{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3867553","3867553","1124709","515344.5","124206.63","312750","436956.63","0.388506387","324092.12","453535.53","1292972.15","0.458202522","0.334312717","155828.97","2574580.85"], [3,"** 0 FUNCIONAMIENTO","3867553","3867553","1124709","515344.5","124206.63","312750","436956.63","0.388506387","324092.12","453535.53","1292972.15","0.458202522","0.334312717","155828.97","2574580.85"], [4,"* 0 SERVICIOS PERSONALES","2702923","2702473","611201","393335","122355.46","270979.54","393335","0.643544431","0","115052.54","508387.54","0.643544431","0.188119378","102813.46","2194085.46"], [5," 001 PERSONAL FIJO","1863660","1863660","330610","205083.27","0","205083.27","205083.27","0.620317806","0","77419.17","282502.44","0.620317806","0.151584753","48107.56","1581157.56"], [6," 003 PERSONAL CONTINGENTE","54000","54000","36000","0","0","0","0","0","0","0","0","0","0","36000","54000"], [7," 030 GASTOS DE REPRESENTACION FIJOS","138000","140200","25200","17200","1500","15700","17200","0.682539683","0","5750","22950","0.682539683","0.163694722","2250","117250"], [8," 040 SOBRETIEMPOS","5010","5010","1002","0","0","0","0","0","0","1002","1002","0","0.2","0","4008"], [9," 050 XIII MES","159805","159807","54604","46252.61","27115.86","19136.75","46252.61","0.847055344","0","0","46252.61","0.847055344","0.289427935","8351.39","113554.39"], [10," 071 CUOTA PATRONAL DE SEGURO SOCIAL","289555","289552","51049","45537.14","25892.7","19644.44","45537.14","0.892028051","0","0","45537.14","0.892028051","0.157267572","5511.86","244014.86"], [11," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","28765","28765","5092","4214.26","2162.86","2051.4","4214.26","0.827623723","0","0","4214.26","0.827623723","0.146506518","877.74","24550.74"], [12," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","28765","29766","6093","4592.26","2368.36","2223.9","4592.26","0.753694403","0","0","4592.26","0.753694403","0.154278707","1500.74","25173.74"], [13," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5753","5753","1016","801.83","412.04","389.79","801.83","0.789202756","0","0","801.83","0.789202756","0.139375978","214.17","4951.17"], [14," 091 SUELDOS","63250","92888","76263","55629.99","48880","6749.99","55629.99","0.729449274","0","20633.01","76263","0.729449274","0.821021015","0","16625"], [15," 094 GASTOS DE REPRESENTACIàN FIJO","47400","8348","8348","3500","3500","0","3500","0.419262099","0","4848","8348","0.419262099","1","0","0"], [16," 095 SOBRETIEMPO","1010","1010","1010","0","0","0","0","0","0","1010","1010","0","1","0","0"], [17," 096 XIII MES","0","1500","1500","722.89","722.89","0","722.89","0.481926667","0","777.11","1500","0.481926667","1","0","0"], [18," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","17950","22214","13414","9800.75","9800.75","0","9800.75","0.730635903","0","3613.25","13414","0.730635903","0.603853426","0","8800"], [19,"* 1 SERVICIOS NO PERSONALES","901272","888819","405014","62239.6","2820.29","18632.13","21452.42","0.052967107","324092.12","289764.52","676096.24","0.153672713","0.760668078","53009.88","212722.76"], [20," 101 DE EDIFICIOS Y LOCALES","254760","254760","51540","1209.1","-2418.2","3627.3","1209.1","0.023459449","242650.52","10896.68","254756.3","0.023459449","0.999985477","39434.22","3.7"], [21," 109 OTROS ALQUILERES","40912","44660","22610","8410.2","326.35","0","326.35","0.014433879","24652.8","10090.4","43153.4","0.371968156","0.966265114","4109.4","1506.6"], [22," 112 