{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3478507","3478507","2879756","2228802.97","95076.01","2038659.13","2133735.14","0.740943031","109209.54","562413.61","2900426.12","0.773955491","0.833813507","88539.42","578080.88"], [3,"** 0 FUNCIONAMIENTO","3478507","3478507","2879756","2228802.97","95076.01","2038659.13","2133735.14","0.740943031","109209.54","562413.61","2900426.12","0.773955491","0.833813507","88539.42","578080.88"], [4,"* 0 SERVICIOS PERSONALES","2322259","2384021","1814406","1744587.14","42729.35","1701857.79","1744587.14","0.961519715","0","61361.09","1805948.23","0.961519715","0.757521947","8457.77","578072.77"], [5," 001 PERSONAL FIJO","1770120","1747778","1305248","1292201.67","0","1292201.67","1292201.67","0.990004712","0","7146.33","1299348","0.990004712","0.743428513","5900","448430"], [6," 003 PERSONAL CONTINGENTE","54000","1717","1717","1633.34","0","1633.34","1633.34","0.95127548","0","83.66","1717","0.95127548","1","0","0"], [7," 030 GASTOS DE REPRESENTACIàN FIJOS","138000","138000","103500","103500","0","103500","103500","1","0","0","103500","1","0.75","0","34500"], [8," 040 SOBRETIEMPO","0","5005","5005","3571.23","666.68","2904.55","3571.23","0.713532468","0","1433.11","5004.34","0.713532468","0.999868132","0.66","0.66"], [9," 050 XIII MES","49914","148048","131411","95777.66","0","95777.66","95777.66","0.728840508","0","35633.34","131411","0.728840508","0.887624284","0","16637"], [10," 071 CUOTA PATRONAL DE SEGURO SOCIAL","245727","257240","195797","181907.21","24173.42","157733.79","181907.21","0.929060251","0","13889.63","195796.84","0.929060251","0.761144612","0.16","61443.16"], [11," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","27362","27477","20952","17322.7","2145.18","15177.52","17322.7","0.82678026","0","1499.8","18822.5","0.82678026","0.685027478","2129.5","8654.5"], [12," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","27362","28792","22267","21013.6","2336.43","18677.17","21013.6","0.943710423","0","1252.9","22266.5","0.943710423","0.773357183","0.5","6525.5"], [13," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5474","5482","4177","3447.52","421.94","3025.58","3447.52","0.825357912","0","306.48","3754","0.825357912","0.684786574","423","1728"], [14," 091 SUELDOS","3000","18262","18262","18201.67","11085","7116.67","18201.67","0.996696419","0","59.33","18261","0.996696419","0.999945241","1","1"], [15," 095 SOBRETIEMPO","0","2589","2589","2563.02","0","2563.02","2563.02","0.989965238","0","25","2588.02","0.989965238","0.999621475","0.98","0.98"], [16," 096 XIII MES","300","355","205","204.3","0","204.3","204.3","0.996585366","0","0","204.3","0.996585366","0.575492958","0.7","150.7"], [17," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","1000","3276","3276","3243.22","1900.7","1342.52","3243.22","0.989993895","0","31.51","3274.73","0.989993895","0.999612332","1.27","1.27"], [18,"* 1 SERVICIOS NO PERSONALES","822238","790421","761285","374105.7","38345.74","273280.5","311626.24","0.409342414","109209.54","307100.1","790415.34","0.491413465","0.999992839","80079.2","5.66"], [19," 101 DE EDIFICIOS Y LOCALES","305000","284850","271212","123039.34","0","121830.24","121830.24","0.449206672","99744.74","62063.94","284848.02","0.453664808","0.999993049","86108.72","1.98"], [20," 103 DE EQUIPO DE OFICINA","5000","3252","3252","3250.82","0","2167.2","2167.2","0.666420664","0","0","3250.82","0.999637146","0.999637146","1.18","1.18"], [21," 105 DE EQUIPO DE TRANSPORTE","5000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [22," 109 OTROS ALQUILERES","49000","25260","25260","16756.2","0","10635.8","10635.8","0.421053048","0","8503","25259.2","0.663349169","0.999968329","0.8","0.8"], [23," 112 