{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"numeric"},{"id":"Descripción","type":"text"},{"id":"Presupuesto ley","type":"numeric"},{"id":"Contención de gasto","type":"numeric"},{"id":"Créditos / Extraordinarios trasladados","type":"numeric"},{"id":"Presupuesto modificado","type":"numeric"},{"id":"Asignado","type":"numeric"},{"id":"Saldos de contratos por ejecutar","type":"numeric"},{"id":"Compromiso mensual","type":"numeric"},{"id":"Compromiso ejecutado","type":"numeric"},{"id":"Saldo a la fecha","type":"numeric"},{"id":"Saldo anual","type":"numeric"},{"id":"Saldo por asignar","type":"numeric"},{"id":"Pagado","type":"numeric"},{"id":"Por pagar a la fecha","type":"numeric"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"numeric"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"numeric"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"numeric"}],
  "records": [
    [1,1,"PERSONAL FIJO (SUELDOS)",11198460,0,-435545,10762915,7030095,0.0,741494.0,6575103.16,454991.84,4187811.84,3732820.0,5842391.5,160252.33,0.94,0.07,0.61],
    [2,20,"DIETAS",77000,0,0,77000,55000,0.0,4250.0,33750.0,21250.0,43250.0,22000.0,33750.0,0.0,0.61,0.06,0.44],
    [3,30,"GASTOS DE REPRESENTACION FIJOS",474000,0,-5150,468850,310850,0.0,36560.0,292460.0,18390.0,176390.0,158000.0,273742.04,7687.96,0.94,0.08,0.62],
    [4,40,"SOBRETIEMPO",0,0,10000,10000,10000,0.0,0.0,0.0,10000.0,10000.0,0.0,0.0,0.0,0.0,0.0,0.0],
    [5,50,"XIII MES",280500,0,0,280500,188963,0.0,71128.98,146110.95,42852.05,134389.05,146110.95,140954.66,5156.29,0.77,0.25,0.52],
    [6,71,"CUOTA PATRONAL DE SEGURO SOCIAL",1561643,0,0,1561643,1082176,0.0,95520.38,774832.54,307343.46,786810.46,774832.54,774832.54,0.0,0.72,0.06,0.5],
    [7,72,"CUOTA PATRONAL DE SEGURO EDUCATIVO",170024,0,0,170024,113288,0.0,11147.32,78912.17,34375.83,91111.83,56736.0,78912.17,0.0,0.7,0.07,0.46],
    [8,73,"CUOTA PATRONAL DE RIESGO PROFESIONAL",187507,0,0,187507,129949,0.0,11696.81,93893.18,36055.82,93613.82,57558.0,93893.18,0.0,0.72,0.06,0.5],
    [9,74,"CUOTA PATRONAL PARA EL FONDO COMPLEMT.",34005,0,0,34005,22617,0.0,3950.35,15973.79,6643.21,18031.21,11388.0,14001.18,1972.61,0.71,0.12,0.47],
    [10,81,"GRATIFICACIÓN O AGUINALDO",860000,0,-80000,780000,780000,0.0,0.0,0.0,780000.0,780000.0,0.0,0.0,0.0,0.0,0.0,0.0],
    [11,82,"INCENTIVOS",655525,0,97845,753370,753370,0.0,0.0,753366.95,3.05,3.05,0.0,753366.95,0.0,1.0,0.0,1.0],
