{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"numeric"},{"id":"Descripción","type":"text"},{"id":"Presupuesto ley","type":"numeric"},{"id":"Contención de gasto","type":"numeric"},{"id":"Créditos / Extraordinarios trasladados","type":"numeric"},{"id":"Presupuesto modificado","type":"numeric"},{"id":"Asignado","type":"numeric"},{"id":"Saldos de contratos por ejecutar","type":"numeric"},{"id":"Compromiso mensual","type":"numeric"},{"id":"Compromiso ejecutado","type":"numeric"},{"id":"Saldo a la fecha","type":"numeric"},{"id":"Saldo anual","type":"numeric"},{"id":"Saldo por asignar","type":"numeric"},{"id":"Pagado","type":"numeric"},{"id":"Por pagar a la fecha","type":"numeric"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"numeric"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"numeric"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"numeric"}],
  "records": [
    [1,1,"PERSONAL FIJO (SUELDOS)",11971680,0,-750043,11221637,7231077,0.0,6241729.99,6428891.99,802185.01,4792745.01,3990560,6063498.33,178231.66,0.89,0.56,0.57],
    [2,20,"DIETAS",77000,0,0,77000,55000,0.0,11500.0,11500.0,43500.0,65500.0,22000,11500.0,0.0,0.21,0.15,0.15],
    [3,30,"GASTOS DE REPRESENTACION FIJOS",474000,0,-8820,465180,307180,0.0,292450.0,297610.0,9570.0,167570.0,158000,285199.82,7250.18,0.97,0.63,0.64],
    [4,40,"SOBRETIEMPO",0,0,50000,50000,50000,0.0,3735.17,3735.17,46264.83,46264.83,0,3554.32,180.85,0.07,0.07,0.07],
    [5,50,"XIII MES",280500,0,558300,838800,746862,0.0,514054.87,514054.87,232807.13,324745.13,91938,470803.53,43251.34,0.69,0.61,0.61],
    [6,71,"CUOTA PATRONAL DE SEGURO SOCIAL",1664053,0,-26446,1637607,1129408,0.0,815348.74,815348.74,314059.26,822258.26,508199,815348.74,0.0,0.72,0.5,0.5],
    [7,72,"CUOTA PATRONAL DE SEGURO EDUCATIVO",181345,0,0,181345,120851,0.0,81504.81,81504.81,39346.19,99840.19,60494,81504.81,0.0,0.67,0.45,0.45],
    [8,73,"CUOTA PATRONAL DE RIESGO PROFESIONAL",194068,0,0,194068,134991,0.0,96578.62,96578.62,38412.38,97489.38,59077,96578.62,0.0,0.72,0.5,0.5],
    [9,74,"CUOTA PATRONAL PARA EL FONDO COMPLEMT.",36271,0,0,36271,24125,0.0,14559.67,14559.67,9565.33,21711.33,12146,14559.67,0.0,0.6,0.4,0.4],
    [10,81,"GRATIFICACIÓN O AGUINALDO",774434,0,123180,897614,897614,0.0,0.0,0.0,897614.0,897614.0,0,0.0,0.0,0.0,0.0,0.0],
    [11,82,"INCENTIVOS",869434,0,-123180,746254,746254,0.0,746252.85,746252.85,1.15,1.15,0,746252.85,0.0,1.0,1.0,1.0],
    [12,89,"OTROS SERVICIOS PERSONALES",36000,0,-36000,0,0,0.0,0.0,0.0,0.0,0.0,0,0.0,0.0,0.0,0.0,0.0],
