{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3930642","3930642","3930642","3325649.13","292368.35","3021032.04","3313400.39","0.842966719","24751.78","240677.29","3591078.2","0.846082938","0.91361111","364315.58","339563.8"], [3,"** 0 FUNCIONAMIENTO","3930642","3930642","3930642","3325649.13","292368.35","3021032.04","3313400.39","0.842966719","24751.78","240677.29","3591078.2","0.846082938","0.91361111","364315.58","339563.8"], [4,"* 0 SERVICIOS PERSONALES","2205568","2255785","2255785","2176336.71","173731.99","2002604.72","2176336.71","0.964780203","0","0","2176336.71","0.964780203","0.964780203","79448.29","79448.29"], [5," 001 PERSONAL FIJO","1653360","1743801","1743801","1687302","143215","1544087","1687302","0.967600087","0","0","1687302","0.967600087","0.967600087","56499","56499"], [6," 002 PERSONAL TRANSITORIO","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [7," 003 PERSONAL CONTINGENTE","54000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [8," 030 GASTOS DE REPRESENTACIàN FIJOS","138000","138000","138000","137250","5750","131500","137250","0.994565217","0","0","137250","0.994565217","0.994565217","750","750"], [9," 040 SOBRETIEMPO","0","5496","5496","4994.04","0","4994.04","4994.04","0.908668122","0","0","4994.04","0.908668122","0.908668122","501.96","501.96"], [10," 050 XIII MES","45514","49914","49914","46576.55","0","46576.55","46576.55","0.933135994","0","0","46576.55","0.933135994","0.933135994","3337.45","3337.45"], [11," 071 CUOTA PATRONAL DE SEGURO SOCIAL","230950","243343","243343","229126.47","19621.67","209504.8","229126.47","0.941578225","0","0","229126.47","0.941578225","0.941578225","14216.53","14216.53"], [12," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","25611","27071","27071","25384.45","2232.65","23151.8","25384.45","0.937699014","0","0","25384.45","0.937699014","0.937699014","1686.55","1686.55"], [13," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","25611","28361","28361","27443.2","2402.65","25040.55","27443.2","0.967638659","0","0","27443.2","0.967638659","0.967638659","917.8","917.8"], [14," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5122","5414","5414","4970.9","442.64","4528.26","4970.9","0.918156631","0","0","4970.9","0.918156631","0.918156631","443.1","443.1"], [15," 091 SUELDOS","17000","7988","7988","7986.5","0","7986.5","7986.5","0.999812218","0","0","7986.5","0.999812218","0.999812218","1.5","1.5"], [16," 094 GASTOS DE REPRESENTACIàN FIJO","7000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [17," 095 SOBRETIEMPO","0","3421","3421","3417.65","0","3417.65","3417.65","0.999020754","0","0","3417.65","0.999020754","0.999020754","3.35","3.35"], [18," 096 XIII MES","700","110","110","110","0","110","110","1","0","0","110","1","1","0","0"], [19," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","2700","2866","2866","1774.95","67.38","1707.57","1774.95","0.619312631","0","0","1774.95","0.619312631","0.619312631","1091.05","1091.05"], [20,"* 1 SERVICIOS NO PERSONALES","1068504","956434","956434","769948.6","25256.93","737575.63","762832.56","0.797579927","24751.76","37189.23","831889.59","0.805020106","0.869782536","149296.17","124544.41"], [21," 101 DE EDIFICIOS Y LOCALES","300000","240000","240000","182745.36","0","182745.36","182745.36","0.761439","20019.36","0","202764.72","0.761439","0.844853","57254.64","37235.28"], [22," 103 DE EQUIPO DE OFICINA","4400","5350","5350","2709.03","0","2709","2709","0.50635514","0","0","2709.03","0.506360748","0.506360748","2640.97","2640.97"], [23," 105 DE EQUIPO DE TRANSPORTE","10000","1500","1500","0","0","0","0","0","0","0","0","0","0","1500","1500"], [24," 109 OTROS ALQUILERES","86310","25209","25209","22333.98","428","15485.98","15913.98","0.631281685","0","0","22333.98","0.885952636","0.885952636","2875.02","2875.02"], [25," 112 ASEO","500","500","500","360","0","360","360","0.72","0","0","360","0.72","0.72","140","140"], [26," 114 ENERGÖA