    [12,89,"OTROS SERVICIOS PERSONALES",36000,0,0,36000,36000,0.0,0.0,0.0,36000.0,36000.0,0.0,0.0,0.0,0.0,0.0,0.0],
    [13,91,"SUELDOS",80000,0,40100,120100,120100,0.0,17592.49,96184.15,23915.85,23915.85,0.0,92573.42,2918.01,0.8,0.15,0.8],
    [14,93,"DIETAS",7000,0,0,7000,7000,0.0,0.0,3500.0,3500.0,3500.0,0.0,3500.0,0.0,0.5,0.0,0.5],
    [15,96,"XIII MES",5000,0,0,5000,5000,0.0,383.47,1602.67,3397.33,3397.33,0.0,1502.61,27.79,0.32,0.08,0.32],
    [16,99,"CONTRIBUCIONES A LA SEGURIDAD SOCIAL",15000,0,2325,17325,17325,0.0,0.0,12116.28,5208.72,5208.72,0.0,12116.28,0.0,0.7,0.0,0.7],
    [17,101,"DE EDIFICIOS Y LOCALES",1049900,0,-41500,1008400,1008400,65593.14,16351.74,729543.96,344449.18,278856.04,0.0,234394.08,40667.49,0.72,0.02,0.72],
    [18,103,"DE EQUIPO DE OFICINA",22120,0,-9500,12620,12620,0.0,0.0,7780.92,4839.08,4839.08,0.0,3890.46,3890.46,0.62,0.0,0.62],
    [19,109,"OTROS ALQUILERES",69020,0,26555,95575,95575,0.0,35742.93,74776.33,20798.67,20798.67,0.0,26568.25,48208.08,0.78,0.37,0.78],
    [20,113,"CORREO",2400,0,0,2400,2400,0.0,6.0,274.75,2125.25,2125.25,0.0,274.75,0.0,0.11,0.0,0.11],
    [21,114,"ENERGIA ELECTRICA",160000,0,0,160000,160000,0.0,15350.67,104539.97,55460.03,55460.03,0.0,104539.97,0.0,0.65,0.1,0.65],
    [22,115,"TELECOMUNICACIONES",31374,0,1300,32674,32674,0.0,464.67,28313.33,4360.67,4360.67,0.0,13774.58,14538.75,0.87,0.01,0.87],
    [23,116,"SERVICIO DE TRANSMISION DE DATOS",292743,0,-5669,287074,287074,0.0,0.0,239272.85,47801.15,47801.15,0.0,107201.46,132071.39,0.83,0.0,0.83],
    [24,117,"SERVICIOS DE TELEFONIA CELULAR ",9000,0,0,9000,9000,0.0,0.0,8626.24,373.76,373.76,0.0,4787.3,3838.94,0.96,0.0,0.96],
    [25,120,"IMPRESION, ENCUADERNACION Y OTROS",16614,0,-4500,12114,12114,0.0,237.54,1137.52,10976.48,10976.48,0.0,1137.52,0.0,0.09,0.02,0.09],
    [26,131,"ANUNCIOS Y AVISOS",14000,0,-1200,12800,12800,0.0,0.0,3242.1,9557.9,9557.9,0.0,3242.1,0.0,0.25,0.0,0.25],
    [27,132,"PROMOCION Y PUBLICIDAD",48500,0,-26700,21800,21800,0.0,6955.0,21754.17,45.83,45.83,0.0,11268.17,10486.0,1.0,0.32,1.0],
    [28,141,"VIÁTICOSS DENTRO DEL PAIS",148350,0,-40992,107358,107358,0.0,2138.0,43662.57,63695.43,63695.43,0.0,43326.57,336.0,0.41,0.02,0.41],
    [29,142,"VIATICOS EN EL EXTERIOR",369550,0,32232,401782,401782,0.0,5100.0,324850.0,76932.0,76932.0,0.0,246150.0,78700.0,0.81,0.01,0.81],