ASEO","500","500","500","360","0","240","240","0.48","0","140","500","0.72","1","0","0"], [24," 114 ENERGÖA ELCTRICA","62000","56830","41332","36793.21","5300.74","31492.47","36793.21","0.890187022","0","20036","56829.21","0.890187022","0.999986099","-15497.21","0.79"], [25," 115 TELECOMUNICACIONES","2000","2000","2000","103.03","0","68.7","68.7","0.03435","0","1896.97","2000","0.051515","1","0","0"], [26," 116 SERVICIO DE TRANSMISIàN DE DATOS","55000","55000","55000","49784.7","0","34186.94","34186.94","0.621580727","0","5215.3","55000","0.905176364","1","0","0"], [27," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","4103.82","0","1367.94","1367.94","0.091196","0","10896.18","15000","0.273588","1","0","0"], [28," 120 IMPRESIàN, ENCUADERNACIàN Y OTROS","19500","3393","3393","2147.9","0","1067.9","1067.9","0.314736222","0","1245.1","3393","0.633038609","1","0","0"], [29," 131 ANUNCIOS Y AVISOS","2500","1200","1200","481.36","0","481.36","481.36","0.401133333","0","718.64","1200","0.401133333","1","0","0"], [30," 132 PROMOCIàN Y PUBLICIDAD","15000","3737","3737","3698.73","0","2386.91","2386.91","0.638723575","0","38.27","3737","0.989759165","1","0","0"], [31," 141 VIµTICOS DENTRO DEL PAÖS","10000","12500","12500","6324","0","6324","6324","0.50592","0","6176","12500","0.50592","1","0","0"], [32," 142 VIµTICOS EN EL EXTERIOR","18438","4000","4000","0","0","0","0","0","0","4000","4000","0","1","0","0"], [33," 151 TRANSPORTE DENTRO DEL PAÖS","10000","15250","15250","7928.45","250","7678.45","7928.45","0.519898361","0","7321.55","15250","0.519898361","1","0","0"], [34," 152 TRANSPORTE DE O PARA EL EXTERIOR","27000","7000","7000","0","0","0","0","0","0","7000","7000","0","1","0","0"], [35," 153 TRANSPORTE DE OTRAS PERSONAS","5500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [36," 154 TRANSPORTE DE BIENES","3000","1200","1200","1040.5","15.5","115.5","131","0.109166667","0","159.5","1200","0.867083333","1","0","0"], [37," 162 COMISIONES Y GASTOS BANCARIOS","1000","300","300","60","0","60","60","0.2","0","240","300","0.2","1","0","0"], [38," 163 GASTOS JUDICIALES","0","9900","9900","0","0","0","0","0","0","9900","9900","0","1","0","0"], [39," 164 GASTOS DE SEGUROS","4600","9255","9255","9000.12","0","7481.77","7481.77","0.808403025","0","254.88","9255","0.972460292","1","-7.95808E-13","0"], [40," 165 SERVICIOS COMERCIALES","80000","77368","77368","35353.79","25136.55","6772.08","31908.63","0.412426714","0","42013.51","77367.3","0.456956235","0.999990952","0.7","0.7"], [41," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","102700","143837","143837","48874.99","7199.03","14576.42","21775.45","0.151389768","0","94962","143836.99","0.339794281","0.99999993","0.01","0.01"], [42," 171 CONSULTORÖAS","17500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [43," 181 MANT. Y REP. DE EDIFICIOS","0","28395","28395","0","0","0","0","0","9464.8","18930","28394.8","0","0.999992957","9465","0.2"], [44," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","0","14900","14900","11532.48","443.92","10874.56","11318.48","0.75962953","0","3367.52","14900","0.773991946","1","0","0"], [45," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","0","3540","3540","1537.46","0","1537.46","1537.46","0.434310734","0","2002.54","3540","0.434310734","1","0","0"], [46," 189 OTROS MANTENIMIENTOS Y REPARACIONES","7000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [47," 191 ALQUILERES","0","6420","6420","6420","0","6420","6420","1","0","0","6420","1","1","0","0"], [48," 192 SERVICIOS BµSICOS","0","5170","5170","5152.06","0","5152.06","5152.06","0.996529981","0","17.94","5170","0.996529981","1","-4.01457E-13","0"], [49," 196 TRANSPORTE DE PERSONAS Y