﻿_id	cta	descripcion	presupuestoLey	contencionDelGasto	creditosOExtraordTraslad	presupuestoModificado	asignado	saldoContratosEjecutar	compromisoMensual	compromisoEjecutado	saldoAFecha	saldoAnual	saldoAsignar	pagado	porPagarAFecha
1	1	        001  PERSONAL FIJO	 42,345,069.00 	 773,522.48 	-506,798.00 	 41,838,271.00 	 21,001,378.00 	 -   	 3,264,027.98 	 19,664,643.37 	 588,942.98 	 21,425,835.98 	 20,836,893.00 	 19,516,120.71 	148522.66
2	2	        002  PERSONAL TRANSITORIO	 454,646.00 	 337,859.00 	 247,830.00 	 702,476.00 	 690,476.00 	 -   	 25,396.50 	 97,843.77 	 210,573.23 	 222,573.23 	 12,000.00 	 97,843.77 	0
3	4	        004  PERSONAL TRANSITORIO PARA INVE	 1,794,200.00 	 179,154.00 	 -   	 1,794,200.00 	 897,096.00 	 -   	 124,325.00 	 454,032.70 	 322,104.29 	 1,219,208.29 	 897,104.00 	 -   	454032.7
4	30	        030  GASTOS DE REPRESENTACION FIJOS	 374,400.00 	 -   	 -   	 374,400.00 	 187,200.00 	 -   	 19,200.00 	 141,150.00 	 46,050.00 	 233,250.00 	 187,200.00 	 138,183.33 	2966.67
5	50	        050  XIII MES	 3,710,051.00 	 -   	-31,221.00 	 3,678,830.00 	 1,543,172.00 	 -   	 3,054.18 	 1,119,147.80 	 423,790.87 	 2,559,448.87 	 2,135,658.00 	 624,750.98 	494396.82
6	71	        071  CUOTA PATRONAL DE SEGURO SOCIAL	 5,866,290.00 	 -   	 33,895.00 	 5,900,185.00 	 2,966,977.00 	 -   	 453,429.44 	 2,722,200.94 	 244,750.98 	 3,177,958.98 	 2,933,208.00 	 2,267,092.23 	455108.71
7	72	        072  CUOTA PATRONAL DE SEGURO EDUCA	 657,318.00 	 -   	 3,538.00 	 660,856.00 	 332,277.00 	 -   	 50,367.11 	 303,307.65 	 28,969.35 	 357,548.35 	 328,579.00 	 252,867.04 	50440.61
8	73	        073  CUOTA PATRONAL DE RIESGO PROFE	 665,941.00 	 -   	 4,665.00 	 670,606.00 	 337,970.00 	 -   	 51,941.16 	 306,710.95 	 31,259.05 	 363,895.05 	 332,636.00 	 254,629.54 	52081.41
9	74	        074  CUOTA PATRONAL PARA EL FONDO C	 133,968.00 	 -   	 665.00 	 134,633.00 	 67,589.00 	 -   	 9,526.63 	 56,222.50 	 11,366.50 	 78,410.50 	 67,044.00 	 46,681.17 	9541.33
10	91	        091  SUELDOS	 -   	 -   	 335,200.00 	 335,200.00 	 335,200.00 	 -   	 78,515.63 	 114,415.63 	 192,061.29 	 192,061.29 	 -   	 35,900.00 	78515.63
11	94	        094  GASTOS DE REPRESENTACIN FIJO	 -   	 -   	 14,290.00 	 14,290.00 	 14,290.00 	 -   	 10,400.00 	 10,400.00 	 3,890.00 	 3,890.00 	 -   	 -   	10400
12	96	        096  XIII MES	 -   	 -   	 38,735.00 	 38,735.00 	 38,735.00 	 -   	 7,841.82 	 8,575.15 	 29,490.42 	 29,490.42 	 -   	 733.33 	7841.82
13	99	        099  CONTRIBUCIONES A LA SEGURIDAD	 -   	 -   	 169,331.00 	 169,331.00 	 169,331.00 	 -   	 14,482.19 	 20,143.47 	 144,649.12 	 144,649.12 	 -   	 -   	20143.47
14	101	        101  DE EDIFICIOS Y LOCALES	 2,089,269.00 	 1,944.00 	-601,225.00 	 1,488,044.00 	 577,203.00 	 13,042.40 	 83,278.21 	 425,707.05 	 30,136.00 	 927,934.60 	 910,841.00 	 423,843.85 	1863.2