ELCTRICA","62000","57462","57462","52093.15","4177.66","47915.49","52093.15","0.906566949","0","0","52093.15","0.906566949","0.906566949","5368.85","5368.85"], [27," 115 TELECOMUNICACIONES","4500","4355","4355","103.03","8.54","94.48","103.02","0.023655568","0","0","103.03","0.023657865","0.023657865","4251.97","4251.97"], [28," 116 SERVICIO DE TRANSMISIàN DE DATOS","27500","40560","40560","40558.16","98.56","40459.6","40558.16","0.999954635","0","0","40558.16","0.999954635","0.999954635","1.84","1.84"], [29," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","11240.66","64.21","11176.32","11240.53","0.749368667","0","0","11240.66","0.749377333","0.749377333","3759.34","3759.34"], [30," 120 IMPRESIàN, ENCUADERNACIàN Y OTROS","17470","6841","6841","4695.48","419.44","4276.04","4695.48","0.686373337","0","0","4695.48","0.686373337","0.686373337","2145.52","2145.52"], [31," 131 ANUNCIOS Y AVISOS","2500","1500","1500","918.96","21.88","897.08","918.96","0.61264","0","0","918.96","0.61264","0.61264","581.04","581.04"], [32," 132 PROMOCIàN Y PUBLICIDAD","10000","15400","15400","15311.02","0","15311.02","15311.02","0.994222078","0","0","15311.02","0.994222078","0.994222078","88.98","88.98"], [33," 141 VIµTICOS DENTRO DEL PAÖS","18000","24800","24800","18561","0","18561","18561","0.748427419","0","10","18571","0.748427419","0.748830645","6229","6229"], [34," 142 VIµTICOS EN EL EXTERIOR","35000","70800","70800","69300","0","69300","69300","0.978813559","0","0","69300","0.978813559","0.978813559","1500","1500"], [35," 143 VIµTICOS A OTRAS PERSONAS","1000","316","316","316","0","316","316","1","0","0","316","1","1","0","0"], [36," 151 TRANSPORTE DENTRO DEL PAÖS","12000","16100","16100","11551.27","148","11403.27","11551.27","0.717470186","0","0","11551.27","0.717470186","0.717470186","4548.73","4548.73"], [37," 152 TRANSPORTE DE O PARA EL EXTERIOR","20000","51000","51000","38869.36","0","38869.36","38869.36","0.762144314","0","0","38869.36","0.762144314","0.762144314","12130.64","12130.64"], [38," 153 TRANSPORTE DE OTRAS PERSONAS","4500","4260","4260","4254.5","0","4254.5","4254.5","0.99870892","0","0","4254.5","0.99870892","0.99870892","5.5","5.5"], [39," 154 TRANSPORTE DE BIENES","5000","710","710","500","7","493","500","0.704225352","0","0","500","0.704225352","0.704225352","210","210"], [40," 162 COMISIONES Y GASTOS BANCARIOS","1000","1850","1850","1562.8","0","1562.8","1562.8","0.844756757","0","0","1562.8","0.844756757","0.844756757","287.2","287.2"], [41," 164 GASTOS DE SEGUROS","8500","12149","12149","11134.71","560","10574.71","11134.71","0.91651247","0","0","11134.71","0.91651247","0.91651247","1014.29","1014.29"], [42," 165 SERVICIOS COMERCIALES","80917","235691","235691","183671.2","13408.16","170118.94","183527.1","0.778676742","0","37059.39","220730.59","0.779288136","0.936525323","14960.41","14960.41"], [43," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","139407","77607","77607","66076.52","1926.83","63938.19","65865.02","0.848699473","0","119.84","66196.36","0.851424743","0.852968933","11410.64","11410.64"], [44," 181 MANT. Y REP. DE EDIFICIOS","23000","5192","5192","0","0","0","0","0","4732.4","0","4732.4","0","0.911479199","5192","459.6"], [45," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","60000","15550","15550","12380.91","2451.18","9705.02","12156.2","0.781749196","0","0","12380.91","0.7962","0.7962","3169.09","3169.09"], [46," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","90000","19551","19551","11526.63","1537.47","9989.16","11526.63","0.589567286","0","0","11526.63","0.589567286","0.589567286","8024.37","8024.37"], [47," 189 OTROS MANTENIMIENTOS Y REPARACIONES","30000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [48," 192 SERVICIOS BµSICOS","0","4628","4628","4627.98","0","4627.98","4627.98","0.999995678","0","0","4627.98","0.999995678","0.999995678","0.02","0.02"], [49," 194 INFORMACIàN Y PUBLICIDAD","0","22","22","21.88","0","21.88","21.88","0.994545455","0","0","21.88","0.994545455","0.994545455","0.12","0.12"], [50," 196 TRANSPORTE DE PERSONAS Y