    [30,143,"A OTRAS PERSONAS",5600,0,-3950,1650,1650,0.0,0.0,1400.0,250.0,250.0,0.0,1400.0,0.0,0.85,0.0,0.85],
    [31,151,"TRANSPORTE DENTRO DEL PAIS",72395,0,-28760,43635,43635,0.0,2065.3,15815.25,27819.75,27819.75,0.0,15628.25,187.0,0.36,0.05,0.36],
    [32,152,"TRANSPORTE DE O PARA EL EXTERIOR",133144,0,23000,156144,156144,0.0,17337.28,101462.48,54681.52,54681.52,0.0,97914.46,3548.02,0.65,0.11,0.65],
    [33,153,"TRANSPORTE DE OTRAS PERSONAS",16600,0,-12500,4100,4100,0.0,0.0,46.0,4054.0,4054.0,0.0,46.0,0.0,0.01,0.0,0.01],
    [34,161,"ALMACENAJE ",21500,0,0,21500,21500,0.0,0.0,20821.34,678.66,678.66,0.0,7786.96,13034.38,0.97,0.0,0.97],
    [35,162,"COMISIONES Y GASTOS BANCARIOS",6400,0,500,6900,6900,0.0,543.3,3963.71,2936.29,2936.29,0.0,3958.71,0.0,0.57,0.08,0.57],
    [36,163,"GASTOS JUDICIALES",250000,0,0,250000,250000,0.0,38096.0,94346.0,155654.0,155654.0,0.0,12840.0,81506.0,0.38,0.15,0.38],
    [37,164,"GASTOS DE SEGUROS",142275,0,-5164,137111,137111,0.0,0.0,54961.61,82149.39,82149.39,0.0,39340.55,15621.06,0.4,0.0,0.4],
    [38,165,"SERVICIOS COMERCIALES",593380,0,-94213,499167,499167,0.0,10200.12,302457.05,196709.95,196709.95,0.0,175881.63,126575.42,0.61,0.02,0.61],
    [39,169,"OTROS SERVICIOS COMERCIALES Y FINANC.",879861,0,-3075,876786,876786,0.0,83886.83,501204.08,375581.92,375581.92,0.0,239825.71,250901.77,0.57,0.1,0.57],
    [40,171,"CONSULTORÍAS",255000,0,47490,302490,302490,0.0,0.0,123392.45,179097.55,179097.55,0.0,33902.98,89489.47,0.41,0.0,0.41],
    [41,172,"SERVICIOS ESPECIALES",136500,0,0,136500,136500,0.0,0.0,80800.0,55700.0,55700.0,0.0,36600.0,44200.0,0.59,0.0,0.59],
    [42,181,"MANTENIMIENTO Y REP. DE EDIFICIOS",22500,0,-12500,10000,10000,0.0,0.0,3311.98,6688.02,6688.02,0.0,0.0,3311.98,0.33,0.0,0.33],
    [43,182,"MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.",6000,0,0,6000,6000,0.0,194.95,1220.93,4779.07,4779.07,0.0,1220.93,0.0,0.2,0.03,0.2],
    [44,185,"MANT. Y REP. DE EQUIPO COMPUTACIÓN ",17791,0,5000,22791,22791,0.0,0.0,22525.0,266.0,266.0,0.0,22525.0,0.0,0.99,0.0,0.99],
    [45,189,"OTROS MANTENIMIENTOS Y REPARACIONES",158114,0,-72640,85474,85474,0.0,0.0,45746.8,39727.2,39727.2,0.0,20912.51,24834.29,0.54,0.0,0.54],
    [46,192,"SERVICIOS BÁSICOS",0,0,5669,5669,5669,0.0,0.0,5668.68,0.32,0.32,0.0,5668.68,0.0,1.0,0.0,1.0],
    [47,194,"INFORMACIÓN Y PUBLICIDAD",0,0,10900,10900,10900,0.0,0.0,10899.15,0.85,0.85,0.0,9999.15,900.0,1.0,0.0,1.0],