BIENES","0","124","124","123.5","0","123.5","123.5","0.995967742","0","0.5","124","0.995967742","1","0","0"], [50," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","240","240","239.24","0","239.24","239.24","0.996833333","0","0.76","240","0.996833333","1","-9.10383E-15","0"], [51,"* 2 MATERIALES Y SUMINISTROS","193760","122131","122131","71423.76","1620.33","54826.8","56447.13","0.462185113","0","50705.55","122129.31","0.584812701","0.999986162","1.69","1.69"], [52," 201 ALIMENTOS PARA CONSUMO HUMANO","10000","10400","10400","8022.8","78.23","7944.57","8022.8","0.771423077","0","2377.2","10400","0.771423077","1","0","0"], [53," 203 BEBIDAS","0","3500","3500","2928.27","0","2380.77","2380.77","0.68022","0","571.73","3500","0.836648571","1","0","0"], [54," 211 ACABADO TEXTIL","0","12500","12500","0","0","0","0","0","0","12500","12500","0","1","0","0"], [55," 212 CALZADO","0","900","900","710.79","0","710.79","710.79","0.789766667","0","189.21","900","0.789766667","1","0","0"], [56," 214 PRENDAS DE VESTIR","0","780","780","407.64","0","407.64","407.64","0.522615385","0","372.36","780","0.522615385","1","0","0"], [57," 221 DISEL","32000","16870","16870","16870","0","7600.69","7600.69","0.450544754","0","0","16870","1","1","0","0"], [58," 223 GASOLINA","22000","6100","6100","6100","0","1483.38","1483.38","0.243177049","0","0","6100","1","1","0","0"], [59," 224 LUBRICANTES","800","1000","1000","539.47","0","539.47","539.47","0.53947","0","460.53","1000","0.53947","1","0","0"], [60," 231 IMPRESOS","0","1062","1062","1058","66","992","1058","0.996233522","0","4","1062","0.996233522","1","0","0"], [61," 232 PAPELERÖA","0","7500","7500","6320.82","7.28","6313.54","6320.82","0.842776","0","1179.18","7500","0.842776","1","0","0"], [62," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","0","1100","1100","946.3","0","946.3","946.3","0.860272727","0","153.7","1100","0.860272727","1","0","0"], [63," 242 INSECTICIDAS, FUMIGANTES Y OTROS","4960","1660","1660","970.78","0","970.78","970.78","0.584807229","0","689.22","1660","0.584807229","1","0","0"], [64," 243 PINTURAS, COLORANTES Y TINTES","3000","800","800","0","0","0","0","0","0","800","800","0","1","0","0"], [65," 244 PRODUCTOS MEDICINALES Y FARMACUTICOS","0","38","38","0","0","0","0","0","0","38","38","0","1","0","0"], [66," 249 OTROS PRODUCTOS QUÖMICOS","5000","900","900","498.15","80.38","417.77","498.15","0.5535","0","401.85","900","0.5535","1","0","0"], [67," 254 MATERIAL DE FONTANERÖA","500","125","125","1.77","0","1.77","1.77","0.01416","0","123.23","125","0.01416","1","0","0"], [68," 255 MATERIAL ELCTRICO","3000","1800","1800","1294.68","0","1294.68","1294.68","0.719266667","0","505.32","1800","0.719266667","1","0","0"], [69," 256 MATERIAL METµLICO","1000","200","200","10.54","5.56","4.98","10.54","0.0527","0","189.02","199.56","0.0527","0.9978","0.44","0.44"], [70," 259 OTROS MATERIALES DE CONSTRUCCIàN","2000","350","350","18.87","1.61","17.26","18.87","0.053914286","0","330.74","349.61","0.053914286","0.998885714","0.39","0.39"], [71," 262 HERRAMIENTAS E INSTRUMENTOS","2000","600","600","113.19","31","82.19","113.19","0.18865","0","486.81","600","0.18865","1","0","0"], [72," 263 MATERIAL Y ARTÖCULOS DE SEGURI","1500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [73," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","9000","5900","5900","1573.56","38.49","1535.07","1573.56","0.266705085","0","4326.44","5900","0.266705085","1","0","0"], [74," 269 OTROS PRODUCTOS VARIOS","28000","19001","19001","2205.5","453.98","1597.98","2051.96","0.107992211","0","16795.5","19001","0.116072838","1","0","0"], [75," 271 éTILES DE COCINA Y COMEDOR","2000","500","500","410.87","174.71","236.16","410.87","0.82174","0","88.62","499.49","0.82174","0.99898","0.51","0.51"], [76," 