{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3867553","3867553","1836879","1107712.04","182617.14","817264.73","999881.87","0.544337362","243309.84","551223.31","1902245.19","0.603040287","0.49184722","177943.65","1965307.81"], [3,"** 0 FUNCIONAMIENTO","3867553","3867553","1836879","1107712.04","182617.14","817264.73","999881.87","0.544337362","243309.84","551223.31","1902245.19","0.603040287","0.49184722","177943.65","1965307.81"], [4,"* 0 SERVICIOS PERSONALES","2702923","2702473","1052300","819701.02","92446.42","727254.6","819701.02","0.778961342","0","81446.43","901147.45","0.778961342","0.333452897","151152.55","1801325.55"], [5," 001 PERSONAL FIJO","1863660","1863660","644300","527296.08","7975","519321.08","527296.08","0.81840149","0","43338.51","570634.59","0.81840149","0.306190287","73665.41","1293025.41"], [6," 002 PERSONAL TRANSITORIO","0","21900","21900","0","0","0","0","0","0","0","0","0","0","21900","21900"], [7," 003 PERSONAL CONTINGENTE","54000","26451","26451","1685","1685","0","1685","0.063702696","0","0","1685","0.063702696","0.063702696","24766","24766"], [8," 030 GASTOS DE REPRESENTACION FIJOS","138000","140200","48200","45950","0","45950","45950","0.953319502","0","0","45950","0.953319502","0.327746077","2250","94250"], [9," 040 SOBRETIEMPOS","5010","5010","2004","437.51","270.84","166.67","437.51","0.218318363","0","1566.48","2003.99","0.218318363","0.399998004","0.01","3006.01"], [10," 050 XIII MES","159805","161633","57020","48248","29111.25","19136.75","48248","0.846159242","0","14.17","48262.17","0.846159242","0.298591067","8757.83","113370.83"], [11," 071 CUOTA PATRONAL DE SEGURO SOCIAL","289555","292651","102884","87196.11","21753.71","65442.4","87196.11","0.847518662","0","1.52","87197.63","0.847518662","0.297957738","15686.37","205453.37"], [12," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","28765","29094","10265","8543.08","2247.89","6295.19","8543.08","0.832253288","0","0","8543.08","0.832253288","0.293637176","1721.92","20550.92"], [13," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","28765","30095","11266","9284.08","2438.39","6845.69","9284.08","0.824079531","0","0","9284.08","0.824079531","0.308492441","1981.92","20810.92"], [14," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5753","5819","2050","1629.82","426.24","1203.58","1629.82","0.795034146","0","0","1629.82","0.795034146","0.280085925","420.18","4189.18"], [15," 091 SUELDOS","63250","91492","91492","70464.32","20667.66","49796.66","70464.32","0.770169195","0","21027.34","91491.66","0.770169195","0.999996284","0.34","0.34"], [16," 094 GASTOS DE REPRESENTACIàN FIJO","47400","8348","8348","3500","0","3500","3500","0.419262099","0","4848","8348","0.419262099","1","0","0"], [17," 095 SOBRETIEMPO","1010","1670","1670","1517.03","1517.03","0","1517.03","0.908401198","0","151.67","1668.7","0.908401198","0.999221557","1.3","1.3"], [18," 096 XIII MES","0","1944","1944","1377.27","654.38","722.89","1377.27","0.708472222","0","566.42","1943.69","0.708472222","0.999840535","0.31","0.31"], [19," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","17950","22506","22506","12572.72","3699.03","8873.69","12572.72","0.558638585","0","9932.32","22505.04","0.558638585","0.999957345","0.96","0.96"], [20,"* 1 SERVICIOS NO PERSONALES","901272","840363","527771","202615.71","84871.08","50714.47","135585.55","0.256902236","243309.84","298388.7","744314.25","0.383908381","0.885705641","26766.59","96048.75"], [21," 101 DE EDIFICIOS Y LOCALES","254760","243960","81384","63685.38","57639.88","6045.5","63685.38","0.78252949","180174.24","96.68","243956.3","0.78252949","0.999984834","17601.94","3.7"], [22," 105 DE EQUIPO DE TRANSPORTE","0","4000","4000","0","0","0","0","0","0","4000","4000","0","1","0","0"], [23," 