15	102	        102  DE EQUIPO ELECTRNICO	 18,490.00 	 1,320.50 	 3,050.00 	 21,540.00 	 12,290.00 	 -   	 -   	 3,049.50 	 7,920.00 	 17,170.00 	 9,250.00 	 -   	3049.5
16	103	        103  DE EQUIPO DE OFICINA	 45,876.00 	 1,324.52 	-15,292.00 	 30,584.00 	 30,584.00 	 -   	 -   	 -   	 0.48 	 0.48 	 -   	 -   	0
17	105	        105  DE EQUIPO DE TRANSPORTE	 563.00 	 113.00 	 33,640.00 	 34,203.00 	 34,203.00 	 -   	 -   	 90.00 	 34,000.00 	 34,000.00 	 -   	 90.00 	0
18	109	        109  OTROS ALQUILERES	 84,313.00 	 332.00 	-22,306.00 	 62,007.00 	 37,676.00 	 -   	 -   	 21,890.06 	 8,128.94 	 32,459.94 	 24,331.00 	 17,555.49 	4334.57
19	111	        111  AGUA	 950,000.00 	 110,978.76 	 -   	 950,000.00 	 474,996.00 	 -   	 124,332.94 	 317,613.43 	 46,403.81 	 521,407.81 	 475,004.00 	 317,613.43 	0
20	112	        112  ASEO	 500,000.00 	 101,717.78 	 -   	 500,000.00 	 291,525.00 	 -   	 39,703.24 	 182,275.70 	 7,531.52 	 216,006.52 	 208,475.00 	 180,250.70 	2025
21	113	        113  CORREO	 946,101.00 	 249.00 	 843.00 	 946,944.00 	 610,706.00 	 -   	 -   	 153,851.91 	 161,045.09 	 497,283.09 	 336,238.00 	 153,851.91 	0
22	114	        114  ENERGA ELCTRICA	 3,740,603.00 	 369,418.36 	 -   	 3,740,603.00 	 2,020,801.00 	 -   	 437,562.91 	 1,651,377.64 	 5.00 	 1,719,807.00 	 1,719,802.00 	 1,395,900.00 	255477.64
23	115	        115  TELECOMUNICACIONES	 1,118,424.00 	 149,867.25 	 -   	 1,118,424.00 	 628,844.00 	 -   	 95,585.72 	 464,400.48 	 14,576.27 	 504,156.27 	 489,580.00 	 73,120.88 	391279.6
24	116	        116  SERVICIO DE TRANSMISIN DE DATOS	 274,049.00 	 28,724.00 	 -   	 274,049.00 	 161,232.00 	 -   	 19,330.08 	 113,023.80 	 19,484.20 	 132,301.20 	 112,817.00 	 -   	 113,024 
25	117	        117  SERVICIO DE TELEFONA CELULAR	 56,144.00 	 14,034.00 	 -   	 56,144.00 	 28,068.00 	 -   	 -   	 -   	 14,034.00 	 42,110.00 	 28,076.00 	 -   	0
26	120	        120  IMPRESION, ENCUADERNACION Y OTROS	 161,357.00 	 116,578.07 	-31,829.00 	 129,528.00 	 65,681.00 	 -   	 1,149.18 	 3,161.93 	-63,675.00 	 172.00 	 63,847.00 	 2,012.75 	1149.18
27	131	        131  ANUNCIOS Y AVISOS	 56,785.00 	 33,365.00 	-23,420.00 	 33,365.00 	 19,319.00 	 -   	 -   	 -   	-14,046.00 	 -   	 14,046.00 	 -   	0
28	132	        132  PROMOCIN Y PUBLICIDAD	 47,204.00 	 30,359.00 	-16,845.00 	 30,359.00 	 17,258.00 	 -   	 -   	 -   	-13,101.00 	 -   	 13,101.00 	 -   	0
29	141	        141  VITICOS DENTRO DEL PAS	 765,068.00 	 102,627.00 	-183,466.00 	 581,602.00 	 339,526.00 	 -   	 7,495.00 	 155,384.00 	 77,714.00 	 319,790.00 	 242,076.00 	 154,094.00 	1290
30	142	        142  VITICOS EN EL EXTERIOR	 36,928.00 	 27,448.00 	-562.00 	 36,366.00 	 22,574.00 	 -   	 900.00 	 1,900.00 	-6,774.00 	 7,018.00 	 13,792.00 	 1,900.00 	0
31	143	        143  VITICOS A OTRAS PERSONAS	 36,940.00 	 20,522.00 	 40,200.00 	 77,140.00 	 70,140.00 	 -   	 6,368.00 	 14,018.00 	 31,100.00 	 38,100.00 	 7,000.00 	 4,642.00 	9376