273 éTILES DE ASEO Y LIMPIEZA","12000","5000","5000","4515.36","0","4515.36","4515.36","0.903072","0","484.64","5000","0.903072","1","0","0"], [77," 274 éTILES Y MATERIALES MEDICOS, D","0","240","240","123.82","11.9","111.92","123.82","0.515916667","0","116.18","240","0.515916667","1","0","0"], [78," 275 éTILES Y MATERIALES DE OFICINA","20000","8835","8835","8665.4","131.89","8143.86","8275.75","0.936700623","0","169.25","8834.65","0.980803622","0.999960385","0.35","0.35"], [79," 277 INSTRUMENTAL MDICO Y QUIRéRGICO","0","147","147","145.06","58.8","86.26","145.06","0.986802721","0","1.94","147","0.986802721","1","-2.22045E-15","0"], [80," 279 OTROS éTILES Y MATERIALES","15000","900","900","648.77","238.87","409.9","648.77","0.720855556","0","251.23","900","0.720855556","1","0","0"], [81," 280 REPUESTOS","20000","11500","11500","4404.58","241.63","4162.94","4404.57","0.383006087","0","7095.42","11500","0.383006957","1","0","0"], [82," 291 ALIMENTOS Y BEBIDAS","0","422","422","421","0","421","421","0.997630332","0","1","422","0.997630332","1","0","0"], [83," 292 TEXTILES Y VESTUARIO","0","6","6","5.35","0","5.35","5.35","0.891666667","0","0.65","6","0.891666667","1","0","0"], [84," 293 COMBUSTIBLES Y LUBRICANTES","0","1322","1322","1321.37","0","1321.37","1321.37","0.999523449","0","0.63","1322","0.999523449","1","1.09135E-13","0"], [85," 295 PRODUCTOS QUÖMICOS Y CONEXOS","0","19","19","18.62","0","18.62","18.62","0.98","0","0.38","19","0.98","1","-9.99201E-16","0"], [86," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","47","47","46.44","0","46.44","46.44","0.988085106","0","0.56","47","0.988085106","1","2.22045E-15","0"], [87," 297 PRODUCTOS VARIOS","0","29","29","28.86","0","28.86","28.86","0.995172414","0","0.14","29","0.995172414","1","5.55112E-16","0"], [88," 298 éTILES Y MATERIALES DIVERSOS","0","78","78","77.13","0","77.13","77.13","0.988846154","0","0.87","78","0.988846154","1","4.55191E-15","0"], [89,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","79750","131100","131100","11377.95","992.04","1102.1","2094.14","0.015973608","0","119722.05","131100","0.08678833","1","0","0"], [90," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","5000","3200","3200","1270.24","992.04","278.2","1270.24","0.39695","0","1929.76","3200","0.39695","1","0","0"], [91," 314 TERRESTRE","15000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [92," 320 EQUIPO EDUCACIONAL Y RECREATIVO","5000","7500","7500","0","0","0","0","0","0","7500","7500","0","1","0","0"], [93," 340 EQUIPO DE OFICINA","500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [94," 350 MOBILIARIO","25000","41150","41150","10107.71","0","823.9","823.9","0.020021871","0","31042.29","41150","0.245630863","1","0","0"], [95," 370 MAQUINARIA Y EQUIPOS VARIOS","4000","20000","20000","0","0","0","0","0","0","20000","20000","0","1","0","0"], [96," 380 EQUIPO DE COMPUTACIàN","25250","59250","59250","0","0","0","0","0","0","59250","59250","0","1","0","0"], [97,"* 6 TRANSFERENCIAS CORRIENTES","60500","50834","50834","27308.42","11388.55","7591.94","18980.49","0.373381792","0","23524.82","50833.24","0.537207774","0.999985049","0.76","0.76"], [98," 614 BONIFICACIàN POR ANTIGUEDAD","0","13235","13235","13219.24","11388.55","1830.69","13219.24","0.998809218","0","15","13234.24","0.998809218","0.999942577","0.76","0.76"], [99," 624 CAPACITACIàN Y ESTUDIOS","60000","35149","35149","13589.18","0","5261.25","5261.25","0.149684202","0","21559.82","35149","0.386616404","1","0","0"], [100," 664 CUOTAS A ORGANISMOS MUNDIALES","500","500","500","500","0","500","500","1","0","0","500","1","1","0","0"], [101," 693 BECAS DE ESTUDIOS","0","1950","1950","0","0","0","0","0","0","1950","1950","0","1","0","0"] ]}