{
  "fields": [{"id":"_id","type":"int"},{"id":"cta","type":"numeric"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto Ley","type":"text"},{"id":"Contencion Del Gasto","type":"numeric"},{"id":"Creditos Extraordinarios","type":"text"},{"id":"Presupuesto Modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldo Contratos a Ejecutar","type":"text"},{"id":"Compromiso Mensual","type":"text"},{"id":"Compromiso Ejecutado","type":"text"},{"id":"Saldo a la Fecha","type":"text"},{"id":"Saldo Anual","type":"text"},{"id":"Saldo - Asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por Pagar  a la Fecha","type":"text"}],
  "records": [
    [1,1,"Personal Fijo","3,090,600.00",0,"-222,260.00","2,868,340.00","2,095,690.00","0.00","227,646.67","1,801,753.36","293,936.64","1,066,586.64","772,650.00","1,801,753.36","0.00"],
    [2,2,"Personal Transitorio","0.00",0,"73,400.00","73,400.00","25,300.00","0.00","6,500.00","21,983.33","3,316.67","51,416.67","48,100.00","21,983.33","0.00"],
    [3,3,"Personal Contingente","26,000.00",0,"-26,000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [4,30,"Gastos de Representacion Fijos","108,000.00",0,"-12,000.00","96,000.00","72,000.00","0.00","8,000.00","64,000.00","8,000.00","32,000.00","24,000.00","64,000.00","0.00"],
    [5,50,"XIII Mes","87,084.00",0,"-560.00","86,524.00","57,498.00","0.00","25,382.11","50,915.48","6,582.52","35,608.52","29,026.00","50,915.48","0.00"],
    [6,71,"Cuota Patronal de Seguro Social","404,376.00",0,"-5,992.00","398,384.00","295,250.00","0.00","32,391.55","236,721.18","58,528.82","161,662.82","103,134.00","207,058.21","29,662.97"],
    [7,72,"Cuota Patronal de Seguro Educativo","46,749.00",0,"0.00","46,749.00","35,064.00","0.00","3,512.20","27,356.08","7,707.92","19,392.92","11,685.00","23,843.88","3,512.20"],
    [8,73,"Cuota Patronal de Riesgo Profesional","46,749.00",0,"-48.00","46,701.00","35,016.00","0.00","3,632.20","28,316.08","6,699.92","18,384.92","11,685.00","24,683.88","3,632.20"],
    [9,74,"Cuota Patronal Para el Fondo Complementario","9,350.00",0,"48.00","9,398.00","7,067.00","0.00","679.04","5,323.47","1,743.53","4,074.53","2,331.00","4,644.43","679.04"],
    [10,91,"Sueldos","0.00",0,"39,003.00","39,003.00","39,003.00","0.00","12,843.33","38,045.00","958.00","958.00","0.00","25,201.67","12,843.33"],
    [11,96,"XIII Mes","0.00",0,"295.00","295.00","295.00","0.00","0.00","294.86","0.14","0.14","0.00","294.86","0.00"],
    [12,99,"Contribuciones A La Seguridad Social","1,590.00",0,"5,992.00","7,582.00","7,582.00","0.00","1,992.02","5,916.78","1,665.22","1,665.22","0.00","3,531.34","2,385.44"],
    [13,101,"de Edificios y Locales","200,000.00",0,"19,744.00","218,644.00","219,744.00","83,677.20","9,938.96","133,820.19","84,779.44","1,102.24","0.00","113,743.59","13,415.98"],
    [14,103,"de Equipo de Oficina","10,000.00",0,"345.00","10,345.00","10,345.00","0.00","3,218.70","10,344.90","0.10","0.10","0.00","4,750.80","0.00"],
    [15,104,"de Equipo de Produccion","6,000.00",0,"3,852.00","9,852.00","9,852.00","0.00","-9.53","9,366.17","476.30","476.30","0.00","5,258.83","0.00"],