BIENES","0","190","190","189.6","0","189.6","189.6","0.997894737","0","0","189.6","0.997894737","0.997894737","0.4","0.4"], [51," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","2141","2141","2135.41","0","2019.85","2019.85","0.943414292","0","0","2135.41","0.997389071","0.997389071","5.59","5.59"], [52," 199 MANTENIMIENTO Y REPARACIàN","0","200","200","200","0","200","200","1","0","0","200","1","1","0","0"], [53,"* 2 MATERIALES Y SUMINISTROS","352070","184389","184389","137725.57","5023.09","131477.02","136500.11","0.740283368","0","8.06","137733.63","0.746929426","0.746973138","46655.37","46655.37"], [54," 201 ALIMENTOS PARA CONSUMO HUMANO","41070","18170","18170","13326.49","458.1","12868.39","13326.49","0.733433682","0","8.06","13334.55","0.733433682","0.73387727","4835.45","4835.45"], [55," 203 BEBIDAS","7000","5740","5740","4816.07","750.55","4065.52","4816.07","0.839036585","0","0","4816.07","0.839036585","0.839036585","923.93","923.93"], [56," 212 CALZADO","1000","2000","2000","1510.24","0","1510.24","1510.24","0.75512","0","0","1510.24","0.75512","0.75512","489.76","489.76"], [57," 214 PRENDAS DE VESTIR","12000","32900","32900","32484.28","5.35","32478.93","32484.28","0.987364134","0","0","32484.28","0.987364134","0.987364134","415.72","415.72"], [58," 221 DISEL","23000","18000","18000","13438.64","854.4","12584.24","13438.64","0.746591111","0","0","13438.64","0.746591111","0.746591111","4561.36","4561.36"], [59," 223 GASOLINA","27000","5346","5346","2730.9","40.74","2690.16","2730.9","0.510830527","0","0","2730.9","0.510830527","0.510830527","2615.1","2615.1"], [60," 224 LUBRICANTES","1000","1000","1000","149.8","0","111.28","111.28","0.11128","0","0","149.8","0.1498","0.1498","850.2","850.2"], [61," 231 IMPRESOS","24000","3671","3671","1170.8","0","1170.8","1170.8","0.318932171","0","0","1170.8","0.318932171","0.318932171","2500.2","2500.2"], [62," 232 PAPELERÖA","31000","11806","11806","10408.89","1014.36","9394.53","10408.89","0.88166102","0","0","10408.89","0.88166102","0.88166102","1397.11","1397.11"], [63," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","3000","1500","1500","1359.76","0","431.76","431.76","0.28784","0","0","1359.76","0.906506667","0.906506667","140.24","140.24"], [64," 242 INSECTICIDAS, FUMIGANTES Y OTROS","7000","2500","2500","1354.58","13.9","1340.68","1354.58","0.541832","0","0","1354.58","0.541832","0.541832","1145.42","1145.42"], [65," 243 PINTURAS, COLORANTES Y TINTES","2000","889","889","888.06","0","888.06","888.06","0.998942632","0","0","888.06","0.998942632","0.998942632","0.94","0.94"], [66," 244 PRODUCTOS MEDICINALES Y FARMACEUTICOS","0","75","75","36.25","0","36.25","36.25","0.483333333","0","0","36.25","0.483333333","0.483333333","38.75","38.75"], [67," 249 OTROS PRODUCTOS QUÖMICOS","11000","2275","2275","244.42","35.16","209.26","244.42","0.107437363","0","0","244.42","0.107437363","0.107437363","2030.58","2030.58"], [68," 254 MATERIAL DE FONTANERÖA","0","225","225","23.53","0","23.53","23.53","0.104577778","0","0","23.53","0.104577778","0.104577778","201.47","201.47"], [69," 255 MATERIAL ELCTRICO","9000","2200","2200","1516.45","34.23","1482.22","1516.45","0.689295455","0","0","1516.45","0.689295455","0.689295455","683.55","683.55"], [70," 256 MATERIAL METµLICO","500","100","100","4.76","0","4.76","4.76","0.0476","0","0","4.76","0.0476","0.0476","95.24","95.24"], [71," 259 OTROS MATERIALES DE CONSTRUCCIàN","3000","900","900","100.78","0","100.78","100.78","0.111977778","0","0","100.78","0.111977778","0.111977778","799.22","799.22"], [72," 262 HERRAMIENTAS E INSTRUMENTOS","2000","1000","1000","476.49","0","476.49","476.49","0.47649","0","0","476.49","0.47649","0.47649","523.51","523.51"], [73," 263 MATERIAL Y ARTÖCULOS DE SEGURI","2000","1515","1515","1514.05","0","1514.05","1514.05","0.999372937","0","0","1514.05","0.999372937","0.999372937","0.95","0.95"], [74," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","7000","7000","7000","3837.32","0","3837.32","3837.32","0.548188571","0","0","3837.32","0.548188571","0.548188571","3162.68","3162.68"], [75," 