32	151	        151  TRANSPORTE DENTRO DEL PAS	 53,689.00 	 27,507.40 	 44,653.00 	 98,342.00 	 78,075.00 	 -   	 5,306.00 	 29,002.20 	 17,320.40 	 37,587.40 	 20,267.00 	 28,850.10 	152.1
33	152	        152  TRANSPORTE DE O PARA EL EXTERIOR	 13,031.00 	 7,879.45 	 2,040.00 	 15,071.00 	 11,474.00 	 -   	 958.00 	 4,907.55 	-1,313.00 	 2,284.00 	 3,597.00 	 1,294.55 	3613
34	153	        153  TRANSPORTE DE OTRAS PERSONAS	 17,131.00 	 10,665.00 	 55,000.00 	 72,131.00 	 68,358.00 	 -   	 1,576.00 	 2,666.00 	 52,227.00 	 56,000.00 	 3,773.00 	 494.00 	2172
35	154	        154  TRANSPORTE DE BIENES	 3,488.00 	 3,222.85 	 149.00 	 3,637.00 	 2,564.00 	 -   	 181.94 	 393.23 	-1,052.08 	 20.92 	 1,073.00 	 246.38 	146.85
36	164	        164  GASTOS DE SEGUROS	 308,830.00 	 6,513.49 	-73,338.00 	 235,492.00 	 118,572.00 	 -   	 -   	 1,078.51 	 22,481.00 	 139,401.00 	 116,920.00 	 1,078.51 	0
37	165	        165  SERVICIOS COMERCIALES	 215,397.00 	 76,138.15 	 347,278.00 	 562,675.00 	 524,679.00 	 -   	 44,993.50 	 123,248.13 	-29,108.53 	 8,887.47 	 37,996.00 	 1,960.41 	121287.72
38	169	        169  OTROS SERVICIOS COMERCIALES Y	 2,602,783.00 	 1,168,399.06 	 493,154.00 	 3,095,937.00 	 2,237,990.00 	 -   	 382,308.59 	 540,175.07 	-446,437.68 	 411,509.32 	 857,947.00 	 123,131.14 	417043.93
39	171	        171  CONSULTORAS	 1,642,044.00 	 -   	 111,000.00 	 1,753,044.00 	 932,022.00 	 -   	 -   	 46,812.50 	 885,209.50 	 1,706,231.50 	 821,022.00 	 46,812.50 	0
40	172	        172  SERVICIOS ESPECIALES	 120,000.00 	 -   	 40,000.00 	 160,000.00 	 160,000.00 	 -   	 10,000.00 	 59,666.66 	 100,333.34 	 100,333.34 	 -   	 44,666.66 	15000
41	181	        181  MANT. Y REP. DE EDIFICIOS	 450,034.00 	 154,026.00 	-69,732.00 	 380,302.00 	 205,266.00 	 -   	 23,349.03 	 116,745.15 	-86,028.00 	 89,008.00 	 175,036.00 	 116,745.15 	0
42	182	        182  MANT. Y REP. DE MAQUINARIAS Y	 60,172.00 	 32,660.81 	-14,357.00 	 45,815.00 	 30,463.00 	 -   	 408.89 	 3,105.43 	-11,708.77 	 3,643.23 	 15,352.00 	 1,645.69 	1459.74
43	185	        185  MANT. Y REP. DE EQUIPO DE COMP	 8,483.00 	 5,968.00 	 125,000.00 	 133,483.00 	 130,025.00 	 -   	 -   	 -   	 124,057.00 	 127,515.00 	 3,458.00 	 -   	0
44	189	        189  OTROS MANTENIMIENTOS Y REPARAC	 581,225.00 	 29,726.02 	-534,326.00 	 46,899.00 	 33,552.00 	 -   	 -   	 8,732.98 	-7,907.00 	 5,440.00 	 13,347.00 	 1,703.01 	7029.97
45	191	        191  ALQUILERES	 403,156.00 	 3,352.60 	 609,981.00 	 1,013,137.00 	 1,007,664.00 	 -   	 -   	 81,149.48 	 2,737.84 	 8,210.84 	 5,473.00 	 81,149.48 	0
46	192	        192  SERVICIOS BSICOS	 1,325,947.00 	 6,614.76 	-67,639.00 	 1,258,308.00 	 1,258,308.00 	 -   	 3,063.13 	 997,703.74 	 29,316.45 	 29,316.45 	 -   	 979,966.41 	17737.33