    [16,106,"de Terrenos","0.00",0,"0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [17,109,"Otros Alquileres","5,000.00",0,"-2,000.00","3,000.00","3,000.00","0.00","0.00","2,252.50","747.50","747.50","0.00","0.00","0.00"],
    [18,111,"Agua","2,640.00",0,"0.00","2,640.00","2,640.00","0.00","165.61","933.98","1,706.02","1,706.02","0.00","933.98","0.00"],
    [19,112,"Aseo","2,000.00",0,"0.00","2,000.00","2,000.00","0.00","147.15","1,030.05","969.95","969.95","0.00","1,030.05","0.00"],
    [20,113,"Correo","40.00",0,"0.00","40.00","40.00","0.00","0.00","40.00","0.00","0.00","0.00","40.00","0.00"],
    [21,114,"Energia Electrica","43,000.00",0,"0.00","43,000.00","43,000.00","0.00","4,640.51","29,660.70","13,339.30","13,339.30","0.00","29,660.70","0.00"],
    [22,115,"Telecomunicaciones","2,500.00",0,"-245.00","2,255.00","2,255.00","0.00","0.00","141.16","2,113.84","2,113.84","0.00","0.00","0.00"],
    [23,116,"Servicio de Transmision de Datos","23,000.00",0,"9,824.00","32,824.00","32,824.00","0.00","-365.04","29,708.98","3,115.02","3,115.02","0.00","13,279.32","921.24"],
    [24,117,"Servicio de Telefonia Celular","9,000.00",0,"0.00","9,000.00","9,000.00","0.00","0.00","5,542.60","3,457.40","3,457.40","0.00","2,471.70","636.62"],
    [25,120,"Impresion, Encuadernacion y Otros","3,100.00",0,"3,900.00","7,000.00","7,000.00","0.00","0.00","4,169.51","2,830.49","2,830.49","0.00","4,169.51","0.00"],
    [26,131,"Anuncios y Avisos","1,000.00",0,"0.00","1,000.00","1,000.00","0.00","0.00","0.00","1,000.00","1,000.00","0.00","0.00","0.00"],
    [27,132,"Promocion y Publicidad","15,000.00",0,"400.00","13,900.00","15,400.00","0.00","1,962.11","14,661.38","738.62","738.62","0.00","11,269.00","0.00"],
    [28,141,"Viaticos dentro del Pais","24,500.00",0,"0.00","24,500.00","24,500.00","0.00","1,121.60","17,797.13","6,702.87","6,702.87","0.00","16,897.53","899.60"],
    [29,142,"Viaticos En el Exterior","8,105.00",0,"0.00","8,105.00","8,105.00","0.00","0.00","5,500.00","2,605.00","2,605.00","0.00","5,500.00","0.00"],
    [30,143,"Viaticos a Otras Personas","1,500.00",0,"4,200.00","5,700.00","5,700.00","0.00","42.00","458.00","5,242.00","5,242.00","0.00","416.00","42.00"],
    [31,151,"Transporte Dentro del Pais","13,300.00",0,"-6,641.00","6,659.00","6,659.00","0.00","379.20","2,039.92","4,619.08","4,619.08","0.00","1,680.72","359.20"],
    [32,152,"Transporte de o Para el Exterior","11,400.00",0,"-215.00","11,185.00","11,185.00","0.00","0.00","9,237.00","1,948.00","1,948.00","0.00","9,237.00","0.00"],
    [33,153,"Transporte de otras Personas","500.00",0,"1,500.00","2,000.00","2,000.00","0.00","695.00","695.00","1,305.00","1,305.00","0.00","0.00","0.00"],
    [34,154,"Transporte de Bienes","200.00",0,"200.00","400.00","400.00","0.00","40.00","143.55","136.01","136.01","0.00","103.55","15.00"],
    [35,161,"Almacenaje","0.00",0,"1.00","1.00","1.00","0.00","0.00","0.00","1.00","1.00","0.00","0.00","0.00"],
    [36,162,"Comisiones y Gastos Bancarios","10.00",0,"100.00","10.00","110.00","0.00","5.00","15.00","95.00","95.00","0.00","15.00","0.00"],
