11","1,556.89","1,556.89","0.00","1,083.11","0.00"],
    [21,112,"Aseo","2,000.00",0,"0.00","2,000.00","2,000.00","0.00","147.15","1,177.20","822.80","822.80","0.00","1,177.20","0.00"],
    [22,113,"Correo","40.00",0,"0.00","40.00","40.00","0.00","0.00","40.00","0.00","0.00","0.00","40.00","0.00"],
    [23,114,"Energia Electrica","43,000.00",0,"0.00","43,000.00","43,000.00","0.00","4,759.54","34,420.24","8,579.76","8,579.76","0.00","34,420.24","0.00"],
    [24,115,"Telecomunicaciones","2,500.00",0,"-245.00","2,255.00","2,255.00","0.00","0.00","141.16","729.76","729.76","0.00","0.00","0.00"],
    [25,116,"Servicio de Transmision de Datos","23,000.00",0,"9,824.00","32,824.00","32,824.00","0.00","0.00","29,708.98","3,115.02","3,115.02","0.00","14,200.56","969.84"],
    [26,117,"Servicio de Telefonia Celular","9,000.00",0,"0.00","9,000.00","9,000.00","0.00","0.00","5,542.60","3,457.40","3,457.40","0.00","3,108.32","486.84"],
    [27,120,"Impresion, Encuadernacion y Otros","3,100.00",0,"3,900.00","7,000.00","7,000.00","0.00","630.20","4,799.71","2,200.29","2,200.29","0.00","4,665.96","133.75"],
    [28,131,"Anuncios y Avisos","1,000.00",0,"0.00","1,000.00","1,000.00","0.00","0.00","0.00","1,000.00","1,000.00","0.00","0.00","0.00"],
    [29,132,"Promocion y Publicidad","15,000.00",0,"400.00","15,400.00","15,400.00","0.00","0.00","14,661.38","738.62","738.62","0.00","11,269.00","1,391.54"],
    [30,141,"Viaticos Dentro del Pais","24,500.00",0,"0.00","24,500.00","24,500.00","0.00","1,067.00","18,864.13","5,635.87","5,635.87","0.00","17,797.13","1,067.00"],
    [31,142,"Viaticos en el Exterior","8,105.00",0,"0.00","8,105.00","8,105.00","0.00","0.00","5,500.00","2,605.00","2,605.00","0.00","5,500.00","0.00"],
    [32,143,"Viaticos a otras Personas","1,500.00",0,"4,200.00","5,700.00","5,700.00","0.00","42.00","500.00","5,200.00","5,200.00","0.00","458.00","42.00"],
    [33,151,"Transporte dentro del Pais","13,300.00",0,"-6,641.00","6,659.00","6,659.00","0.00","39.85","2,079.77","4,579.23","4,579.23","0.00","2,044.52","35.25"],
    [34,152,"Transporte de o para el Exterior","11,400.00",0,"-215.00","11,185.00","11,185.00","0.00","0.00","9,237.00","1,948.00","1,948.00","0.00","9,237.00","0.00"],
    [35,153,"Transporte de otras Personas","500.00",0,"1,500.00","2,000.00","2,000.00","0.00","179.80","874.80","1,125.20","1,125.20","0.00","0.00","0.00"],
    [36,154,"Transporte de Bienes","200.00",0,"200.00","400.00","400.00","0.00","0.00","143.55","136.01","136.01","0.00","118.55","0.00"],
    [37,161,"Almacenaje","0.00",0,"1.00","1.00","1.00","0.00","0.00","0.00","1.00","1.00","0.00","0.00","0.00"],
    [38,162,"Comisiones y Gastos Bancarios","10.00",0,"100.00","110.00","110.00","0.00","0.00","15.00","95.00","95.00","0.00","15.00","0.00"],
    [39,163,"Gastos Judiciales","3,000.00",0,"-1,500.00","1,500.00","1,500.00","0.00","0.00","0.00","1,500.00","1,500.00","0.00","0.00","0.00"],
    [40,164,"Gastos de Seguros","69,496.00",0,"-19,931.00","49,565.00","49,565.00","40,083.75","1,340.21","9,028.53","40,536.47","452.72","0.00","7,688.32","709.73"],