47	193	        193  IMPRESIN, ENCUADERNACIN Y OTROS	 573.00 	 391.06 	 -   	 573.00 	 573.00 	 -   	 -   	 48.74 	 133.20 	 133.20 	 -   	 48.74 	0
48	195	        195  VITICOS	 10,951.00 	 309.00 	 6,033.00 	 16,984.00 	 16,984.00 	 -   	 32.00 	 16,457.00 	 202.00 	 202.00 	 -   	 16,229.00 	228
49	196	        196  TRANSPORTE DE PERSONAS Y BIENES	 4,127.00 	 225.77 	 190.00 	 4,317.00 	 4,317.00 	 -   	 -   	 3,841.23 	 250.00 	 250.00 	 -   	 3,701.23 	140
50	197	        197  SERVICIOS COMERCIALES Y FINANC	 1,013,634.00 	 256.10 	-66,143.00 	 947,491.00 	 743,317.00 	 -   	 87,717.96 	 595,884.86 	 46,578.04 	 250,752.04 	 204,174.00 	 591,884.86 	4000
51	198	        198  CONSULTORAS Y SERVICIOS ESPEC	 -   	 33.33 	 31,525.00 	 31,525.00 	 31,525.00 	 -   	 -   	 31,491.67 	 -   	 -   	 -   	 23,866.67 	7625
52	199	        199  MANTENIMIENTO Y REPARACIN	 6,556.00 	 906.84 	 3,002.00 	 9,558.00 	 8,247.00 	 -   	 -   	 6,832.86 	 507.30 	 1,818.30 	 1,311.00 	 6,832.86 	0
53	201	        201  ALIMENTOS PARA CONSUMO HUMANO	 40,456,800.00 	 16,588.87 	-3,810,497.00 	 36,646,303.00 	 20,998,574.00 	 -   	-1,947,934.45 	 13,074,207.25 	 1,412,590.20 	 17,060,319.20 	 15,647,729.00 	 13,060,432.31 	13774.94
54	202	        202  ALIMENTOS PARA ANIMALES	 8,100.00 	 2,441.75 	 4,863.00 	 12,963.00 	 12,963.00 	 -   	 -   	 8,756.50 	 40.75 	 40.75 	 -   	 8,756.50 	0
55	203	        203  BEBIDAS	 19,029.00 	 11,695.80 	 564.00 	 19,593.00 	 16,915.00 	 -   	 -   	 7,845.20 	-2,626.00 	 52.00 	 2,678.00 	 445.20 	7400
56	211	        211  ACABADO TEXTIL	 12,216.00 	 5,534.09 	 2,028.00 	 14,244.00 	 14,244.00 	 -   	 5,674.22 	 6,794.35 	 1,743.51 	 1,743.51 	 -   	 1,120.13 	5674.22
57	212	        212  CALZADO	 20,776.00 	 18,361.00 	 4,265.00 	 25,041.00 	 21,600.00 	 -   	 3,980.40 	 3,980.40 	-1,573.40 	 1,867.60 	 3,441.00 	 -   	3980.4
58	213	        213  HILADOS Y TELAS	 12,482.00 	 10,982.72 	-284.00 	 12,198.00 	 11,352.00 	 -   	 983.33 	 1,148.66 	-779.38 	 66.62 	 846.00 	 165.33 	983.33
59	214	        214  PRENDAS DE VESTIR	 47,634.00 	 18,166.84 	 1,607.00 	 49,241.00 	 47,574.00 	 -   	 13,803.54 	 20,364.78 	 3,558.38 	 5,225.38 	 1,667.00 	 256.80 	20107.98
60	219	        219  OTROS TEXTILES Y VESTUARIO	 7,198.00 	 4,276.61 	-2,900.00 	 4,298.00 	 4,298.00 	 -   	 -   	 21.39 	 -   	 -   	 -   	 21.39 	0
61	221	        221  DISEL	 454,494.00 	 208,967.30 	-101,802.00 	 352,692.00 	 178,467.00 	 -   	 37,396.33 	 117,185.64 	-147,685.94 	 26,539.06 	 174,225.00 	 -   	117185.64
62	222	        222  GAS	 181,462.00 	 399.74 	 229,889.00 	 411,351.00 	 411,351.00 	 -   	 10.79 	 43,751.92 	 1,503.92 	 1,503.92 	 -   	 10.79 	43741.13
63	223	        223  GASOLINA	 267,046.00 	 163,489.76 	-60,782.00 	 206,264.00 	 78,469.00 	 -   	 11,020.53 	 35,266.99 	-120,287.75 	 7,507.25 	 127,795.00 	 -   	35266.99