    [37,163,"Gastos Judiciales","3,000.00",0,"0.00","3,000.00","3,000.00","0.00","0.00","0.00","3,000.00","3,000.00","0.00","0.00","0.00"],
    [38,164,"Gastos de Seguros","69,496.00",0,"-19,931.00","49,580.00","49,565.00","40,083.75","0.00","7,688.32","41,876.68","1,792.93","0.00","7,688.32","0.00"],
    [39,165,"Servicios Comerciales","213,348.00",0,"26,617.00","239,965.00","239,965.00","0.00","4,099.03","234,928.10","5,036.90","5,036.90","0.00","132,087.21","8,323.45"],
    [40,169,"Otros Servicios Comerciales y Financieros","19,020.00",0,"4,785.00","19,680.00","23,805.00","0.00","3,534.78","15,385.45","3,734.29","3,734.29","0.00","6,043.72","1,553.00"],
    [41,171,"Consultorias","55,000.00",0,"-40,000.00","91,060.00","15,000.00","0.00","0.00","15,000.00","0.00","0.00","0.00","0.00","0.00"],
    [42,172,"Servicios Especiales","0.00",0,"9,000.00","0.00","9,000.00","0.00","0.00","0.00","9,000.00","9,000.00","0.00","0.00","0.00"],
    [43,181,"Mant. y Rep. de Edificios","25,000.00",0,"-13,442.00","9,558.00","11,558.00","0.00","0.00","9,557.51","2,000.49","2,000.49","0.00","9,557.51","0.00"],
    [44,182,"Mant. y Rep. de Maquinarias y Otros Eq.","20,000.00",0,"3,180.00","23,180.00","23,180.00","60.00","1,219.39","17,282.98","5,156.81","5,096.81","0.00","9,578.29","0.00"],
    [45,185,"Mant. y Rep. de Equipo de Computacion","15,000.00",0,"-8,000.00","7,000.00","7,000.00","0.00","3,416.52","4,219.02","2,780.98","2,780.98","0.00","802.50","0.00"],
    [46,189,"Otros Mantenimientos y Reparaciones","5,000.00",0,"-5,000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [47,192,"Servicios Basicos","0.00",0,"310.00","310.00","310.00","0.00","0.00","253.53","56.47","56.47","0.00","253.53","0.00"],
    [48,193,"Impresion, Encuadernacion y Otros","0.00",0,"9.00","9.00","9.00","0.00","0.00","8.71","0.29","0.29","0.00","8.71","0.00"],
    [49,197,"Servicios Comerciales y Financieros","0.00",0,"15.00","0.00","15.00","0.00","0.00","0.00","3.27","3.27","0.00","0.00","0.00"],
    [50,201,"Alimentos Para Consumo Humano","9,000.00",0,"3,000.00","12,000.00","12,000.00","0.00","701.71","5,279.46","5,837.79","5,837.79","0.00","4,585.43","694.03"],
    [51,203,"Bebidas","1,000.00",0,"1,635.00","2,635.00","2,635.00","0.00","70.00","1,748.25","886.75","886.75","0.00","925.50","758.00"],
    [52,211,"Acabado Textil","2,000.00",0,"300.00","2,300.00","2,300.00","0.00","0.00","611.66","158.50","158.50","0.00","611.66","0.00"],
    [53,212,"Calzado","560.00",0,"0.00","560.00","560.00","0.00","68.44","154.00","406.00","406.00","0.00","85.56","68.44"],
    [54,213,"Hilados y Telas","500.00",0,"0.00","500.00","500.00","0.00","0.00","77.04","315.46","315.46","0.00","0.00","77.04"],
    [55,214,"Prendas de Vestir","5,000.00",0,"9,655.00","14,655.00","14,655.00","0.00","0.00","14,491.21","163.79","163.79","0.00","14,061.57","429.64"],
    [56,219,"Otros Textiles y Vestuario","1,000.00",0,"0.00","1,000.00","1,000.00","0.00","0.00","0.00","1,000.00","1,000.00","0.00","0.00","0.00"],
    [57,221,"Diesel","15,000.00",0,"0.00","15,000.00","15,000.00","0.00","508.99","6,208.65","8,791.35","8,791.35","0.00","5,699.66","508.99"],
