{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3930642","3930642","2441567","1642134.43","126358.92","1344783.72","1471142.64","0.602540352","94018.64","469689.07","2205842.14","0.672573978","0.561191312","329743.5","1724799.86"], [3,"** 0 FUNCIONAMIENTO","3930642","3930642","2441567","1642134.43","126358.92","1344783.72","1471142.64","0.602540352","94018.64","469689.07","2205842.14","0.672573978","0.561191312","329743.5","1724799.86"], [4,"* 0 SERVICIOS PERSONALES","2205568","2327166","1398971","1053492.6","96748.83","956743.77","1053492.6","0.753048205","0","0","1053492.6","0.753048205","0.452693362","345478.4","1273673.4"], [5," 001 PERSONAL FIJO","1653360","1748032","1059132","816795.34","69460","747335.34","816795.34","0.771193147","0","0","816795.34","0.771193147","0.467265668","242336.66","931236.66"], [6," 002 PERSONAL TRANSITORIO","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [7," 003 PERSONAL CONTINGENTE","54000","54000","31500","0","0","0","0","0","0","0","0","0","0","31500","54000"], [8," 030 GASTOS DE REPRESENTACIàN FIJOS","138000","138000","80500","69000","0","69000","69000","0.857142857","0","0","69000","0.857142857","0.5","11500","69000"], [9," 040 SOBRETIEMPO","0","2555","2555","2552.33","1082.73","1469.6","2552.33","0.99895499","0","0","2552.33","0.99895499","0.99895499","2.67","2.67"], [10," 050 XIII MES","45514","49914","19573","15033.06","183.33","14849.73","15033.06","0.768050886","0","0","15033.06","0.768050886","0.301179228","4539.94","34880.94"], [11," 071 CUOTA PATRONAL DE SEGURO SOCIAL","230950","243343","147121","110438.69","18617.74","91820.95","110438.69","0.750665711","0","0","110438.69","0.750665711","0.453839601","36682.31","132904.31"], [12," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","25611","27071","16401","12290.21","2104.81","10185.4","12290.21","0.749357356","0","0","12290.21","0.749357356","0.453999113","4110.79","14780.79"], [13," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","25611","27071","16401","13325.21","2277.31","11047.9","13325.21","0.812463264","0","0","13325.21","0.812463264","0.492231909","3075.79","13745.79"], [14," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5122","5414","3284","2396","403.44","1992.56","2396","0.729598051","0","0","2396","0.729598051","0.442556335","888","3018"], [15," 091 SUELDOS","17000","17779","12448","6578.17","0","6578.17","6578.17","0.52845196","0","0","6578.17","0.52845196","0.369996625","5869.83","11200.83"], [16," 094 GASTOS DE REPRESENTACIàN FIJO","7000","7000","4085","0","0","0","0","0","0","0","0","0","0","4085","7000"], [17," 095 SOBRETIEMPO","0","3421","3421","3417.65","1374.21","2043.44","3417.65","0.999020754","0","0","3417.65","0.999020754","0.999020754","3.35","3.35"], [18," 096 XIII MES","700","700","309","110","0","110","110","0.355987055","0","0","110","0.355987055","0.157142857","199","590"], [19," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","2700","2866","2241","1555.94","1245.26","310.68","1555.94","0.694306113","0","0","1555.94","0.694306113","0.542896022","685.06","1310.06"], [20,"* 1 SERVICIOS NO PERSONALES","1068504","1043859","649400","386509.26","14214.99","272440.71","286655.7","0.44141623","93452.26","292970.37","772931.89","0.595179027","0.740456221","-30079.63","270927.11"], [21," 101 DE EDIFICIOS Y LOCALES","300000","300000","118548","91372.68","0","76143.9","76143.9","0.642304383","91372.68","60764.01","243509.37","0.77076526","0.8116979","-33588.69","56490.63"], [22," 103 DE EQUIPO DE OFICINA","4400","5350","4030","2709.03","0","1354.5","1354.5","0.336104218","0","800","3509.03","0.672215881","0.655893458","520.97","1840.97"], [23," 105 DE EQUIPO DE TRANSPORTE","10000","6000","3000","0","0","0","0","0","0","2000","2000","0","0.333333333","1000","4000"], [24," 109 OTROS ALQUILERES","86310","43172","17279","9264.06","0","6596.55","6596.55","0.381766885","260.01","7225.8","16749.87","0.53614561","0.387979941","789.14","26422.13"], [25," 112 ASEO","500","500","500","360","0","0","0","0","0","0","360","0.72","0.72","140","140"], [26," 