    [41,165,"Servicios Comerciales","213,348.00",0,"55,714.00","269,062.00","269,062.00","0.00","8,059.68","242,987.78","17,832.60","17,832.60","0.00","156,037.82","14,687.16"],
    [42,169,"Otros Servicios Comerciales y Financieros","19,020.00",0,"6,485.00","25,505.00","25,505.00","0.00","3,365.87","18,751.32","6,753.68","6,753.68","0.00","7,925.85","0.00"],
    [43,171,"Consultorias","55,000.00",0,"-55,000.00","0.00","0.00","0.00","-15,000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [44,172,"Servicios Especiales","0.00",0,"18,000.00","18,000.00","18,000.00","16,500.00","0.00","0.00","18,000.00","1,500.00","0.00","0.00","0.00"],
    [45,181,"Mant. y Rep. de Edificios","25,000.00",0,"-12,442.00","12,558.00","12,558.00","0.00","0.00","9,557.51","676.45","676.45","0.00","9,557.51","0.00"],
    [46,182,"Mant. y Rep. de Maquinarias y Otros Eq.","20,000.00",0,"3,180.00","23,180.00","23,180.00","0.00","247.02","17,530.00","5,650.00","5,650.00","0.00","9,578.29","0.00"],
    [47,185,"Mant. y Rep. de Equipo de Computacion","15,000.00",0,"-9,200.00","5,800.00","5,800.00","0.00","0.00","4,219.02","1,580.98","1,580.98","0.00","1,941.34","0.00"],
    [48,189,"Otros Mantenimientos y Reparaciones","5,000.00",0,"-5,000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [49,192,"Servicios Basicos","0.00",0,"310.00","310.00","310.00","0.00","0.00","253.53","56.47","56.47","0.00","253.53","0.00"],
    [50,193,"Impresion, Encuadernacion y Otros","0.00",0,"9.00","9.00","9.00","0.00","0.00","8.71","0.29","0.29","0.00","8.71","0.00"],
    [51,197,"Servicios Comerciales y Financieros","0.00",0,"15.00","15.00","15.00","0.00","11.73","11.73","3.27","3.27","0.00","0.00","11.73"],
    [52,201,"Alimentos para Consumo Humano","9,000.00",0,"3,000.00","12,000.00","12,000.00","0.00","310.25","5,589.71","4,316.83","4,316.83","0.00","5,054.83","534.88"],
    [53,203,"Bebidas","1,000.00",0,"1,635.00","2,635.00","2,635.00","0.00","8.80","1,757.05","877.95","877.95","0.00","1,354.30","402.75"],
    [54,211,"Acabado Textil","2,000.00",0,"300.00","2,300.00","2,300.00","0.00","1,111.50","1,723.16","158.50","158.50","0.00","611.66","0.00"],
    [55,212,"Calzado","560.00",0,"2,610.00","3,170.00","3,170.00","0.00","0.00","154.00","3,016.00","3,016.00","0.00","154.00","0.00"],
    [56,213,"Hilados y Telas","500.00",0,"0.00","500.00","500.00","0.00","173.88","250.92","249.08","249.08","0.00","77.04","0.00"],
    [57,214,"Prendas de Vestir","5,000.00",0,"10,555.00","15,555.00","15,555.00","0.00","609.69","15,100.90","454.10","454.10","0.00","14,061.57","429.64"],
    [58,219,"Otros Textiles y Vestuario","1,000.00",0,"-761.00","239.00","239.00","0.00","0.00","0.00","239.00","239.00","0.00","0.00","0.00"],
    [59,221,"Diesel","15,000.00",0,"0.00","15,000.00","15,000.00","0.00","0.00","6,208.65","8,791.35","8,791.35","0.00","6,208.65","0.00"],
    [60,223,"Gasolina","18,000.00",0,"0.00","18,000.00","18,000.00","0.00","0.00","5,955.74","12,044.26","12,044.26","0.00","5,955.74","0.00"],
    [61,224,"Lubricantes","2,000.00",0,"-300.00","1,700.00","1,700.00","0.00","11.66","861.08","737.41","737.41","0.00","15.00","552.36"],