    [58,223,"Gasolina","18,000.00",0,"0.00","18,000.00","18,000.00","0.00","764.62","5,955.74","12,044.26","12,044.26","0.00","5,191.12","764.62"],
    [59,224,"Lubricantes","2,000.00",0,"-300.00","1,700.00","1,700.00","0.00","166.50","849.42","701.57","701.57","0.00","15.00","552.36"],
    [60,229,"Otros Combustibles","0.00",0,"300.00","300.00","300.00","0.00","0.00","53.50","193.00","193.00","0.00","53.50","0.00"],
    [61,231,"Impresos","3,000.00",0,"600.00","3,600.00","3,600.00","0.00","197.57","3,036.44","562.75","562.75","0.00","1,271.32","903.77"],
    [62,232,"Papeleria","25,000.00",0,"-21,450.00","3,550.00","3,550.00","0.00","294.67","2,613.01","117.82","117.82","0.00","1,671.46","502.15"],
    [63,239,"Otros Productos de Papel y Carton","5,000.00",0,"2,000.00","7,000.00","7,000.00","0.00","37.45","3,236.75","3,763.25","3,763.25","0.00","3,236.75","0.00"],
    [64,241,"Abonos y Fertilizantes","200.00",0,"0.00","200.00","200.00","0.00","0.00","0.00","80.20","80.20","0.00","0.00","0.00"],
    [65,242,"Insecticidas, Fumigantes y Otros","2,000.00",0,"0.00","2,000.00","2,000.00","0.00","66.88","1,135.63","864.37","864.37","0.00","854.15","226.91"],
    [66,243,"Pinturas, Colorantes y Tintes","3,000.00",0,"500.00","3,500.00","3,500.00","0.00","1,177.00","1,256.16","1,321.02","1,321.02","0.00","79.16","0.00"],
    [67,244,"Productos Medicinales y Farmaceuticos","200.00",0,"115.00","315.00","315.00","0.00","150.24","262.38","52.62","52.62","0.00","112.14","0.00"],
    [68,249,"Otros Productos Quimicos","2,500.00",0,"0.00","2,500.00","2,500.00","0.00","17.12","1,009.10","1,315.39","1,315.39","0.00","746.48","262.62"],
    [69,252,"Cemento","500.00",0,"0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00"],
    [70,253,"Madera","500.00",0,"300.00","800.00","800.00","0.00","0.00","374.33","425.67","425.67","0.00","310.13","64.20"],
    [71,254,"Material de Fontaneria","100.00",0,"50.00","150.00","150.00","0.00","0.00","43.22","88.59","88.59","0.00","14.66","28.56"],
    [72,255,"Material Electrico","2,000.00",0,"3,245.00","5,245.00","5,245.00","0.00","0.00","4,049.53","222.38","222.38","0.00","582.45","3,467.08"],
    [73,256,"Material Metalico","1,000.00",0,"700.00","1,700.00","1,700.00","0.00","0.00","1,014.47","592.60","592.60","0.00","824.81","189.66"],
    [74,257,"Piedra y Arena","131.00",0,"0.00","131.00","131.00","0.00","0.00","22.74","108.26","108.26","0.00","0.00","22.74"],
    [75,259,"Otros Materiales de Construccion","1,000.00",0,"3,000.00","4,000.00","4,000.00","0.00","32.10","2,750.92","882.17","882.17","0.00","429.02","738.30"],
    [76,261,"Articulos o Productos para Eventos Oficiales","1,500.00",0,"1,200.00","2,700.00","2,700.00","0.00","406.55","2,508.79","191.21","191.21","0.00","2,102.24","37.40"],
    [77,262,"Herramientas e Instrumentos","500.00",0,"1,400.00","1,900.00","1,900.00","0.00","31.19","967.22","365.84","365.84","0.00","213.46","714.33"],
    [78,263,"Material y Articulos de Seguridad Publica","4,000.00",0,"-2,100.00","4,000.00","1,900.00","0.00","0.00","81.30","1,733.21","1,733.21","0.00","81.30","0.00"],