114 ENERGÖA ELCTRICA","62000","57462","29282","24466.3","5526.58","18939.72","24466.3","0.835540605","0","0","24466.3","0.835540605","0.425782256","4815.7","32995.7"], [27," 115 TELECOMUNICACIONES","4500","4355","3005","103.03","0","42.94","42.94","0.014289517","0","0","103.03","0.03428619","0.023657865","2901.97","4251.97"], [28," 116 SERVICIO DE TRANSMISIàN DE DATOS","27500","40560","40560","40558.16","1761.48","14298.08","16059.56","0.395945759","0","0","40558.16","0.999954635","0.999954635","1.84","1.84"], [29," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","11170.68","0","4654.4","4654.4","0.310293333","0","0","11170.68","0.744712","0.744712","3829.32","3829.32"], [30," 120 IMPRESIàN, ENCUADERNACIàN Y OTROS","17470","16470","11229","3162.17","0","289.22","289.22","0.025756523","0","7594","10756.17","0.281607445","0.653076503","472.83","5713.83"], [31," 131 ANUNCIOS Y AVISOS","2500","2500","1750","547","43.76","503.24","547","0.312571429","0","1146","1693","0.312571429","0.6772","57","807"], [32," 132 PROMOCIàN Y PUBLICIDAD","10000","18000","18000","14024.27","2952.13","1490.72","4442.85","0.246825","0","3975","17999.27","0.779126111","0.999959444","0.73","0.73"], [33," 141 VIµTICOS DENTRO DEL PAÖS","18000","21800","18760","17045","40","17005","17045","0.90858209","0","1652","18697","0.90858209","0.85766055","63","3103"], [34," 142 VIµTICOS EN EL EXTERIOR","35000","46000","44100","32300","0","32300","32300","0.732426304","0","11800","44100","0.732426304","0.958695652","0","1900"], [35," 143 VIµTICOS A OTRAS PERSONAS","1000","1100","800","316","0","316","316","0.395","0","484","800","0.395","0.727272727","0","300"], [36," 151 TRANSPORTE DENTRO DEL PAÖS","12000","12000","8400","6130.57","463.5","5667.07","6130.57","0.729829762","0","1993","8123.57","0.729829762","0.676964167","276.43","3876.43"], [37," 152 TRANSPORTE DE O PARA EL EXTERIOR","20000","31000","31000","13319.36","0","13319.36","13319.36","0.429656774","0","17680","30999.36","0.429656774","0.999979355","0.64","0.64"], [38," 153 TRANSPORTE DE OTRAS PERSONAS","4500","4000","2650","10","0","10","10","0.003773585","0","2640","2650","0.003773585","0.6625","0","1350"], [39," 154 TRANSPORTE DE BIENES","5000","4200","2700","228.5","69","159.5","228.5","0.08462963","0","2000","2228.5","0.08462963","0.530595238","471.5","1971.5"], [40," 162 COMISIONES Y GASTOS BANCARIOS","1000","1000","700","435","0","435","435","0.621428571","0","160","595","0.621428571","0.595","105","405"], [41," 164 GASTOS DE SEGUROS","8500","10649","10649","10019.81","0","7912.84","7912.84","0.743059442","0","629","10648.81","0.940915579","0.999982158","0.19","0.19"], [42," 165 SERVICIOS COMERCIALES","80917","173917","149645","55553.8","1019.4","38882.28","39901.68","0.266642253","0","92940.91","148494.71","0.371237262","0.853825158","1150.29","25422.29"], [43," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","139407","106607","64788","29896.29","1787.03","18165.09","19952.12","0.307960116","1267.45","33792.64","64956.38","0.461447953","0.609306894","1099.07","41650.62"], [44," 181 MANT. Y REP. DE EDIFICIOS","23000","25192","10000","0","0","0","0","0","0","25191.01","25191.01","0","0.999960702","-15191.01","0.99"], [45," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","60000","38550","20550","8841.51","0","4995.87","4995.87","0.243108029","0","10940","19781.51","0.430243796","0.51313904","768.49","18768.49"], [46," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","90000","42400","15400","7925.01","552.11","2208.4","2760.51","0.179253896","552.12","7474","15951.13","0.514611039","0.376205896","0.99","26448.87"], [47," 189 OTROS MANTENIMIENTOS Y REPARACIONES","30000","9089","89","0","0","0","0","0","0","89","89","0","0.009792056","0","9000"], [48," 192 SERVICIOS BµSICOS","0","4628","4628","4537.98","0","4537.98","4537.98","0.980548833","0","0","4537.98","0.980548833","0.980548833","90.02","90.02"], [49," 194 INFORMACIàN Y PUBLICIDAD","0","22","22","21.88","0","21.88","21.88","0.994545455","0","0","21.88","0.994545455","0.994545455","0.12","0.12"], [50," 