    [62,229,"Otros Combustibles","0.00",0,"300.00","300.00","300.00","0.00","0.00","53.50","246.50","246.50","0.00","53.50","0.00"],
    [63,231,"Impresos","3,000.00",0,"600.00","3,600.00","3,600.00","0.00","0.00","3,036.44","562.75","562.75","0.00","2,064.99","110.10"],
    [64,232,"Papeleria","25,000.00",0,"-21,450.00","3,550.00","3,550.00","0.00","0.00","2,613.01","117.82","117.82","0.00","2,178.83","275.67"],
    [65,239,"Otros Productos de Papel y Carton","5,000.00",0,"-80.00","4,920.00","4,920.00","0.00","6.69","3,243.44","1,676.56","1,676.56","0.00","3,243.44","0.00"],
    [66,241,"Abonos y Fertilizantes","200.00",0,"0.00","200.00","200.00","0.00","119.80","119.80","80.20","80.20","0.00","0.00","0.00"],
    [67,242,"Insecticidas, Fumigantes y Otros","2,000.00",0,"0.00","2,000.00","2,000.00","0.00","0.00","1,135.63","864.37","864.37","0.00","1,016.75","118.88"],
    [68,243,"Pinturas, Colorantes y Tintes","3,000.00",0,"0.00","3,000.00","3,000.00","0.00","125.50","1,381.66","695.52","695.52","0.00","204.66","1,177.00"],
    [69,244,"Productos Medicinales y Farmaceuticos","200.00",0,"115.00","315.00","315.00","0.00","0.00","262.38","52.62","52.62","0.00","112.14","150.24"],
    [70,249,"Otros Productos Quimicos","2,500.00",0,"-810.00","1,690.00","1,690.00","0.00","0.00","1,009.10","585.64","585.64","0.00","829.77","179.33"],
    [71,252,"Cemento","500.00",0,"0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00"],
    [72,253,"Madera","500.00",0,"300.00","800.00","800.00","0.00","0.00","374.33","425.67","425.67","0.00","374.33","0.00"],
    [73,254,"Material de Fontaneria","100.00",0,"50.00","150.00","150.00","0.00","0.00","43.22","88.59","88.59","0.00","43.22","0.00"],
    [74,255,"Material Electrico","2,000.00",0,"3,245.00","5,245.00","5,245.00","0.00","67.54","4,117.07","194.62","194.62","0.00","4,049.53","27.76"],
    [75,256,"Material Metalico","1,000.00",0,"700.00","1,700.00","1,700.00","0.00","0.00","1,014.47","592.60","592.60","0.00","1,014.47","0.00"],
    [76,257,"Piedra y Arena","131.00",0,"0.00","131.00","131.00","0.00","0.00","22.74","108.26","108.26","0.00","22.74","0.00"],
    [77,259,"Otros Materiales de Construccion","1,000.00",0,"3,000.00","4,000.00","4,000.00","0.00","0.00","2,750.92","882.17","882.17","0.00","1,167.32","0.00"],
    [78,261,"Articulos o Productos para eventos oficiales","1,500.00",0,"1,200.00","2,700.00","2,700.00","0.00","0.00","2,508.79","191.21","191.21","0.00","2,139.64","0.00"],
    [79,262,"Herramientas e Instrumentos","500.00",0,"1,400.00","1,900.00","1,900.00","0.00","43.62","1,010.84","350.01","350.01","0.00","927.79","15.83"],
    [80,263,"Material y articulos de Seguridad Publica","4,000.00",0,"-3,000.00","1,000.00","1,000.00","0.00","0.00","81.30","833.21","833.21","0.00","81.30","0.00"],
    [81,265,"Materiales y Suministros de Computacion","6,000.00",0,"2,271.00","8,271.00","8,271.00","0.00","0.00","7,309.97","961.03","961.03","0.00","6,068.77","0.00"],