ASEO","400","400","400","90","0","0","0","0","0","310","400","0.225","1","0","0"], [23," 114 ENERGÖA ELCTRICA","60000","60000","10914","3615.22","3615.22","0","3615.22","0.331246106","0","7298.78","10914","0.331246106","0.1819","0","49086"], [24," 115 TELECOMUNICACIONES","500","500","500","0","0","0","0","0","0","500","500","0","1","0","0"], [25," 116 SERVICIO DE TRANSMISIàN DE DATOS","56000","56000","56000","1977.53","0","0","0","0","0","54022.47","56000","0.035313036","1","0","0"], [26," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","7896.67","559.63","0","559.63","0.037308667","0","7103.33","15000","0.526444667","1","0","0"], [27," 120 IMPRESION, ENCUADERNACION Y OTROS","7000","7000","2000","1694.88","0","0","0","0","0","305.12","2000","0.84744","0.285714286","0","5000"], [28," 131 ANUNCIOS Y AVISOS","1800","1800","300","131.28","43.76","87.52","131.28","0.4376","0","168.72","300","0.4376","0.166666667","0","1500"], [29," 132 PROMOCIàN Y PUBLICIDAD","20000","20000","7300","0","0","0","0","0","0","7300","7300","0","0.365","0","12700"], [30," 141 VIµTICOS DENTRO DEL PAÖS","12000","12000","8000","128","16","112","128","0.016","0","7872","8000","0.016","0.666666667","0","4000"], [31," 142 VIµTICOS EN EL EXTERIOR","62000","62000","22000","8400","0","8400","8400","0.381818182","0","13600","22000","0.381818182","0.35483871","0","40000"], [32," 151 TRANSPORTE DENTRO DEL PAÖS","18000","18000","5333","370","120","250","370","0.069379336","0","4963","5333","0.069379336","0.296277778","0","12667"], [33," 152 TRANSPORTE DE O PARA EL EXTERIOR","40000","40000","10000","0","0","0","0","0","0","10000","10000","0","0.25","0","30000"], [34," 154 TRANSPORTE DE BIENES","1500","1500","250","85.75","32","32.5","64.5","0.258","0","164.25","250","0.343","0.166666667","0","1250"], [35," 162 COMISIONES Y GASTOS BANCARIOS","500","500","500","0","0","0","0","0","0","500","500","0","1","0","0"], [36," 164 GASTOS DE SEGUROS","18300","18300","2000","144.84","0","144.84","144.84","0.07242","0","1855.16","2000","0.07242","0.109289617","0","16300"], [37," 165 SERVICIOS COMERCIALES","123000","110702","105202","1456.16","96.3","194.74","291.04","0.002766487","0","103745.84","105202","0.013841562","0.950317067","0","5500"], [38," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","37000","30600","28600","8364.19","354.23","404.28","758.51","0.026521329","0","20235.81","28600","0.292454196","0.934640523","0","2000"], [39," 181 MANT. Y REP. DE EDIFICIOS","102000","79397","9465","0","0","0","0","0","56788.8","0","56788.8","0","0.715251206","9465","22608.2"], [40," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","10000","10000","2500","309.61","0","309.61","309.61","0.123844","0","2190.39","2500","0.123844","0.25","0","7500"], [41," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","8100","12700","11600","10404.33","0","0","0","0","0","1195.67","11600","0.896925","0.913385827","0","1100"], [42," 191 ALQUILERES","0","25265","25265","0","0","0","0","0","0","25265","25265","0","1","0","0"], [43," 192 SERVICIOS BµSICOS","12000","3353","3353","3352.6","0","3352.6","3352.6","0.999880704","0","0.4","3353","0.999880704","1","9.09273E-14","0"], [44," 193 IMPRESIàN, ENCUADERNACIàN Y OTROS","0","455","455","454.75","0","454.75","454.75","0.999450549","0","0","454.75","0.999450549","0.999450549","0.25","0.25"], [45," 196 TRANSPORTE DE PERSONAS Y BIENES","500","600","600","418.5","75","343.5","418.5","0.6975","0","181.5","600","0.6975","1","0","0"], [46," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","3194","3194","3193.75","0","786.25","786.25","0.246164684","0","0","3193.75","0.999921728","0.999921728","0.25","0.25"], [47," 