64	224	        224  LUBRICANTES	 60,594.00 	 43,064.53 	 599.00 	 61,193.00 	 43,222.00 	 -   	 4,219.93 	 8,946.81 	-14,842.31 	 3,128.69 	 17,971.00 	 2,740.86 	6205.95
65	229	        229  OTROS COMBUSTIBLES	 366.00 	 1,507.41 	 2,026.00 	 2,392.00 	 2,392.00 	 -   	 536.04 	 884.59 	 -   	 -   	 -   	 150.57 	734.02
66	231	        231  IMPRESOS	 39,538.00 	 27,220.28 	-971.00 	 38,567.00 	 22,508.00 	 -   	 -   	 4,270.40 	-10,982.68 	 5,076.32 	 16,059.00 	 3,121.22 	1149.18
67	232	        232  PAPELERA	 53,257.00 	 22,727.95 	 1,487.00 	 54,744.00 	 43,326.00 	 -   	 263.22 	 21,719.12 	-5,621.07 	 5,796.93 	 11,418.00 	 17,036.80 	4682.32
68	239	        239  OTROS PRODUCTOS DE PAPEL Y CARTN	 4,363.00 	 1,635.05 	-508.00 	 3,855.00 	 3,329.00 	 -   	 -   	 527.87 	 1,119.27 	 1,645.27 	 526.00 	 527.87 	0
69	241	        241  ABONOS Y FERTILIZANTES	 4,500.00 	 2,500.00 	-633.00 	 3,867.00 	 1,711.00 	 -   	 -   	 -   	-1,152.00 	 1,004.00 	 2,156.00 	 -   	0
70	242	        242  INSECTICIDAS, FUMIGANTES Y OTROS	 5,074.00 	 3,264.16 	 5,248.00 	 10,322.00 	 8,216.00 	 -   	 -   	 2,126.31 	 13.53 	 2,119.53 	 2,106.00 	 168.54 	1957.77
71	243	        243  PINTURAS, COLORANTES Y TINTES	 58,793.00 	 32,085.16 	-3,251.00 	 55,542.00 	 39,180.00 	 -   	 85.04 	 2,088.18 	-14,493.34 	 1,868.66 	 16,362.00 	 867.33 	1220.85
72	244	        244  PRODUCTOS MEDICINALES Y FARMAC	 22,489.00 	 4,556.34 	-6,854.00 	 15,635.00 	 7,956.00 	 -   	 21.01 	 1,316.83 	 2,082.83 	 9,761.83 	 7,679.00 	 1,316.83 	0
73	245	        245  OXGENO MDICO	 1,500.00 	 1,500.00 	 -   	 1,500.00 	 1,500.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
74	249	        249  OTROS PRODUCTOS QUMICOS	 28,979.00 	 16,326.19 	-2,526.00 	 26,453.00 	 17,284.00 	 -   	 130.43 	 6,899.61 	-5,941.80 	 3,227.20 	 9,169.00 	 4,179.53 	2720.08
75	252	        252  CEMENTO	 10,511.00 	 7,710.04 	-892.00 	 9,619.00 	 4,854.00 	 -   	 -   	 96.85 	-2,952.89 	 1,812.11 	 4,765.00 	 96.85 	0
76	253	        253  MADERA	 8,000.00 	 4,496.25 	-1,324.00 	 6,676.00 	 3,174.00 	 -   	 -   	 179.63 	-1,501.88 	 2,000.12 	 3,502.00 	 12.73 	166.9
77	254	        254  MATERIAL DE FONTANERA	 19,525.00 	 15,676.94 	-387.00 	 19,138.00 	 12,741.00 	 -   	 946.51 	 2,334.02 	-5,269.96 	 1,127.04 	 6,397.00 	 1,068.64 	1265.38
78	255	        255  MATERIAL ELCTRICO	 38,430.00 	 22,759.31 	-755.00 	 37,675.00 	 26,701.00 	 -   	 3,791.14 	 8,574.79 	-5,711.46 	 5,262.54 	 10,974.00 	 3,643.39 	4931.4
79	256	        256  MATERIAL METLICO	 22,688.00 	 13,249.17 	 11,808.00 	 34,496.00 	 25,976.00 	 -   	 5.66 	 11,420.74 	-4,051.33 	 4,468.67 	 8,520.00 	 10,737.74 	683
80	257	        257  PIEDRA Y ARENA	 14,169.00 	 10,679.74 	-1,303.00 	 12,866.00 	 6,298.00 	 -   	 -   	 123.26 	-4,505.00 	 2,063.00 	 6,568.00 	 123.26 	0
81	259	        259  OTROS MATERIALES DE CONSTRUCCIN	 25,117.00 	 16,934.98 	-1,199.00 	 23,918.00 	 13,789.00 	 -   	 86.46 	 1,386.32 	-4,569.70 	 5,559.30 	 10,129.00 	 1,242.31 	144.01