    [48,195,"VIÁTICOS",0,0,210,210,210,0.0,0.0,120.0,90.0,90.0,0.0,120.0,0.0,0.57,0.0,0.57],
    [49,196,"TRANSPORTE DE PERSONAS Y BIENES",0,0,2098,2098,2098,0.0,0.0,2096.75,1.25,1.25,0.0,2096.75,0.0,1.0,0.0,1.0],
    [50,197,"SERVICIOS COMERCIALES Y FINANCIEROS",0,0,251851,251851,251851,0.0,125000.0,251757.1,93.9,93.9,0.0,251757.1,0.0,1.0,0.5,1.0],
    [51,201,"ALIMENTO PARA CONSUMO HUMANO",47750,0,-2446,45304,45304,0.0,2181.4,18574.59,26729.41,26729.41,0.0,15613.23,2264.33,0.41,0.05,0.41],
    [52,203,"BEBIDAS",5700,0,826,6526,6526,0.0,347.61,2075.2,4450.8,4450.8,0.0,1891.5,183.7,0.32,0.05,0.32],
    [53,211,"ACABADO TEXTIL",5300,0,-665,4635,4635,0.0,1208.44,1393.95,3241.05,3241.05,0.0,185.51,1208.44,0.3,0.26,0.3],
    [54,212,"CALZADO",700,0,1200,1900,1900,0.0,995.66,1162.15,737.85,737.85,0.0,166.49,995.66,0.61,0.52,0.61],
    [55,214,"PRENDAS DE VESTIR",194130,0,1626,195756,195756,0.0,1084.05,17105.26,178650.74,178650.74,0.0,13664.49,3440.77,0.09,0.01,0.09],
    [56,221,"DIESEL",7000,0,-500,6500,6500,0.0,191.68,2575.28,3924.72,3924.72,0.0,2575.28,0.0,0.4,0.03,0.4],
    [57,223,"GASOLINA",8000,0,2500,10500,10500,0.0,565.91,3618.44,6881.56,6881.56,0.0,3618.44,0.0,0.34,0.05,0.34],
    [58,224,"LUBRICANTES",400,0,0,400,400,0.0,0.0,14.77,385.23,385.23,0.0,14.77,0.0,0.04,0.0,0.04],
    [59,231,"IMPRESOS",11450,0,46519,57969,57969,0.0,0.0,20874.07,37094.93,37094.93,0.0,20790.61,83.46,0.36,0.0,0.36],
    [60,232,"PAPELERIA",6900,0,-2000,4900,4900,0.0,1347.75,3002.25,1897.75,1897.75,0.0,821.54,2180.71,0.61,0.28,0.61],
    [61,239,"OTROS PRODUCTOS DE PAPEL Y CARTON",9885,0,-4040,5845,5845,0.0,5.94,292.55,5552.45,5552.45,0.0,292.55,0.0,0.05,0.0,0.05],
    [62,243,"PINTURAS, COLORANTES Y TINTES",5000,0,-3400,1600,1600,0.0,0.0,1568.07,31.93,31.93,0.0,1568.07,0.0,0.98,0.0,0.98],
    [63,249,"OTROS PRODUCTOS QUÍMICOS",3100,0,500,3600,3600,0.0,616.47,2012.83,1587.17,1587.17,0.0,1691.29,321.54,0.56,0.17,0.56],
    [64,253,"MADERA",50,0,0,50,50,0.0,0.0,0.0,50.0,50.0,0.0,0.0,0.0,0.0,0.0,0.0],
    [65,254,"MATERIAL DE FONTANERÍA",2000,0,4000,6000,6000,0.0,11.04,2878.15,3121.85,3121.85,0.0,2878.15,0.0,0.48,0.0,0.48],
    [66,255,"MATERIAL ELECTRICO",5373,0,-1457,3916,3916,0.0,56.4,1579.48,2336.52,2336.52,0.0,1579.48,0.0,0.4,0.01,0.4],
    [67,256,"MATERIAL METÁLICO",3000,0,-2600,400,400,0.0,0.0,243.39,156.61,156.61,0.0,243.39,0.0,0.61,0.0,0.61],