109 OTROS ALQUILERES","40912","49860","33420","22142.55","0","6436.05","6436.05","0.19258079","20544","7166.85","49853.4","0.66255386","0.999867629","4110.6","6.6"], [24," 112 ASEO","400","400","400","90","0","90","90","0.225","0","310","400","0.225","1","0","0"], [25," 114 ENERGÖA ELCTRICA","60000","55000","16822","11943.7","4038.34","7905.36","11943.7","0.710004756","0","4878.3","16822","0.710004756","0.305854545","0","38178"], [26," 115 TELECOMUNICACIONES","500","500","500","0","0","0","0","0","0","500","500","0","1","0","0"], [27," 116 SERVICIO DE TRANSMISIàN DE DATOS","56000","56000","56000","1977.53","0","473.18","473.18","0.008449643","0","54022.47","56000","0.035313036","1","0","0"], [28," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","8151.1","0","1995.37","1995.37","0.133024667","0","6848.9","15000","0.543406667","1","0","0"], [29," 120 IMPRESION, ENCUADERNACION Y OTROS","7000","7000","4000","2772.37","185.11","1514.05","1699.16","0.42479","0","1227.63","4000","0.6930925","0.571428571","0","3000"], [30," 131 ANUNCIOS Y AVISOS","1800","1800","600","240.68","21.88","218.8","240.68","0.401133333","0","359.32","600","0.401133333","0.333333333","0","1200"], [31," 132 PROMOCIàN Y PUBLICIDAD","20000","5000","5000","0","0","0","0","0","0","5000","5000","0","1","0","0"], [32," 141 VIµTICOS DENTRO DEL PAÖS","12000","12000","12000","924","0","924","924","0.077","0","11076","12000","0.077","1","0","0"], [33," 142 VIµTICOS EN EL EXTERIOR","62000","30800","10800","10800","2400","8400","10800","1","0","0","10800","1","0.350649351","0","20000"], [34," 151 TRANSPORTE DENTRO DEL PAÖS","18000","18000","10666","1222","315","907","1222","0.114569661","0","9429","10651","0.114569661","0.591722222","15","7349"], [35," 152 TRANSPORTE DE O PARA EL EXTERIOR","40000","20602","602","601.74","0","601.74","601.74","0.999568106","0","0","601.74","0.999568106","0.029207844","0.26","20000.26"], [36," 154 TRANSPORTE DE BIENES","1500","1200","200","100.75","15","85.75","100.75","0.50375","0","99.25","200","0.50375","0.166666667","0","1000"], [37," 162 COMISIONES Y GASTOS BANCARIOS","500","500","500","5","0","5","5","0.01","0","495","500","0.01","1","0","0"], [38," 164 GASTOS DE SEGUROS","18300","18300","18300","144.84","0","144.84","144.84","0.007914754","0","18155.16","18300","0.007914754","1","0","0"], [39," 165 SERVICIOS COMERCIALES","123000","126404","126404","10297.09","62.06","2408.06","2470.12","0.01954147","0","116106.91","126404","0.081461742","1","0","0"], [40," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","37000","38200","38200","19717.91","4515.36","3461.61","7976.97","0.208821204","0","18482.08","38199.99","0.516175654","0.999999738","0.01","0.01"], [41," 181 MANT. Y REP. DE EDIFICIOS","102000","68737","30873","16382.7","15116.2","1266.5","16382.7","0.530648139","42591.6","9756.5","68730.8","0.530648139","0.999909801","4733.8","6.2"], [42," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","10000","20000","15000","12328.9","60.32","309.61","369.93","0.024662","0","2671.08","14999.98","0.821926667","0.749999","0.02","5000.02"], [43," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","8100","12700","12700","10404.33","0","1549.89","1549.89","0.122038583","0","2295.67","12700","0.819238583","1","0","0"], [44," 191 ALQUILERES","0","25265","25265","0","0","0","0","0","0","25265","25265","0","1","0","0"], [45," 192 SERVICIOS BµSICOS","12000","3353","3353","3352.6","0","3352.6","3352.6","0.999880704","0","0.4","3353","0.999880704","1","9.09273E-14","0"], [46," 193 IMPRESIàN, ENCUADERNACIàN Y OTROS","0","455","455","454.75","0","454.75","454.75","0.999450549","0","0","454.75","0.999450549","0.999450549","0.25","0.25"], [47," 196 TRANSPORTE DE PERSONAS Y