82	261	        261  ARTCULOS O PRODUCTOS PARA EVE	 1,600.00 	 1,000.00 	-600.00 	 1,000.00 	 1,000.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
83	262	        262  HERRAMIENTAS E INSTRUMENTOS	 32,954.00 	 17,779.10 	-7,586.00 	 25,368.00 	 17,400.00 	 -   	 375.79 	 2,434.53 	-3,154.14 	 4,813.86 	 7,968.00 	 694.73 	1739.8
84	263	        263  MATERIAL Y ARTCULOS DE SEGURI	 93,536.00 	 45,700.34 	-37,392.00 	 56,144.00 	 18,164.00 	 -   	 -   	 303.70 	-34,256.04 	 3,723.96 	 37,980.00 	 41.71 	261.99
85	265	        265  MATERIALES Y SUMINISTROS DE CO	 29,984.00 	 24,151.07 	-3,585.00 	 26,399.00 	 15,570.00 	 -   	 -   	 794.00 	-9,375.07 	 1,453.93 	 10,829.00 	 794.00 	0
86	266	        266  PRODUCTO AGROPECUARIOS	 800.00 	 800.00 	 55.00 	 855.00 	 855.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
87	269	        269  OTROS PRODUCTOS VARIOS	 44,591.00 	 33,383.20 	 36,856.00 	 81,447.00 	 65,533.00 	 -   	 5,406.26 	 42,371.90 	-10,258.18 	 5,655.82 	 15,914.00 	 4,109.95 	38261.95
88	271	        271  TILES DE COCINA Y COMEDOR	 39,069.00 	 21,201.24 	 24,140.00 	 63,209.00 	 52,728.00 	 -   	 116.43 	 12,650.05 	 18,169.86 	 28,650.86 	 10,481.00 	 12,629.29 	20.76
89	272	        272  TILES DEPORTIVOS Y RECREATIVOS	 8,680.00 	 4,351.00 	-2,160.00 	 6,520.00 	 2,747.00 	 -   	 -   	 -   	-1,604.00 	 2,169.00 	 3,773.00 	 -   	0
90	273	        273  TILES DE ASEO Y LIMPIEZA	 71,722.00 	 51,077.73 	 19,361.00 	 91,083.00 	 61,819.00 	 -   	 2,604.86 	 25,431.20 	-15,689.93 	 13,574.07 	 29,264.00 	 18,681.84 	6749.36
91	274	        274  TILES Y MATERIALES MEDICOS, D	 33,607.00 	 2,097.05 	-4,893.00 	 28,714.00 	 11,901.00 	 -   	 -   	 11.90 	 5,268.43 	 22,081.43 	 16,813.00 	 11.90 	0
92	275	        275  TILES Y MATERIALES DE OFICINA	 68,247.00 	 43,020.02 	 8,290.00 	 76,537.00 	 50,029.00 	 -   	 186.51 	 7,796.59 	-3,947.64 	 22,560.36 	 26,508.00 	 6,291.50 	1505.09
93	276	        276  MATERIALES PARA RAYOS X	 14,042.00 	 14,042.00 	 -   	 14,042.00 	 7,020.00 	 -   	 -   	 -   	-7,022.00 	 -   	 7,022.00 	 -   	0
94	277	        277  INSTRUMENTAL MDICO Y QUIRRGICO	 45,633.00 	 831.00 	-10,306.00 	 35,327.00 	 12,506.00 	 -   	 -   	 -   	 4,695.00 	 27,516.00 	 22,821.00 	 -   	0
95	279	        279  OTROS TILES Y MATERIALES	 60,232.00 	 24,719.25 	-16,007.00 	 44,225.00 	 41,558.00 	 -   	 220.04 	 17,383.44 	-1,104.69 	 1,562.31 	 2,667.00 	 313.16 	17070.28
96	280	        280  REPUESTOS	 162,627.00 	 70,799.75 	 71,670.00 	 234,297.00 	 193,323.00 	 -   	 1,656.45 	 57,506.45 	-32,697.48 	 8,276.52 	 40,974.00 	 40,083.49 	17422.96
97	291	        291  ALIMENTOS Y BEBIDAS	 1,041.00 	 11,430.32 	 3,777,887.00 	 3,778,928.00 	 3,778,928.00 	 -   	 31,784.45 	 3,703,214.94 	 64,282.74 	 64,282.74 	 -   	 3,661,251.24 	41963.7