199 MANTENIMIENTO Y REPARACIàN","0","133","133","132.24","0","132.24","132.24","0.994285714","0","0","132.24","0.994285714","0.994285714","0.76","0.76"], [48,"* 2 MATERIALES Y SUMINISTROS","108533","108536","54969","40203.63","-2667.37","20837.83","18170.46","0.330558315","0","14762.52","54966.15","0.731387327","0.506432428","2.85","53569.85"], [49," 201 ALIMENTOS PARA CONSUMO HUMANO","11000","11000","2833","1449.74","252.64","942.1","1194.74","0.421722556","0","1383.26","2833","0.511733145","0.257545455","0","8167"], [50," 203 BEBIDAS","5000","4450","1950","557.1","12.3","544.8","557.1","0.285692308","0","1392.9","1950","0.285692308","0.438202247","0","2500"], [51," 211 ACABADO TEXTIL","1000","1000","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","1000"], [52," 212 CALZADO","1500","1500","750","0","0","0","0","0","0","750","750","0","0.5","0","750"], [53," 214 PRENDAS DE VESTIR","18000","18200","700","682.66","0","682.66","682.66","0.975228571","0","17.34","700","0.975228571","0.038461538","3.19744E-14","17500"], [54," 221 DISEL","18000","14410","14410","14410","440.8","0","440.8","0.030589868","0","0","14410","1","1","0","0"], [55," 223 GASOLINA","8000","4200","4200","4200","172.1","0","172.1","0.04097619","0","0","4200","1","1","0","0"], [56," 224 LUBRICANTES","500","500","250","0","0","0","0","0","0","250","250","0","0.5","0","250"], [57," 231 IMPRESOS","1200","1715","1315","851.18","337.57","283.51","621.08","0.472304183","0","463.82","1315","0.647285171","0.766763848","0","400"], [58," 232 PAPELERÖA","5001","4001","2001","244.05","7.22","0","7.22","0.003608196","0","1756.95","2001","0.121964018","0.500124969","0","2000"], [59," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","900","900","400","288.09","0","31.25","31.25","0.078125","0","111.91","400","0.720225","0.444444444","0","500"], [60," 242 INSECTICIDAS, FUMIGANTES Y OTROS","1200","1600","900","566.02","17.62","548.4","566.02","0.628911111","0","333.98","900","0.628911111","0.5625","0","700"], [61," 243 PINTURAS, COLORANTES Y TINTES","1000","1180","680","191.37","57.72","133.65","191.37","0.281426471","0","488.63","680","0.281426471","0.576271186","0","500"], [62," 249 OTROS PRODUCTOS QUÖMICOS","1000","1000","500","214.64","2.57","212.07","214.64","0.42928","0","285.36","500","0.42928","0.5","0","500"], [63," 254 MATERIAL DE FONTANERÖA","300","350","150","58.8","10.68","48.12","58.8","0.392","0","91.2","150","0.392","0.428571429","0","200"], [64," 255 MATERIAL ELCTRICO","800","750","350","181.49","0","0","0","0","0","168.51","350","0.518542857","0.466666667","0","400"], [65," 256 MATERIAL METµLICO","250","250","100","13.86","13.86","0","13.86","0.1386","0","86.14","100","0.1386","0.4","0","150"], [66," 259 OTROS MATERIALES DE CONSTRUCCIàN","400","500","150","40.91","33.43","7.48","40.91","0.272733333","0","109.09","150","0.272733333","0.3","0","350"], [67," 262 HERRAMIENTAS E INSTRUMENTOS","200","350","250","160.96","160.96","0","160.96","0.64384","0","89.04","250","0.64384","0.714285714","0","100"], [68," 263 MATERIAL Y ARTÖCULOS DE SEGURI","0","50","50","1.87","1.87","0","1.87","0.0374","0","48.13","50","0.0374","1","0","0"], [69," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","3000","3750","2250","2242.24","0","0","0","0","0","7.76","2250","0.996551111","0.6","2.18492E-13","1500"], [70," 269 OTROS PRODUCTOS