    [13,91,"SUELDOS",80000,0,20000,100000,100000,0.0,55194.68,55194.68,44805.32,44805.32,0,53861.57,1333.11,0.55,0.55,0.55],
    [14,93,"DIETAS",7000,0,0,7000,7000,0.0,6000.0,6000.0,1000.0,1000.0,0,6000.0,0.0,0.86,0.86,0.86],
    [15,94,"GASTOS DE REPRESENTACION FIJOS",0,0,24000,24000,24000,0.0,4720.0,4720.0,19280.0,19280.0,0,4090.63,629.37,0.2,0.2,0.2],
    [16,96,"XIII MES",4500,0,6000,10500,10500,0.0,4947.89,4947.89,5552.11,5552.11,0,4814.5,133.39,0.47,0.47,0.47],
    [17,99,"CONTRIBUCIONES A LA SEGURIDAD SOCIAL",12639,0,7000,19639,19639,0.0,7176.0,7176.0,12463.0,12463.0,0,7176.0,0.0,0.37,0.37,0.37],
    [18,101,"DE EDIFICIOS Y LOCALES",1020156,0,-69000,951156,951156,0.0,326227.37,342405.77,608750.23,608750.23,0,212564.51,113662.86,0.36,0.34,0.36],
    [19,103,"DE EQUIPO DE OFICINA",36040,0,0,36040,36040,0.0,5206.56,5206.56,30833.44,30833.44,0,4294.96,911.6,0.14,0.14,0.14],
    [20,109,"OTROS ALQUILERES",157420,0,-19456,137964,137964,0.0,39497.14,39497.14,98466.86,98466.86,0,16675.78,22821.36,0.29,0.29,0.29],
    [21,113,"CORREO",2000,0,0,2000,2000,0.0,323.78,323.78,1676.22,1676.22,0,323.78,0.0,0.16,0.16,0.16],
    [22,114,"ENERGIA ELECTRICA",160000,0,84000,244000,244000,0.0,147371.97,147371.97,96628.03,96628.03,0,147371.97,0.0,0.6,0.6,0.6],
    [23,115,"TELECOMUNICACIONES",32873,0,0,32873,32873,0.0,15069.96,15069.96,17803.04,17803.04,0,164.7,14905.26,0.46,0.46,0.46],
    [24,116,"SERVICIO DE TRANSMISION DE DATOS",290665,0,58000,348665,348665,0.0,268448.62,268607.74,80057.26,80057.26,0,74601.42,193847.2,0.77,0.77,0.77],
    [25,117,"SERVICIOS DE TELEFONIA CELULAR ",20000,0,0,20000,20000,0.0,9700.71,9700.71,10299.29,10299.29,0,373.02,9327.69,0.49,0.49,0.49],
    [26,120,"IMPRESION, ENCUADERNACION Y OTROS",10977,0,0,10977,10977,0.0,284.13,284.13,10692.87,10692.87,0,284.13,0.0,0.03,0.03,0.03],
    [27,131,"ANUNCIOS Y AVISOS",14000,0,0,14000,14000,0.0,3210.0,3210.0,10790.0,10790.0,0,3210.0,0.0,0.23,0.23,0.23],
    [28,132,"PROMOCION Y PUBLICIDAD",48500,0,-5500,43000,43000,0.0,8718.17,13533.17,29466.83,29466.83,0,8718.17,0.0,0.31,0.2,0.31],
    [29,141,"VIÁTICOSS DENTRO DEL PAIS",177000,0,-21695,155305,155305,0.0,39167.5,39167.5,116137.5,116137.5,0,35337.5,3830.0,0.25,0.25,0.25],
    [30,142,"VIATICOS EN EL EXTERIOR",576000,0,-101843,474157,474157,0.0,269550.0,269550.0,204607.0,204607.0,0,246300.0,23250.0,0.57,0.57,0.57],
    [31,143,"A OTRAS PERSONAS",5700,0,-695,5005,5005,0.0,0.0,0.0,5005.0,5005.0,0,0.0,0.0,0.0,0.0,0.0],