    [79,265,"Materiales y Suministros de Computacion","6,000.00",0,"2,771.00","8,771.00","8,771.00","0.00","0.00","7,309.97","1,461.03","1,461.03","0.00","2,473.57","3,595.20"],
    [80,269,"Otros Productos Varios","4,000.00",0,"6,996.00","10,996.00","10,996.00","0.00","1,247.01","3,746.10","2,271.73","2,271.73","0.00","1,708.23","1,387.87"],
    [81,271,"utiles de Cocina y Comedor","1,000.00",0,"0.00","1,000.00","1,000.00","0.00","0.00","511.44","330.45","330.45","0.00","511.44","0.00"],
    [82,273,"utiles de Aseo y Limpieza","4,000.00",0,"-300.00","4,000.00","3,700.00","0.00","0.00","1,992.10","1,299.86","1,299.86","0.00","1,640.00","162.49"],
    [83,274,"utiles y Materiales Medicos, de Laboratorio y Far.","0.00",0,"200.00","200.00","200.00","0.00","147.37","149.84","50.16","50.16","0.00","2.47","0.00"],
    [84,275,"utiles y Materiales de Oficina","16,000.00",0,"-5,965.00","10,035.00","10,035.00","0.00","697.12","8,386.08","976.33","976.33","0.00","5,607.16","433.23"],
    [85,277,"Instrumental Medico y Quirurgico","1,400.00",0,"-300.00","1,400.00","1,100.00","0.00","208.87","208.87","891.13","891.13","0.00","0.00","0.00"],
    [86,279,"Otros utiles y Materiales","2,000.00",0,"3,439.00","5,663.00","5,439.00","0.00","1,027.20","3,658.86","729.98","729.98","0.00","570.30","1,323.06"],
    [87,280,"Repuestos","15,000.00",0,"4,721.00","19,721.00","19,721.00","0.00","2,687.75","14,902.70","3,530.38","3,530.38","0.00","10,403.60","518.79"],
    [88,301,"Maquinaria y Equipo de Comunicaciones","1,000.00",0,"-1,000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [89,305,"de Energia","5,000.00",0,"-2,870.00","2,130.00","2,130.00","0.00","0.00","2,129.84","0.16","0.16","0.00","2,129.84","0.00"],
    [90,309,"Otras Maquinarias y Equipos de Produccion","500.00",0,"-500.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [91,314,"Terrestre","30,000.00",0,"36,497.00","66,497.00","66,497.00","0.00","0.00","66,496.58","0.42","0.42","0.00","66,496.58","0.00"],
    [92,320,"Equipo Educacional y Recreativo","0.00",0,"8,960.00","8,960.00","8,960.00","0.00","0.00","5,508.51","777.56","777.56","0.00","5,508.51","0.00"],
    [93,340,"Equipo de Oficina","0.00",0,"2,428.00","2,428.00","2,428.00","0.00","0.00","2,427.12","0.88","0.88","0.00","2,427.12","0.00"],
    [94,350,"Mobiliario","50,000.00",0,"4,298.00","69,858.00","54,298.00","0.00","18,153.19","26,411.10","13,216.95","13,216.95","0.00","7,508.91","0.00"],
    [95,370,"Maquinaria y Equipos Varios","15,000.00",0,"20,412.00","29,107.00","35,412.00","0.00","22,090.00","27,016.64","170.78","170.78","0.00","4,712.64","214.00"],
    [96,380,"Equipo de Computacion","18,000.00",0,"19,369.00","37,369.00","37,369.00","0.00","0.00","7,368.70","30,000.30","30,000.30","0.00","1,697.70","5,671.00"],
    [97,396,"Mobiliario de Oficina","0.00",0,"0.00","646.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [98,624,"Capacitacion y Estudios","102,752.00",0,"-18,752.00","84,000.00","84,000.00","0.00","1,112.46","36,699.51","33,050.49","33,050.49","0.00","19,519.16","1,206.06"],
    [99,722,"Aportes al Exterior","0.00",0,"71,060.00","0.00","71,060.00","0.00","0.00","0.00","71,060.00","71,060.00","0.00","0.00","0.00"]
]}