196 TRANSPORTE DE PERSONAS Y BIENES","0","190","190","189.6","0","189.6","189.6","0.997894737","0","0","189.6","0.997894737","0.997894737","0.4","0.4"], [51," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","1946","1946","1801.57","0","1801.57","1801.57","0.925781089","0","0","1801.57","0.925781089","0.925781089","144.43","144.43"], [52," 199 MANTENIMIENTO Y REPARACIàN","0","200","200","200","0","200","200","1","0","0","200","1","1","0","0"], [53,"* 2 MATERIALES Y SUMINISTROS","352070","322218","224397","90519.72","8250.78","52318.48","60569.26","0.269920097","0","129356.7","219876.42","0.403390954","0.682384038","4520.58","102341.58"], [54," 201 ALIMENTOS PARA CONSUMO HUMANO","41070","34270","21949","6781.52","844.96","4766.56","5611.52","0.255661761","0","14500","21281.52","0.308967151","0.620995623","667.48","12988.48"], [55," 203 BEBIDAS","7000","7000","5900","3288.22","472.3","1306.92","1779.22","0.301562712","0","2490","5778.22","0.557325424","0.82546","121.78","1221.78"], [56," 212 CALZADO","1000","2000","1700","1371.83","602.28","69.55","671.83","0.395194118","0","328","1699.83","0.806958824","0.849915","0.17","300.17"], [57," 214 PRENDAS DE VESTIR","12000","29300","29300","28705.56","45.48","6797.36","6842.84","0.233544027","0","569","29274.56","0.979711945","0.999131741","25.44","25.44"], [58," 221 DISEL","23000","23000","16100","7032.1","0","7032.1","7032.1","0.436776398","0","9067","16099.1","0.436776398","0.69996087","0.9","6900.9"], [59," 223 GASOLINA","27000","25346","17246","1571.85","0","1571.85","1571.85","0.091142874","0","15674","17245.85","0.091142874","0.680417028","0.15","8100.15"], [60," 224 LUBRICANTES","1000","1000","700","0","0","0","0","0","0","699.28","699.28","0","0.69928","0.72","300.72"], [61," 231 IMPRESOS","24000","21850","14650","1146.56","0","983.23","983.23","0.067114676","0","12850","13996.56","0.078263481","0.640574828","653.44","7853.44"], [62," 232 PAPELERÖA","31000","28000","18700","4984.44","2317.62","2508.99","4826.61","0.258107487","0","13500","18484.44","0.266547594","0.660158571","215.56","9515.56"], [63," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","3000","3000","2100","383.49","0","153.44","153.44","0.073066667","0","1287","1670.49","0.182614286","0.55683","429.51","1329.51"], [64," 242 INSECTICIDAS, FUMIGANTES Y OTROS","7000","7000","4900","1290.98","5.3","319.26","324.56","0.066236735","0","3598","4888.98","0.263465306","0.698425714","11.02","2111.02"], [65," 243 PINTURAS, COLORANTES Y TINTES","2000","2000","1400","299.56","0","299.56","299.56","0.213971429","0","875","1174.56","0.213971429","0.58728","225.44","825.44"], [66," 244 PRODUCTOS MEDICINALES Y FARMACEUTICOS","0","75","75","36.25","0","36.25","36.25","0.483333333","0","38","74.25","0.483333333","0.99","0.75","0.75"], [67," 249 OTROS PRODUCTOS QUÖMICOS","11000","8775","5475","42.66","0","42.66","42.66","0.007791781","0","5000","5042.66","0.007791781","0.574662108","432.34","3732.34"], [68," 254 MATERIAL DE FONTANERÖA","0","225","225","23.53","0","23.53","23.53","0.104577778","0","200","223.53","0.104577778","0.993466667","1.47","1.47"], [69," 255 MATERIAL ELCTRICO","9000","9000","6300","1231.91","0","1231.91","1231.91","0.19554127","0","4387","5618.91","0.19554127","0.624323333","681.09","3381.09"], [70," 256 MATERIAL METµLICO","500","500","350","0","0","0","0","0","0","300","300","0","0.6","50","200"], [71," 259 OTROS MATERIALES DE CONSTRUCCIàN","3000","3000","2100","26.98","0","26.98","26.98","0.012847619","0","1900","1926.98","0.012847619","0.642326667","173.02","1073.02"], [72," 262 HERRAMIENTAS E INSTRUMENTOS","2000","2000","1400","471.58","331.69","113.57","445.26","0.318042857","0","910","1381.58","0.336842857","0.69079","18.42","618.42"], [73," 263 MATERIAL Y ARTÖCULOS DE SEGURI","2000","2000","1600","465.45","0","465.45","465.45","0.29090625","0","1134","1599.45","0.29090625","0.799725","0.55","400.55"], [74," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","7000","7000","4900","1825.19","129.76","1679.43","1809.19","0.369222449","0","3000","4825.19","0.372487755","0.689312857","74.81","2174.81"], [75," 