    [32,151,"TRANSPORTE DENTRO DEL PAIS",78100,0,-620,77480,77480,0.0,14481.33,14481.33,62998.67,62998.67,0,14011.43,469.9,0.19,0.19,0.19],
    [33,152,"TRANSPORTE DE O PARA EL EXTERIOR",240400,0,-8025,232375,232375,0.0,100158.2,100158.2,132216.8,132216.8,0,83548.48,16609.72,0.43,0.43,0.43],
    [34,153,"TRANSPORTE DE OTRAS PERSONAS",17700,0,-695,17005,17005,0.0,365.0,365.0,16640.0,16640.0,0,365.0,0.0,0.02,0.02,0.02],
    [35,161,"ALMACENAJE ",12500,0,0,12500,12500,0.0,8966.18,8966.18,3533.82,3533.82,0,5100.55,3865.63,0.72,0.72,0.72],
    [36,162,"COMISIONES Y GASTOS BANCARIOS",6287,0,0,6287,6287,0.0,3741.75,3741.75,2545.25,2545.25,0,3741.75,0.0,0.6,0.6,0.6],
    [37,163,"GASTOS JUDICIALES",200000,0,0,200000,200000,0.0,19260.0,19260.0,180740.0,180740.0,0,0.0,19260.0,0.1,0.1,0.1],
    [38,164,"GASTOS DE SEGUROS",137923,0,-19345,118578,118578,0.0,50748.6,56463.59,62114.41,62114.41,0,33886.99,16861.61,0.48,0.43,0.48],
    [39,165,"SERVICIOS COMERCIALES",758986,0,-735,758251,758251,0.0,340118.12,342930.53,415320.47,415320.47,0,170369.43,169748.69,0.45,0.45,0.45],
    [40,169,"OTROS SERVICIOS COMERCIALES Y FINANC.",674548,0,41125,715673,715673,0.0,368132.2,369073.8,346599.2,346599.2,0,149351.42,218780.78,0.52,0.51,0.52],
    [41,171,"CONSULTORÍAS",234000,0,18000,252000,252000,2075.0,201004.81,203079.81,50995.19,48920.19,0,28110.0,172894.81,0.81,0.8,0.81],
    [42,172,"SERVICIOS ESPECIALES",117800,0,0,117800,117800,0.0,69400.0,69400.0,48400.0,48400.0,0,32100.0,37300.0,0.59,0.59,0.59],
    [43,181,"MANTENIMIENTO Y REP. DE EDIFICIOS",202500,0,-67160,135340,135340,0.0,0.0,0.0,135340.0,135340.0,0,0.0,0.0,0.0,0.0,0.0],
    [44,182,"MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.",11000,0,0,11000,11000,0.0,1021.86,1021.86,9978.14,9978.14,0,1021.86,0.0,0.09,0.09,0.09],
    [45,185,"MANT. Y REP. DE EQUIPO COMPUTACIÓN ",75000,0,0,75000,75000,0.0,38908.03,39871.03,35128.97,35128.97,0,28673.11,10234.92,0.53,0.52,0.53],
    [46,189,"OTROS MANTENIMIENTOS Y REPARACIONES",63310,0,0,63310,63310,0.0,26276.95,27239.95,36070.05,36070.05,0,14334.29,11942.66,0.43,0.42,0.43],
    [47,191,"ALQUILERES",0,0,4554,4554,4554,0.0,784.71,784.71,3769.29,3769.29,0,300.0,484.71,0.17,0.17,0.17],
    [48,192,"SERVICIOS BÁSICOS",0,0,6,6,6,0.0,6.0,6.0,0.0,0.0,0,6.0,0.0,1.0,1.0,1.0],
    [49,193,"IMPRESION, ENCUADERNACION Y OTROS",0,0,3,3,3,0.0,2.03,2.03,0.97,0.97,0,2.03,0.0,0.68,0.68,0.68],
    [50,194,"INFORMACIÓN Y PUBLICIDAD",0,0,0,0,0,0.0,0.0,0.0,0.0,0.0,0,0.0,0.0,0.0,0.0,0.0],
    [51,195,"VIÁTICOS",0,0,9,9,9,0.0,9.0,9.0,0.0,0.0,0,9.0,0.0,1.0,1.0,1.0],