269 OTROS PRODUCTOS VARIOS","28000","15000","15000","11378.96","156.79","11222.17","11378.96","0.758597333","0","0","11378.96","0.758597333","0.758597333","3621.04","3621.04"], [76," 271 éTILES DE COCINA Y COMEDOR","3500","1500","1500","802.02","0","802.02","802.02","0.53468","0","0","802.02","0.53468","0.53468","697.98","697.98"], [77," 273 éTILES DE ASEO Y LIMPIEZA","10000","7000","7000","6122.3","0","6122.3","6122.3","0.874614286","0","0","6122.3","0.874614286","0.874614286","877.7","877.7"], [78," 274 éTILES Y MAT. MDICOS, DE LAB. Y FARMACEUTICOS","0","50","50","18.53","0","18.53","18.53","0.3706","0","0","18.53","0.3706","0.3706","31.47","31.47"], [79," 275 éTILES Y MATERIALES DE OFICINA","37000","19200","19200","16557.71","852.77","15553","16405.77","0.854467188","0","0","16557.71","0.862380729","0.862380729","2642.29","2642.29"], [80," 279 OTROS éTILES Y MATERIALES","35000","9885","9885","2841.46","0","2841.46","2841.46","0.287451694","0","0","2841.46","0.287451694","0.287451694","7043.54","7043.54"], [81," 280 REPUESTOS","25000","10000","10000","5672.94","806.74","4759.2","5565.94","0.556594","0","0","5672.94","0.567294","0.567294","4327.06","4327.06"], [82," 291 ALIMENTOS Y BEBIDAS","0","991","991","990.5","0","990.5","990.5","0.999495459","0","0","990.5","0.999495459","0.999495459","0.5","0.5"], [83," 293 COMBUSTIBLES Y LUBRICANTES","0","1654","1654","1653.59","0","1653.59","1653.59","0.999752116","0","0","1653.59","0.999752116","0.999752116","0.41","0.41"], [84," 295 PRODUCTOS QUÖMICOS Y CONEXOS","0","221","221","220.33","0","220.33","220.33","0.996968326","0","0","220.33","0.996968326","0.996968326","0.67","0.67"], [85," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","24","24","23.53","0","23.53","23.53","0.980416667","0","0","23.53","0.980416667","0.980416667","0.47","0.47"], [86," 298 éTILES Y MATERIALES DIVERSOS","0","52","52","51.14","0","51.14","51.14","0.983461538","0","0","51.14","0.983461538","0.983461538","0.86","0.86"], [87,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","196000","452009","452009","168744.04","81004.54","86742.26","167746.8","0.37111385","0","203000","371744.04","0.373320089","0.822426191","80264.96","80264.96"], [88," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1000","2073","2073","1959.58","0","1959.58","1959.58","0.945287024","0","0","1959.58","0.945287024","0.945287024","113.42","113.42"], [89," 314 TERRESTRE","70000","106202","106202","106201.08","81004.54","25196.54","106201.08","0.999991337","0","0","106201.08","0.999991337","0.999991337","0.92","0.92"], [90," 320 EQUIPO EDUCACIONAL Y RECREATIVO","7000","4813","4813","4812.91","0","4812.91","4812.91","0.999981301","0","0","4812.91","0.999981301","0.999981301","0.09","0.09"], [91," 350 MOBILIARIO","15000","193972","193972","4712.26","0","4712.26","4712.26","0.024293506","0","120000","124712.26","0.024293506","0.642939496","69259.74","69259.74"], [92," 370 MAQUINARIA Y EQUIPOS VARIOS","3000","4715","4715","4650.74","0","4650.74","4650.74","0.986371156","0","0","4650.74","0.986371156","0.986371156","64.26","64.26"], [93," 380 EQUIPO DE COMPUTACIàN","100000","140234","140234","46407.47","0","45410.23","45410.23","0.323817548","0","83000","129407.47","0.330928805","0.922796683","10826.53","10826.53"], [94,"* 6 TRANSFERENCIAS CORRIENTES","108500","82025","82025","72894.21","7351.8","62632.41","69984.21","0.853205852","0.02","480","73374.23","0.888682841","0.894534959","8650.79","8650.77"], [95," 612 INDEMNIZACIONES LABORALES","28000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [96," 624 CAPACITACIàN Y ESTUDIOS","80000","81525","81525","72394.21","7351.8","62132.41","69484.21","0.85230555","0.02","480","72874.23","0.888000123","0.893888132","8650.79","8650.77"], [97," 664 CUOTAS A ORGANISMOS MUNDIALES","500","500","500","500","0","500","500","1","0","0","500","1","1","0","0"], [98," 693 BECAS DE ESTUDIOS","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"] ]}