BIENES","500","600","600","453.5","0","453.5","453.5","0.755833333","0","146.5","600","0.755833333","1","0","0"], [48," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","3385","3385","3383.96","401.25","1377.71","1778.96","0.525542097","0","0","3383.96","0.999692762","0.999692762","1.04","1.04"], [49," 199 MANTENIMIENTO Y REPARACIàN","0","1342","1342","1038.33","100.68","333.6","434.28","0.323606557","0","0","1038.33","0.773718331","0.773718331","303.67","303.67"], [50,"* 2 MATERIALES Y SUMINISTROS","108533","112394","96060","51559.63","-3943.66","30907.64","26963.98","0.280699355","0","44478.64","96038.27","0.536744014","0.85447862","21.73","16355.73"], [51," 201 ALIMENTOS PARA CONSUMO HUMANO","11000","11000","5666","2361.72","311.95","2049.77","2361.72","0.416823156","0","3286.28","5648","0.416823156","0.513454545","18","5352"], [52," 203 BEBIDAS","5000","4450","1950","1352.23","129.3","1047.43","1176.73","0.603451282","0","597.76","1949.99","0.693451282","0.4382","0.01","2500.01"], [53," 211 ACABADO TEXTIL","1000","1060","560","0","0","0","0","0","0","560","560","0","0.528301887","0","500"], [54," 212 CALZADO","1500","1500","1500","85.58","85.58","0","85.58","0.057053333","0","1414.42","1500","0.057053333","1","0","0"], [55," 214 PRENDAS DE VESTIR","18000","18200","18200","682.66","0","682.66","682.66","0.037508791","0","17517.34","18200","0.037508791","1","0","0"], [56," 221 DISEL","18000","14410","14410","14410","0","764.1","764.1","0.053025677","0","0","14410","1","1","0","0"], [57," 223 GASOLINA","8000","4200","4200","4200","0","366.81","366.81","0.087335714","0","0","4200","1","1","0","0"], [58," 224 LUBRICANTES","500","500","500","104.88","0","0","0","0","0","395.12","500","0.20976","1","0","0"], [59," 231 IMPRESOS","1200","1715","1715","851.18","0","687.14","687.14","0.400664723","0","863.82","1715","0.496314869","1","0","0"], [60," 232 PAPELERÖA","5001","4001","4001","1255.41","5.56","254.71","260.27","0.065051237","0","2745.59","4001","0.313774056","1","0","0"], [61," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","900","900","800","458.22","0","288.05","288.05","0.3600625","0","341.78","800","0.572775","0.888888889","0","100"], [62," 242 INSECTICIDAS, FUMIGANTES Y OTROS","1200","1600","1600","566.02","0","566.02","566.02","0.3537625","0","1033.98","1600","0.3537625","1","0","0"], [63," 243 PINTURAS, COLORANTES Y TINTES","1000","1180","680","199.37","0","199.37","199.37","0.293191176","0","480.63","680","0.293191176","0.576271186","0","500"], [64," 249 OTROS PRODUCTOS QUÖMICOS","1000","1000","1000","391.89","52.64","334.43","387.07","0.38707","0","608.11","1000","0.39189","1","0","0"], [65," 254 MATERIAL DE FONTANERÖA","300","350","250","58.8","0","58.8","58.8","0.2352","0","191.2","250","0.2352","0.714285714","0","100"], [66," 255 MATERIAL ELCTRICO","800","750","750","201.8","0","201.8","201.8","0.269066667","0","548.2","750","0.269066667","1","0","0"], [67," 256 MATERIAL METµLICO","250","250","200","21.32","0","21.32","21.32","0.1066","0","178.68","200","0.1066","0.8","0","50"], [68," 259 OTROS MATERIALES DE CONSTRUCCIàN","400","500","250","66.27","0","66.27","66.27","0.26508","0","183.73","250","0.26508","0.5","0","250"], [69," 262 HERRAMIENTAS E INSTRUMENTOS","200","650","550","194.39","0","194.39","194.39","0.353436364","0","355.61","550","0.353436364","0.846153846","0","100"], [70," 263 MATERIAL Y ARTÖCULOS DE SEGURI","0","50","50","1.87","0","1.87","1.87","0.0374","0","48.13","50","0.0374","1","0","0"], [71," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","3000","4350","3350","3091.24","1724.81","1366.43","3091.24","0.922758209","0","258.76","3350","0.922758209","0.770114943","0","1000"], [72," 269 OTROS PRODUCTOS VARIOS","8000","5690","4690","1614.77","50.26","1197.5","1247.76","0.266046908","0","3075.23","4690","0.34430064","0.824253076","0","1000"], [73," 