    [52,196,"TRANSPORTE DE PERSONAS Y BIENES",0,0,895,895,895,0.0,894.2,894.2,0.8,0.8,0,894.2,0.0,1.0,1.0,1.0],
    [53,197,"SERVICIOS COMERCIALES Y FINANCIEROS",0,0,29033,29033,29033,0.0,28892.08,28892.08,140.92,140.92,0,27244.99,1647.09,1.0,1.0,1.0],
    [54,199,"SERVICOS COMERCIALES Y FINANCIEROS",0,0,4,4,4,0.0,4.0,4.0,0.0,0.0,0,4.0,0.0,1.0,1.0,1.0],
    [55,201,"ALIMENTO PARA CONSUMO HUMANO",54350,0,0,54350,54350,0.0,14551.23,15366.43,38983.57,38983.57,0,12661.6,1889.63,0.28,0.27,0.28],
    [56,203,"BEBIDAS",6300,0,-3500,2800,2800,0.0,1411.18,1411.18,1388.82,1388.82,0,1061.44,349.74,0.5,0.5,0.5],
    [57,211,"ACABADO TEXTIL",1100,0,0,1100,1100,0.0,0.0,0.0,1100.0,1100.0,0,0.0,0.0,0.0,0.0,0.0],
    [58,212,"CALZADO",600,0,0,600,600,0.0,81.32,81.32,518.68,518.68,0,81.32,0.0,0.14,0.14,0.14],
    [59,214,"PRENDAS DE VESTIR",79950,0,62100,142050,142050,0.0,31909.19,31909.19,110140.81,110140.81,0,14136.72,17772.47,0.22,0.22,0.22],
    [60,219,"OTROS TEXTILES Y VESTUARIOS",0,0,0,0,0,0.0,0.0,0.0,0.0,0.0,0,0.0,0.0,0.0,0.0,0.0],
    [61,221,"DIESEL",9000,0,3500,12500,12500,0.0,6000.0,6000.0,6500.0,6500.0,0,2105.56,3894.44,0.48,0.48,0.48],
    [62,223,"GASOLINA",9000,0,1500,10500,10500,0.0,9500.0,9500.0,1000.0,1000.0,0,2361.36,7138.64,0.9,0.9,0.9],
    [63,224,"LUBRICANTES",400,0,0,400,400,0.0,17.12,17.12,382.88,382.88,0,17.12,0.0,0.04,0.04,0.04],
    [64,231,"IMPRESOS",16748,0,0,16748,16748,0.0,1255.47,1255.47,15492.53,15492.53,0,1255.47,0.0,0.07,0.07,0.07],
    [65,232,"PAPELERIA",11360,0,0,11360,11360,0.0,2270.75,2341.67,9018.33,9018.33,0,1649.61,621.14,0.21,0.2,0.21],
    [66,239,"OTROS PRODUCTOS DE PAPEL Y CARTON",13035,0,7650,20685,20685,0.0,9075.74,9075.74,11609.26,11609.26,0,1200.54,7875.2,0.44,0.44,0.44],
    [67,243,"PINTURAS, COLORANTES Y TINTES",2000,0,0,2000,2000,0.0,695.5,695.5,1304.5,1304.5,0,695.5,0.0,0.35,0.35,0.35],
    [68,249,"OTROS PRODUCTOS QUÍMICOS",4200,0,0,4200,4200,0.0,1536.57,1536.57,2663.43,2663.43,0,1061.06,475.51,0.37,0.37,0.37],
    [69,253,"MADERA",0,0,0,0,0,0.0,0.0,0.0,0.0,0.0,0,0.0,0.0,0.0,0.0,0.0],
    [70,254,"MATERIAL DE FONTANERÍA",3000,0,1500,4500,4500,0.0,1853.59,1853.59,2646.41,2646.41,0,1853.59,0.0,0.41,0.41,0.41],
    [71,255,"MATERIAL ELECTRICO",5000,0,0,5000,5000,0.0,598.39,598.39,4401.61,4401.61,0,598.39,0.0,0.12,0.12,0.12],
    [72,256,"MATERIAL METÁLICO",3000,0,0,3000,3000,0.0,232.11,232.11,2767.89,2767.89,0,232.11,0.0,0.08,0.08,0.08],
    [73,259,"OTROS MATERIALES DE CONSTRUCCIÓN",2000,0,0,2000,2000,0.0,528.17,528.17,1471.83,1471.83,0,528.17,0.0,0.26,0.26,0.26],