    [82,269,"Otros productos varios","4,000.00",0,"6,457.00","10,457.00","10,457.00","0.00","2,592.79","6,338.89","2,085.54","2,085.54","0.00","2,962.65","1,043.22"],
    [83,271,"utiles de Cocina y Comedor","1,000.00",0,"0.00","1,000.00","1,000.00","0.00","21.57","533.01","308.88","308.88","0.00","533.01","0.00"],
    [84,272,"utiles Deportivos y Recreativos","0.00",0,"800.00","800.00","800.00","0.00","0.00","0.00","800.00","800.00","0.00","0.00","0.00"],
    [85,273,"utiles de Aseo y Limpieza","4,000.00",0,"-800.00","3,200.00","3,200.00","0.00","0.00","1,992.10","799.86","799.86","0.00","1,876.96","28.25"],
    [86,274,"utiles y Materiales Medicos, de Laboratorio y Far.","0.00",0,"200.00","200.00","200.00","0.00","0.00","149.84","50.16","50.16","0.00","2.47","147.37"],
    [87,275,"utiles y Materiales de Oficina","16,000.00",0,"-5,965.00","10,035.00","10,035.00","0.00","-107.06","8,279.02","976.33","976.33","0.00","5,806.08","355.61"],
    [88,277,"Instrumental Medico y Quirurgico","1,400.00",0,"-300.00","1,100.00","1,100.00","0.00","0.00","208.87","891.13","891.13","0.00","0.00","208.87"],
    [89,279,"Otros utiles y Materiales","2,000.00",0,"3,439.00","5,439.00","5,439.00","0.00","597.06","4,255.92","689.32","689.32","0.00","2,631.66","0.00"],
    [90,280,"Repuestos","15,000.00",0,"4,721.00","19,721.00","19,721.00","0.00","409.94","15,312.64","4,259.00","4,259.00","0.00","11,057.20","0.00"],
    [91,301,"Maquinaria y Equipo de Comunicaciones","1,000.00",0,"-1,000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [92,305,"de Energia","5,000.00",0,"-2,870.00","2,130.00","2,130.00","0.00","0.00","2,129.84","0.16","0.16","0.00","2,129.84","0.00"],
    [93,309,"Otras Maquinarias y Equipos de Produccion","500.00",0,"-500.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [94,314,"Terrestre","30,000.00",0,"36,497.00","66,497.00","66,497.00","0.00","0.00","66,496.58","0.42","0.42","0.00","66,496.58","0.00"],
    [95,320,"Equipo Educacional y Recreativo","0.00",0,"6,744.00","6,744.00","6,744.00","0.00","325.00","5,833.51","0.99","0.99","0.00","5,508.51","0.00"],
    [96,340,"Equipo de Oficina","0.00",0,"2,428.00","2,428.00","2,428.00","0.00","0.00","2,427.12","0.88","0.88","0.00","2,427.12","0.00"],
    [97,350,"Mobiliario","50,000.00",0,"-6,918.00","43,082.00","43,082.00","0.00","13,626.45","40,037.55","2,000.95","2,000.95","0.00","7,508.91","0.00"],
    [98,370,"Maquinaria y Equipos Varios","15,000.00",0,"20,951.00","35,951.00","35,951.00","0.00","5,817.38","32,834.02","613.26","613.26","0.00","4,926.64","0.00"],
    [99,380,"Equipo de Computacion","18,000.00",0,"22,869.00","40,869.00","40,869.00","0.00","0.00","7,368.70","3,500.30","3,500.30","0.00","7,368.70","0.00"],
    [100,396,"Mobiliario de Oficina","0.00",0,"0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [101,624,"Capacitacion y Estudios","102,752.00",0,"-31,454.00","71,298.00","71,298.00","0.00","9,267.90","45,967.41","24,580.59","24,580.59","0.00","20,160.46","5,627.62"],
    [102,722,"Aportes al Exterior","0.00",0,"71,060.00","71,060.00","71,060.00","0.00","0.00","0.00","71,060.00","71,060.00","0.00","0.00","0.00"]
]}