VARIOS","8000","5690","2690","330.38","320.78","9.6","330.38","0.122817844","0","2359.62","2690","0.122817844","0.472759227","0","3000"], [71," 271 éTILES DE COCINA Y COMEDOR","800","1050","450","340.77","340.77","0","340.77","0.757266667","0","109.23","450","0.757266667","0.428571429","0","600"], [72," 273 éTILES DE ASEO Y LIMPIEZA","6000","6000","3000","1779.01","298.51","1480.5","1779.01","0.593003333","0","1220.99","3000","0.593003333","0.5","0","3000"], [73," 275 éTILES Y MATERIALES DE OFICINA","482","9212","9212","8648.54","-5811.2","13826.17","8014.97","0.870057534","0","563.46","9212","0.938834129","1","-9.09495E-13","0"], [74," 279 OTROS éTILES Y MATERIALES","3000","2600","1100","558.03","527.07","30.96","558.03","0.5073","0","541.97","1100","0.5073","0.423076923","0","1500"], [75," 280 REPUESTOS","9000","9000","1000","263.64","0","263.64","263.64","0.26364","0","736.36","1000","0.26364","0.111111111","0","8000"], [76," 291 ALIMENTOS Y BEBIDAS","1000","1000","1000","306","120","186","306","0.306","0","694","1000","0.306","1","0","0"], [77," 292 TEXTILES Y VESTUARIO","0","65","65","64.19","0","64.19","64.19","0.987538462","0","0","64.19","0.987538462","0.987538462","0.81","0.81"], [78," 293 COMBUSTIBLES Y LUBRICANTES","2000","2000","2000","1297.13","15.36","1281.77","1297.13","0.648565","0","702.87","2000","0.648565","1","0","0"], [79," 294 PRODUCTOS DE PAPEL Y CARTàN","0","140","140","140","0","140","140","1","0","0","140","1","1","0","0"], [80," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","1","1","0.43","0","0.43","0.43","0.43","0","0","0.43","0.43","0.43","0.57","0.57"], [81," 298 éTILES Y MATERIALES DIVERSOS","0","41","41","40.45","0","40.45","40.45","0.986585366","0","0","40.45","0.986585366","0.986585366","0.55","0.55"], [82," 299 REPUESTOS","0","81","81","80.08","0","80.08","80.08","0.988641975","0","0","80.08","0.988641975","0.988641975","0.92","0.92"], [83,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","60875","73325","23750","18118.83","250.81","2300.5","2551.31","0.107423579","0","5631.17","23750","0.762898105","0.323900443","0","49575"], [84," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1000","3150","2150","2140","0","0","0","0","0","10","2150","0.995348837","0.682539683","0","1000"], [85," 320 EQUIPO EDUCACIONAL Y RECREATIVO","6000","6000","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","6000"], [86," 350 MOBILIARIO DE OFICINA","7500","13800","9100","4605.55","250.81","0","250.81","0.027561538","0","4494.45","9100","0.506104396","0.65942029","0","4700"], [87," 370 MAQUINARIA Y EQUIPOS VARIOS","7500","7500","500","219.3","0","0","0","0","0","280.7","500","0.4386","0.066666667","0","7000"], [88," 380 EQUIPO DE COMPUTACIàN","38875","42875","12000","11153.98","0","2300.5","2300.5","0.191708333","0","846.02","12000","0.929498333","0.279883382","0","30875"], [89,"* 6 TRANSFERENCIAS CORRIENTES","93950","94400","29775","1447.44","1447.44","0","1447.44","0.048612594","0","28324.78","29772.22","0.048612594","0.315383686","2.78","64627.78"], [90," 614 BONIFICACIàN POR ANTIGUEDAD","33250","16625","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","16625"], [91," 615 PRIMA DE ANTIGUEDAD","0","17075","17075","1447.44","1447.44","0","1447.44","0.084769546","0","15624.78","17072.22","0.084769546","0.999837189","2.78","2.78"], [92," 624 CAPACITACIàN Y ESTUDIOS","60000","60000","12000","0","0","0","0","0","0","12000","12000","0","0.2","0","48000"], [93," 664 CUOTAS A ORGANISMOS MUNDIALES","700","700","700","0","0","0","0","0","0","700","700","0","1","0","0"] ]}