    [68,259,"OTROS MATERIALES DE CONSTRUCCIÓN",2000,0,0,2000,2000,0.0,50.59,973.93,1026.07,1026.07,0.0,973.93,0.0,0.49,0.03,0.49],
    [69,262,"HERRAMIENTAS E INSTRUMENTOS",1500,0,0,1500,1500,0.0,0.0,717.48,782.52,782.52,0.0,717.47,0.01,0.48,0.0,0.48],
    [70,263,"MATERIAL Y ARTIC DE SEGURIDAD PUBLICA E INTL.",1000,0,-420,580,580,0.0,0.0,579.35,0.65,0.65,0.0,579.35,0.0,1.0,0.0,1.0],
    [71,265,"MATERIALES Y SUMINISTROS DE COMPUTACION",28582,0,0,28582,28582,0.0,45.65,800.27,27781.73,27781.73,0.0,800.27,0.0,0.03,0.0,0.03],
    [72,269,"OTROS PRODUCTOS VARIOS",34900,0,12361,47261,47261,0.0,46.5,5925.47,41335.53,41335.53,0.0,5925.47,0.0,0.13,0.0,0.13],
    [73,271,"UTILES DE COCINA Y COMEDOR",3914,0,0,3914,3914,0.0,190.19,434.25,3479.75,3479.75,0.0,434.25,0.0,0.11,0.05,0.11],
    [74,272,"UTILIES DEPORTIVOS Y RECREATIVOS ",2500,0,-500,2000,2000,0.0,0.0,0.0,2000.0,2000.0,0.0,0.0,0.0,0.0,0.0,0.0],
    [75,273,"UTILES DE ASEO Y LIMPIEZA",7000,0,16202,23202,23202,0.0,8116.93,17589.9,5612.1,5612.1,0.0,9632.61,7957.29,0.76,0.35,0.76],
    [76,274,"UTILES, MAT. MED, DE LABORAT. Y FARMACEÚTICO",5000,0,-1729,3271,3271,0.0,145.64,770.64,2500.36,2500.36,0.0,770.64,0.0,0.24,0.04,0.24],
    [77,275,"UTILES Y MATERIALES DE OFICINA",54760,0,-42523,12237,12237,0.0,3304.82,9253.28,2983.72,2983.72,0.0,4821.75,4431.53,0.76,0.27,0.76],
    [78,277,"INSTRUMENTAL MEDICO Y QUIRÚRGICO",1000,0,0,1000,1000,0.0,0.0,0.0,1000.0,1000.0,0.0,0.0,0.0,0.0,0.0,0.0],
    [79,279,"OTROS UTILES Y MATERIALES",7771,0,-1600,6171,6171,0.0,0.0,32.48,6138.52,6138.52,0.0,32.48,0.0,0.01,0.0,0.01],
    [80,280,"REPUESTOS",9100,0,-3000,6100,6100,0.0,395.78,1301.32,4798.68,4798.68,0.0,935.92,365.4,0.21,0.06,0.21],
    [81,291,"ALIMENTOS Y BEBIDAS",0,0,1176,1176,1176,0.0,0.0,1074.4,101.6,101.6,0.0,1074.4,0.0,0.91,0.0,0.91],
    [82,293,"COMBUSTIBLES Y LUBRICANTES",0,0,1586,1586,1586,0.0,0.0,1585.67,0.33,0.33,0.0,1585.67,0.0,1.0,0.0,1.0],
    [83,298,"ÚTILES Y MATERIALES DIVEROS",0,0,42,42,42,0.0,0.0,41.7,0.3,0.3,0.0,41.7,0.0,0.99,0.0,0.99],
    [84,612,"INDEMNIZACIONES LABORALES",62000,0,-45000,17000,17000,0.0,0.0,0.0,17000.0,17000.0,0.0,0.0,0.0,0.0,0.0,0.0],
    [85,613,"INDEMNIZACIONES ESPECIALES",0,0,124500,124500,124500,0.0,16444.27,124046.54,453.46,453.46,0.0,123629.8,0.0,1.0,0.13,1.0],
    [86,614,"BONIFICACIÓN POR ANTIGÜEDAD",80000,0,40925,120925,120925,0.0,13845.39,116345.28,4579.72,4579.72,0.0,116345.28,0.0,0.96,0.11,0.96],