98	292	        292  TEXTILES Y VESTUARIO	 514.00 	 554.23 	 2,810.00 	 3,324.00 	 3,324.00 	 -   	 -   	 415.77 	 2,354.00 	 2,354.00 	 -   	 415.77 	0
99	293	        293  COMBUSTIBLES Y LUBRICANTES	 33,525.00 	 3,210.41 	 160,014.00 	 193,539.00 	 179,027.00 	 -   	 16,960.00 	 170,970.08 	 4,846.51 	 19,358.51 	 14,512.00 	 163,423.27 	7546.81
100	294	        294  PRODUCTOS DE PAPEL Y CARTN	 549.00 	 450.69 	 131.00 	 680.00 	 680.00 	 -   	 -   	 229.31 	 -   	 -   	 -   	 229.31 	0
101	295	        295  PRODUCTOS QUMICOS Y CONEXOS	 986.00 	 47.53 	 45,732.00 	 46,718.00 	 46,718.00 	 -   	 -   	 46,669.79 	 0.68 	 0.68 	 -   	 46,669.79 	0
102	296	        296  MATERIALES PARA CONSTRUCCIN Y	 726.00 	 9.86 	 2,287.00 	 3,013.00 	 3,013.00 	 -   	 -   	 3,003.14 	 -   	 -   	 -   	 3,003.14 	0
103	297	        297  PRODUCTOS VARIOS	 1,740.00 	 460.97 	 2,650.00 	 4,390.00 	 4,390.00 	 -   	 -   	 3,928.35 	 0.68 	 0.68 	 -   	 3,928.35 	0
104	298	        298  TILES Y MATERIALES DIVERSOS	 1,148.00 	 40.65 	 749.00 	 1,897.00 	 1,897.00 	 -   	 -   	 1,855.99 	 0.36 	 0.36 	 -   	 1,855.99 	0
105	299	        299  REPUESTOS	 5,032.00 	 626.77 	 390.00 	 5,422.00 	 5,422.00 	 -   	 -   	 4,405.23 	 390.00 	 390.00 	 -   	 4,405.23 	0
106	301	        301  MAQUINARIA Y EQUIPO DE COMUNIC	 50,054.00 	 50,054.00 	 -   	 50,054.00 	 25,050.00 	 -   	 -   	 -   	-25,004.00 	 -   	 25,004.00 	 -   	0
107	302	        302  MAQUINARIA Y EQUIPO AGROPECUARIO	 -   	 -   	 1,528.00 	 1,528.00 	 1,528.00 	 -   	 -   	 -   	 0.72 	 0.72 	 -   	 -   	0
108	313	        313  MARTIMO	 -   	 -   	 10,000.00 	 10,000.00 	 10,000.00 	 -   	 -   	 -   	 10,000.00 	 10,000.00 	 -   	 -   	0
109	314	        314  TERRESTRE	 -   	 -   	 950,000.00 	 950,000.00 	 950,000.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
110	320	        320  EQUIPO EDUCACIONAL Y RECREATIVO	 4,000.00 	 56.00 	-3,944.00 	 56.00 	 56.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
111	331	        331  EQUIPO MDICO Y ODONTOLGICO	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
112	340	        340  EQUIPO DE OFICINA	 5,000.00 	 5,000.00 	 -   	 5,000.00 	 5,000.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
113	350	        350  MOBILIARIO DE OFICINA	 8,500.00 	 7,667.00 	 270,364.00 	 278,864.00 	 274,737.00 	 -   	 363.59 	 1,196.59 	 194,373.41 	 198,500.41 	 4,127.00 	 -   	1196.59
114	370	        370  MAQUINARIA Y EQUIPOS VARIOS	 263.00 	 1,665.99 	 77,700.00 	 77,963.00 	 77,963.00 	 -   	 10,192.55 	 20,915.70 	 50,002.31 	 50,002.31 	 -   	 7,786.71 	13128.99
115	380	        380  EQUIPO DE COMPUTACIN	 10,000.00 	 11,766.33 	 245,500.00 	 255,500.00 	 252,997.00 	 -   	 1,694.35 	 4,566.44 	 81,497.23 	 84,000.23 	 2,503.00 	 529.86 	4036.58
116	396	        396  MOBILIARIO	 -   	 0.31 	 118.00 	 118.00 	 118.00 	 -   	 -   	 117.69 	 -   	 -   	 -   	 117.69 	0