271 éTILES DE COCINA Y COMEDOR","800","1050","650","340.77","0","340.77","340.77","0.524261538","0","309.23","650","0.524261538","0.619047619","0","400"], [74," 273 éTILES DE ASEO Y LIMPIEZA","6000","6000","6000","2153.39","13.9","1779.01","1792.91","0.298818333","0","3846.61","6000","0.358898333","1","0","0"], [75," 275 éTILES Y MATERIALES DE OFICINA","482","10212","10212","8909.83","-6479.71","15389.47","8909.76","0.872479436","0","1302.17","10212","0.872486291","1","0","0"], [76," 279 OTROS éTILES Y MATERIALES","3000","2600","2600","578.08","20.05","558.03","578.08","0.222338462","0","2021.92","2600","0.222338462","1","0","0"], [77," 280 REPUESTOS","9000","11600","7100","5435.66","142","519.21","661.21","0.093128169","0","1664.34","7100","0.765585915","0.612068966","0","4500"], [78," 291 ALIMENTOS Y BEBIDAS","1000","1000","1000","350","0","350","350","0.35","0","650","1000","0.35","1","0","0"], [79," 292 TEXTILES Y VESTUARIO","0","65","65","64.19","0","64.19","64.19","0.987538462","0","0","64.19","0.987538462","0.987538462","0.81","0.81"], [80," 293 COMBUSTIBLES Y LUBRICANTES","2000","1298","1298","1297.13","0","1297.13","1297.13","0.999329738","0","0","1297.13","0.999329738","0.999329738","0.87","0.87"], [81," 294 PRODUCTOS DE PAPEL Y CARTàN","0","140","140","140","0","140","140","1","0","0","140","1","1","0","0"], [82," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","1","1","0.43","0","0.43","0.43","0.43","0","0","0.43","0.43","0.43","0.57","0.57"], [83," 298 éTILES Y MATERIALES DIVERSOS","0","41","41","40.45","0","40.45","40.45","0.986585366","0","0","40.45","0.986585366","0.986585366","0.55","0.55"], [84," 299 REPUESTOS","0","81","81","80.08","0","80.08","80.08","0.988641975","0","0","80.08","0.988641975","0.988641975","0.92","0.92"], [85,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","60875","134825","119250","20991.78","9243.3","6940.58","16183.88","0.135713878","0","98258.22","119250","0.176031698","0.884479881","0","15575"], [86," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1000","3150","2150","2140","0","2140","2140","0.995348837","0","10","2150","0.995348837","0.682539683","0","1000"], [87," 314 TERRESTRE","0","67500","67500","0","0","0","0","0","0","67500","67500","0","1","0","0"], [88," 320 EQUIPO EDUCACIONAL Y RECREATIVO","6000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [89," 350 MOBILIARIO DE OFICINA","7500","13800","12100","7478.5","1494.79","1175.81","2670.6","0.220710744","0","4621.5","12100","0.618057851","0.876811594","0","1700"], [90," 370 MAQUINARIA Y EQUIPOS VARIOS","7500","7500","7500","219.3","0","219.3","219.3","0.02924","0","7280.7","7500","0.02924","1","0","0"], [91," 380 EQUIPO DE COMPUTACIàN","38875","42875","30000","11153.98","7748.51","3405.47","11153.98","0.371799333","0","18846.02","30000","0.371799333","0.699708455","0","12875"], [92,"* 6 TRANSFERENCIAS CORRIENTES","93950","77498","41498","12843.9","0","1447.44","1447.44","0.034879753","0","28651.32","41495.22","0.309506482","0.535436011","2.78","36002.78"], [93," 614 BONIFICACIàN POR ANTIGUEDAD","33250","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [94," 615 PRIMA DE ANTIGUEDAD","0","16798","16798","1447.44","0","1447.44","1447.44","0.086167401","0","15347.78","16795.22","0.086167401","0.999834504","2.78","2.78"], [95," 623 BECAS DE POST-GRADOS, MAESTRÖAS Y DOCTORADOS","0","5400","5400","0","0","0","0","0","0","5400","5400","0","1","0","0"], [96," 624 CAPACITACIàN Y ESTUDIOS","60000","54600","18600","11396.46","0","0","0","0","0","7203.54","18600","0.612712903","0.340659341","0","36000"], [97," 664 CUOTAS A ORGANISMOS MUNDIALES","700","700","700","0","0","0","0","0","0","700","700","0","1","0","0"] ]}