    [87,623,"BECAS DE POST-GRADOS",15000,0,0,15000,15000,0.0,1575.0,5885.41,9114.59,9114.59,0.0,5885.41,0.0,0.39,0.11,0.39],
    [88,624,"ADIESTRAMIENTO Y ESTUDIOS",326200,0,130800,457000,457000,0.0,53426.3,172429.82,284570.18,284570.18,0.0,92736.4,79693.42,0.38,0.12,0.38],
    [89,639,"OTRAS SIN FINES DE LUCRO",15600,0,-400,15200,15200,0.0,400.0,5412.5,9787.5,9787.5,0.0,5162.5,0.0,0.36,0.03,0.36],
    [90,664,"CUOTAS A ORGANISMOS MUNDIALES",58000,0,0,58000,58000,0.0,0.0,53900.0,4100.0,4100.0,0.0,53900.0,0.0,0.93,0.0,0.93],
    [91,165,"SERVICIOS COMERCIALES",612000,0,-50000,562000,562000,0.0,0.0,275395.63,286604.37,286604.37,0.0,267937.73,7457.9,0.49,0.0,0.49],
    [92,169,"OTROS SERVICIOS COMERCIALES Y FINANC.",410000,0,-51000,359000,359000,0.0,0.0,28676.0,330324.0,330324.0,0.0,0.0,28676.0,0.08,0.0,0.08],
    [93,181,"MANT. Y REP. DE EDIFICIOS",140000,0,584500,724500,724500,0.0,0.0,0.0,724500.0,724500.0,0.0,0.0,0.0,0.0,0.0,0.0],
    [94,185,"MANT. Y REP. DE EQUIPO COMPUTACIÓN ",0,0,60000,60000,60000,0.0,13642.5,48535.7,11464.3,11464.3,0.0,0.0,48535.7,0.81,0.23,0.81],
    [95,269,"OTROS PRODUCTOS VARIOS",0,0,50000,50000,50000,0.0,0.0,21630.05,28369.95,28369.95,0.0,21630.05,0.0,0.43,0.0,0.43],
    [96,314,"TERRESTRE",60000,0,0,60000,60000,0.0,0.0,0.0,60000.0,60000.0,0.0,0.0,0.0,0.0,0.0,0.0],
    [97,320,"EQUIPO EDUCACIONAL Y RECREATIVO",20000,0,-15000,5000,5000,0.0,0.0,989.61,4010.39,4010.39,0.0,989.61,0.0,0.2,0.0,0.2],
    [98,331,"EQUIPO MÉDICO Y ODONTOLÓGICO",5000,0,0,5000,5000,0.0,0.0,2280.0,2720.0,2720.0,0.0,2280.0,0.0,0.46,0.0,0.46],
    [99,340,"EQUIPO DE OFICINA",3000,0,0,3000,3000,0.0,0.0,0.0,3000.0,3000.0,0.0,0.0,0.0,0.0,0.0,0.0],
    [100,350,"MOBILIARIO",400000,0,-190000,210000,210000,0.0,0.0,2895.17,207104.83,207104.83,0.0,2895.17,0.0,0.01,0.0,0.01],
    [101,370,"MAQUINARIA Y EQUIPOS VARIOS",45000,0,25000,70000,70000,0.0,0.0,25538.64,44461.36,44461.36,0.0,245.03,25293.61,0.36,0.0,0.36],
    [102,380,"EQUIPO DE COMPUTACIÓN",920000,0,-539500,380500,380500,0.0,4451.31,185777.74,194722.26,194722.26,0.0,97673.83,88103.91,0.49,0.01,0.49],
    [103,624,"ADIESTRAMIENTO Y ESTUDIOS",148800,0,0,148800,148800,0.0,0.0,0.0,148800.0,148800.0,0.0,0.0,0.0,0.0,0.0,0.0],
    [104,722,"APORTES AL EXTERIOR",0,0,180000,180000,180000,0.0,149472.0,149472.0,30528.0,30528.0,0.0,149472.0,0.0,0.83,0.83,0.83]
]}