    [74,262,"HERRAMIENTAS E INSTRUMENTOS",1500,0,0,1500,1500,0.0,790.11,790.11,709.89,709.89,0,790.11,0.0,0.53,0.53,0.53],
    [75,263,"MATERIAL Y ARTIC DE SEGURIDAD PUBLICA E INTL.",1500,0,0,1500,1500,0.0,25.64,25.64,1474.36,1474.36,0,25.64,0.0,0.02,0.02,0.02],
    [76,265,"MATERIALES Y SUMINISTROS DE COMPUTACION",12220,0,3451,15671,15671,0.0,5440.85,5440.85,10230.15,10230.15,0,1303.96,4136.89,0.35,0.35,0.35],
    [77,269,"OTROS PRODUCTOS VARIOS",29250,0,2700,31950,31950,0.0,5297.86,5297.86,26652.14,26652.14,0,2277.62,3020.24,0.17,0.17,0.17],
    [78,271,"UTILES DE COCINA Y COMEDOR",5064,0,-500,4564,4564,0.0,238.22,238.22,4325.78,4325.78,0,238.22,0.0,0.05,0.05,0.05],
    [79,272,"UTILIES DEPORTIVOS Y RECREATIVOS ",1000,0,0,1000,1000,0.0,0.0,0.0,1000.0,1000.0,0,0.0,0.0,0.0,0.0,0.0],
    [80,273,"UTILES DE ASEO Y LIMPIEZA",25000,0,0,25000,25000,0.0,11549.27,11549.27,13450.73,13450.73,0,11309.48,239.79,0.46,0.46,0.46],
    [81,274,"UTILES, MAT. MED, DE LABORAT. Y FARMACEÚTICO",2000,0,0,2000,2000,0.0,3.64,3.64,1996.36,1996.36,0,3.64,0.0,0.0,0.0,0.0],
    [82,275,"UTILES Y MATERIALES DE OFICINA",21560,0,-500,21060,21060,0.0,7213.72,7213.72,13846.28,13846.28,0,7206.02,7.7,0.34,0.34,0.34],
    [83,277,"INSTRUMENTAL MEDICO Y QUIRÚRGICO",1000,0,0,1000,1000,0.0,0.0,0.0,1000.0,1000.0,0,0.0,0.0,0.0,0.0,0.0],
    [84,279,"OTROS UTILES Y MATERIALES",12721,0,0,12721,12721,0.0,80.25,80.25,12640.75,12640.75,0,80.25,0.0,0.01,0.01,0.01],
    [85,280,"REPUESTOS",8500,0,0,8500,8500,0.0,2308.67,2308.67,6191.33,6191.33,0,1679.48,629.19,0.27,0.27,0.27],
    [86,291,"ALIMENTOS Y BEBIDAS",0,0,786,786,786,0.0,785.4,785.4,0.6,0.6,0,785.4,0.0,1.0,1.0,1.0],
    [87,293,"COMBUSTIBLES Y LUBRICANTES",0,0,911,911,911,0.0,910.25,910.25,0.75,0.75,0,910.25,0.0,1.0,1.0,1.0],
    [88,297,"PRODUCTOS VARIOS|",0,0,3471,3471,3471,0.0,19.9,19.9,3451.1,3451.1,0,19.9,0.0,0.01,0.01,0.01],
    [89,298,"ÚTILES Y MATERIALES DIVEROS",0,0,0,0,0,0.0,0.0,0.0,0.0,0.0,0,0.0,0.0,0.0,0.0,0.0],
    [90,612,"INDEMNIZACIONES LABORALES",47000,0,-11091,35909,35909,0.0,0.0,0.0,35909.0,35909.0,0,0.0,0.0,0.0,0.0,0.0],
    [91,613,"INDEMNIZACIONES ESPECIALES",40000,0,53100,93100,93100,0.0,48252.7,48252.7,44847.3,44847.3,0,48252.7,0.0,0.52,0.52,0.52],
    [92,614,"BONIFICACIÓN POR ANTIGÜEDAD",40000,0,51900,91900,91900,0.0,46155.08,46155.08,45744.92,45744.92,0,46155.08,0.0,0.5,0.5,0.5],
    [93,623,"BECAS DE POST-GRADOS",12000,0,5800,17800,17800,0.0,8836.7,8836.7,8963.3,8963.3,0,8836.7,0.0,0.5,0.5,0.5],