117	398	        398  MAQUINARIA Y EQUIPOS VARIOS	 797.00 	 797.00 	 -   	 797.00 	 797.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
118	399	        399  EQUIPO DE COMPUTACIN	 -   	 0.36 	 669.00 	 669.00 	 669.00 	 -   	 -   	 668.64 	 -   	 -   	 -   	 668.64 	0
119	512	        512  EDIFICIOS PARA EDUCACIN	 6,678,978.00 	 -   	-541,350.00 	 6,137,628.00 	 5,041,277.00 	 856,780.77 	 -   	 -   	 1,458,947.48 	 1,698,517.71 	 1,096,351.00 	 -   	0
120	514	        514  EDIFICIOS PARA CENTROS DE SALUD	 3,357,956.00 	 -   	 -   	 3,357,956.00 	 3,348,279.00 	 -   	 -   	 -   	 34,198.28 	 43,875.28 	 9,677.00 	 -   	0
121	519	        519  OTRAS EDIFICACIONES	 -   	 5,730,972.50 	 6,507,934.00 	 6,507,934.00 	 6,507,934.00 	 9,845.00 	 -   	 95,496.50 	 9,845.23 	 0.23 	 -   	 95,496.50 	0
122	549	        549  OTRAS OBRAS SANITARIAS	 -   	 -   	 80,467.00 	 80,467.00 	 80,467.00 	 -   	 -   	 -   	 0.30 	 0.30 	 -   	 -   	0
123	592	        592  EDIFICACIONES	 -   	 1,366,970.13 	 3,725,060.00 	 3,725,060.00 	 3,725,060.00 	 220,382.13 	 1,201.09 	 2,137,706.67 	 220,383.20 	 1.07 	 -   	 2,137,706.67 	0
124	609	        609  OTRAS PENSIONES Y JUBILACIONES	 1,836,119.00 	 -   	-92,386.00 	 1,743,733.00 	 825,662.00 	 -   	 91,299.00 	 555,136.00 	 0.20 	 918,071.20 	 918,071.00 	 555,136.00 	0
125	624	        624  CAPACITACIN Y ESTUDIOS	 532,937.00 	 5,010.00 	-198,500.00 	 334,437.00 	 69,292.00 	 -   	 -   	 -   	 64,282.00 	 329,427.00 	 265,145.00 	 -   	0
126	641	        641  GOBIERNO CENTRAL	 -   	 -   	 7,500.00 	 7,500.00 	 7,500.00 	 -   	 7,500.00 	 7,500.00 	 -   	 -   	 -   	 -   	7500
127	642	        642  INSTITUCIONES DESCENTRALIZADAS	 178,625,805.00 	 -   	-203,133.00 	 178,422,672.00 	 89,592,479.00 	 -   	 11,930,014.00 	 89,493,451.00 	 99,028.00 	 88,929,221.00 	 88,830,193.00 	 65,498,176.00 	23995275
128	662	        662  CUOTAS A ORGANISMOS CENTROAMER	 30,000.00 	 -   	 -   	 30,000.00 	 30,000.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
129	663	        663  CUOTAS A ORGANISMOS INTERAMERI	 10,000.00 	 -   	 6,261.00 	 16,261.00 	 11,259.00 	 -   	 -   	 6,261.00 	 4,998.00 	 10,000.00 	 5,002.00 	 6,261.00 	0
130	664	        664  CUOTAS A ORGANISMOS MUNDIALES	 35,000.00 	 -   	 -   	 35,000.00 	 17,496.00 	 -   	 -   	 -   	 17,496.00 	 35,000.00 	 17,504.00 	 -   	0
131	697	        697  AL EXTERIOR	 -   	 -   	 6,261.00 	 6,261.00 	 6,261.00 	 -   	 -   	 6,261.00 	 -   	 -   	 -   	 6,261.00 	0
132	712	        712  A INSTITUCIONES DESCENTRALIZADAS	 156,370,626.00 	 -   	 6,500.00 	 156,377,126.00 	 123,779,717.00 	 -   	 2,529,399.00 	 123,779,717.00 	 -   	 32,597,409.00 	 32,597,409.00 	 121,256,818.00 	2522899
133	911	        911  EMERGENCIAS NACIONALES	 -   	 27,986.88 	 2,640,160.00 	 2,640,160.00 	 2,640,160.00 	 -   	 17,120.00 	 2,612,173.12 	 -   	 -   	 -   	 -   	2612173.12