269 OTROS PRODUCTOS VARIOS","28000","22000","13600","3971.72","60.17","2006.84","2067.01","0.151986029","0","9533.93","13505.65","0.292038235","0.613893182","94.35","8494.35"], [76," 271 éTILES DE COCINA Y COMEDOR","3500","3500","2450","642.81","504.29","35.01","539.3","0.220122449","0","1725","2367.81","0.262371429","0.676517143","82.19","1132.19"], [77," 273 éTILES DE ASEO Y LIMPIEZA","10000","10000","10000","5834.51","1091.94","4742.57","5834.51","0.583451","0","4127","9961.51","0.583451","0.996151","38.49","38.49"], [78," 274 éTILES Y MAT. MDICOS, DE LAB. Y FARMACEUTICOS","0","50","50","18.53","0","18.53","18.53","0.3706","0","31","49.53","0.3706","0.9906","0.47","0.47"], [79," 275 éTILES Y MATERIALES DE OFICINA","37000","31000","19900","12434.64","1844.99","9588.13","11433.12","0.574528643","0","7393","19827.64","0.624856281","0.63960129","72.36","11172.36"], [80," 279 OTROS éTILES Y MATERIALES","35000","21385","10885","840.16","0","840.16","840.16","0.077185117","0","10004.6","10844.76","0.077185117","0.507119944","40.24","10540.24"], [81," 280 REPUESTOS","25000","15000","7500","2858.6","0","2719.55","2719.55","0.362606667","0","4235.89","7094.49","0.381146667","0.472966","405.51","7905.51"], [82," 291 ALIMENTOS Y BEBIDAS","0","991","991","990.5","0","990.5","990.5","0.999495459","0","0","990.5","0.999495459","0.999495459","0.5","0.5"], [83," 293 COMBUSTIBLES Y LUBRICANTES","0","1654","1654","1653.59","0","1653.59","1653.59","0.999752116","0","0","1653.59","0.999752116","0.999752116","0.41","0.41"], [84," 295 PRODUCTOS QUÖMICOS Y CONEXOS","0","221","221","220.33","0","220.33","220.33","0.996968326","0","0","220.33","0.996968326","0.996968326","0.67","0.67"], [85," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","24","24","23.53","0","23.53","23.53","0.980416667","0","0","23.53","0.980416667","0.980416667","0.47","0.47"], [86," 298 éTILES Y MATERIALES DIVERSOS","0","52","52","51.14","0","51.14","51.14","0.983461538","0","0","51.14","0.983461538","0.983461538","0.86","0.86"], [87,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","196000","146115","109915","63685.4","3103.78","43575.82","46679.6","0.424688168","0","46221","109906.4","0.579405905","0.752191082","8.6","36208.6"], [88," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1000","1768","1468","1467.4","120","844.5","964.5","0.657016349","0","0","1467.4","0.999591281","0.829977376","0.6","300.6"], [89," 314 TERRESTRE","70000","35000","35000","25196.54","0","25196.54","25196.54","0.719901143","0","9800","34996.54","0.719901143","0.999901143","3.46","3.46"], [90," 320 EQUIPO EDUCACIONAL Y RECREATIVO","7000","6497","5097","4812.91","0","0","0","0","0","284","5096.91","0.944263292","0.784502078","0.09","1400.09"], [91," 350 MOBILIARIO","15000","15000","10500","2398.24","394.38","1167.37","1561.75","0.148738095","0","8101","10499.24","0.22840381","0.699949333","0.76","4500.76"], [92," 370 MAQUINARIA Y EQUIPOS VARIOS","3000","4615","4615","4072.95","0","3885","3885","0.841820152","0","540","4612.95","0.882546046","0.999555796","2.05","2.05"], [93," 380 EQUIPO DE COMPUTACIàN","100000","83235","53235","25737.36","2589.4","12482.41","15071.81","0.283118437","0","27496","53233.36","0.483466892","0.639554995","1.64","30001.64"], [94,"* 6 TRANSFERENCIAS CORRIENTES","108500","91284","58884","47927.45","4040.54","19704.94","23745.48","0.40325861","566.38","1141","49634.83","0.81392993","0.543740743","9815.55","41649.17"], [95," 612 INDEMNIZACIONES LABORALES","28000","14259","5859","0","0","0","0","0","0","0","0","0","0","5859","14259"], [96," 624 CAPACITACIàN Y ESTUDIOS","80000","76525","52525","47427.45","4040.54","19204.94","23245.48","0.442560305","566.38","1141","49134.83","0.902950024","0.642075531","3956.55","27390.17"], [97," 664 CUOTAS A ORGANISMOS MUNDIALES","500","500","500","500","0","500","500","1","0","0","500","1","1","0","0"], [98," 693 BECAS DE ESTUDIOS","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"] ]}