    [94,624,"ADIESTRAMIENTO Y ESTUDIOS",645200,0,-41700,603500,603500,0.0,303693.33,314240.33,289259.67,289259.67,0,143528.4,160164.93,0.52,0.5,0.52],
    [95,639,"OTRAS SIN FINES DE LUCRO",15800,0,0,15800,15800,0.0,4350.0,4350.0,11450.0,11450.0,0,3950.0,400.0,0.28,0.28,0.28],
    [96,664,"CUOTAS A ORGANISMOS MUNDIALES",63000,0,0,63000,63000,0.0,53955.0,53955.0,9045.0,9045.0,0,53955.0,0.0,0.86,0.86,0.86],
    [97,693,"BECAS DE ESTUDIO",0,0,7371,7371,7371,0.0,0.0,0.0,7371.0,7371.0,0,0.0,0.0,0.0,0.0,0.0],
    [98,165,"SERVICIOS COMERCIALES",500000,0,-50000,450000,450000,0.0,380482.36,420488.23,29511.77,29511.77,0,336766.28,43716.08,0.93,0.85,0.93],
    [99,169,"OTROS SERVICIOS COMERCIALES Y FINANC.",133000,0,319000,452000,452000,0.0,383574.45,383574.45,68425.55,68425.55,0,206903.24,176671.21,0.85,0.85,0.85],
    [100,181,"MANT. Y REP. DE EDIFICIOS",4120000,0,-238000,3882000,3882000,2143320.2,1217586.31,3360906.51,2664413.69,521093.49,0,1217586.31,0.0,0.87,0.31,0.87],
    [101,185,"MANT. Y REP. DE EQUIPO COMPUTACIÓN ",0,0,0,0,0,0.0,0.0,0.0,0.0,0.0,0,0.0,0.0,0.0,0.0,0.0],
    [102,199,"MANTENIMIENTO Y REPARACION",0,0,44252,44252,44252,0.0,44251.55,44251.55,0.45,0.45,0,44251.51,0.04,1.0,1.0,1.0],
    [103,269,"OTROS PRODUCTOS VARIOS",0,0,0,0,0,0.0,0.0,0.0,0.0,0.0,0,0.0,0.0,0.0,0.0,0.0],
    [104,301,"MAQUINARIA Y EQ. DE COMUNICA.",0,0,500,500,500,0.0,0.0,0.0,500.0,500.0,0,0.0,0.0,0.0,0.0,0.0],
    [105,314,"TERRESTRE",0,0,80000,80000,80000,0.0,0.0,0.0,80000.0,80000.0,0,0.0,0.0,0.0,0.0,0.0],
    [106,320,"EQUIPO EDUCACIONAL Y RECREATIVO",0,0,105500,105500,105500,96787.0,4967.19,101754.19,100532.81,3745.81,0,0.0,4967.19,0.96,0.05,0.96],
    [107,331,"EQUIPO MÉDICO Y ODONTOLÓGICO",0,0,1200,1200,1200,0.0,0.0,0.0,1200.0,1200.0,0,0.0,0.0,0.0,0.0,0.0],
    [108,340,"EQUIPO DE OFICINA",0,0,0,0,0,0.0,0.0,0.0,0.0,0.0,0,0.0,0.0,0.0,0.0,0.0],
    [109,350,"MOBILIARIO",600000,0,88000,688000,688000,640584.0,0.0,640584.0,688000.0,47416.0,0,0.0,0.0,0.93,0.0,0.93],
    [110,370,"MAQUINARIA Y EQUIPOS VARIOS",52000,0,98000,150000,150000,149830.0,0.0,149830.0,150000.0,170.0,0,0.0,0.0,1.0,0.0,1.0],
    [111,380,"EQUIPO DE COMPUTACIÓN",2225593,0,-411752,1813841,1813841,170309.85,461220.31,631530.16,1352620.69,1182310.84,0,20617.63,440602.68,0.35,0.25,0.35],
    [112,624,"ADIESTRAMIENTO Y ESTUDIOS",0,0,50000,50000,50000,0.0,48599.9,48599.9,1400.1,1400.1,0,0.0,48599.9,0.97,0.97,0.97],
    [113,722,"APORTES AL EXTERIOR",70000,0,0,70000,70000,0.0,0.0,0.0,70000.0,70000.0,0,0.0,0.0,0.0,0.0,0.0]
]}
