﻿_id	cta	descripcion	presupuestoLey	contencionDelGasto	creditosOExtraordTraslad	presupuestoModificado	asignado	saldoContratosEjecutar	compromisoMensual	compromisoEjecutado	saldoAFecha	saldoAnual	saldoAsignar	pagado	porPagarAFecha
1	1	        001  PERSONAL FIJO	 42,345,069.00 	 773,522.48 	-458,798.00 	 41,886,271.00 	 24,583,950.00 	 -   	 3,274,020.66 	 22,938,664.03 	 900,954.32 	 744,331.65 	 17,302,321.00 	 22,789,791.37 	148872.66
2	2	        002  PERSONAL TRANSITORIO	 454,646.00 	 337,859.00 	 199,830.00 	 654,476.00 	 644,476.00 	 -   	 13,358.33 	 111,202.10 	 199,214.90 	 334,059.00 	 10,000.00 	 111,202.10 	0
3	4	        004  PERSONAL TRANSITORIO PARA INVE	 1,794,200.00 	 179,154.00 	 -   	 1,794,200.00 	 1,046,612.00 	 -   	 120,905.00 	 574,937.70 	 350,715.29 	 120,959.01 	 747,588.00 	 1,200.00 	573737.7
4	30	        030  GASTOS DE REPRESENTACION FIJOS	 374,400.00 	 -   	 -   	 374,400.00 	 218,400.00 	 -   	 25,100.00 	 166,250.00 	 52,150.00 	 -   	 156,000.00 	 161,850.00 	4400
5	50	        050  XIII MES	 3,710,051.00 	 -   	-38,141.00 	 3,671,910.00 	 1,665,113.00 	 -   	 233.33 	 1,119,381.13 	 545,731.87 	 -   	 2,006,797.00 	 626,774.95 	492606.18
6	71	        071  CUOTA PATRONAL DE SEGURO SOCIAL	 5,866,290.00 	 -   	 33,895.00 	 5,900,185.00 	 3,463,950.00 	 -   	 466,316.69 	 3,188,517.63 	 275,432.37 	 -   	 2,436,235.00 	 2,727,641.64 	460875.99
7	72	        072  CUOTA PATRONAL DE SEGURO EDUCA	 657,318.00 	 -   	 3,538.00 	 660,856.00 	 389,045.00 	 -   	 52,400.55 	 355,708.20 	 33,336.80 	 -   	 271,811.00 	 304,532.95 	51175.25
8	73	        073  CUOTA PATRONAL DE RIESGO PROFE	 665,941.00 	 -   	 4,665.00 	 670,606.00 	 393,457.00 	 -   	 51,953.08 	 358,664.03 	 34,792.97 	 -   	 277,149.00 	 306,631.95 	52032.08
9	74	        074  CUOTA PATRONAL PARA EL FONDO C	 133,968.00 	 -   	 665.00 	 134,633.00 	 78,743.00 	 -   	 9,479.09 	 65,701.59 	 13,041.41 	 -   	 55,890.00 	 56,200.90 	9500.69
10	91	        091  SUELDOS	 -   	 -   	 335,200.00 	 335,200.00 	 335,200.00 	 -   	 93,565.80 	 207,981.43 	 127,218.57 	 -   	 -   	 36,833.33 	171148.1
11	94	        094  GASTOS DE REPRESENTACIN FIJO	 -   	 -   	 14,290.00 	 14,290.00 	 14,290.00 	 -   	 3,850.00 	 14,250.00 	 40.00 	 -   	 -   	 -   	14250
12	96	        096  XIII MES	 -   	 -   	 38,735.00 	 38,735.00 	 38,735.00 	 -   	 21,652.78 	 30,227.93 	 8,377.21 	 129.86 	 -   	 939.59 	29288.34
13	99	        099  CONTRIBUCIONES A LA SEGURIDAD	 -   	 -   	 169,331.00 	 169,331.00 	 169,331.00 	 -   	 17,406.24 	 37,549.71 	 131,767.03 	 14.26 	 -   	 5,571.28 	31978.43
14	101	        101  DE EDIFICIOS Y LOCALES	 2,089,269.00 	 1,944.00 	-607,225.00 	 1,482,044.00 	 723,411.00 	 13,042.40 	 83,278.21 	 508,985.26 	 80,111.00 	 134,314.74 	 758,633.00 	 508,985.26 	0
15	102	        102  DE EQUIPO ELECTRNICO	 18,490.00 	 1,320.50 	 4,730.00 	 23,220.00 	 23,220.00 	 -   	 18,489.60 	 21,539.10 	 360.40 	 1,320.50 	 -   	 -   	21539.1
16	103	        103  DE EQUIPO DE OFICINA	 45,876.00 	 1,324.52 	-15,292.00 	 30,584.00 	 30,584.00 	 -   	 -   	 -   	 0.48 	 30,583.52 	 -   	 -   	0
17	105	        105  DE EQUIPO DE TRANSPORTE	 563.00 	 113.00 	 33,640.00 	 34,203.00 	 34,203.00 	 -   	 -   	 90.00 	 34,000.00 	 113.00 	 -   	 90.00 	0
18	109	        109  OTROS ALQUILERES	 84,313.00 	 332.00 	-11,855.00 	 72,458.00 	 53,069.00 	 -   	 26,449.33 	 48,339.39 	 4,397.61 	 332.00 	 19,389.00 	 17,555.49 	30783.9
19	111	        111  AGUA	 950,000.00 	 110,978.76 	 -   	 950,000.00 	 554,162.00 	 -   	 63,256.08 	 380,869.51 	 62,313.73 	 110,978.76 	 395,838.00 	 380,869.51 	0
20	112	        112  ASEO	 500,000.00 	 101,717.78 	 -   	 500,000.00 	 333,191.00 	 -   	 45,634.77 	 227,910.47 	 3,562.75 	 101,717.78 	 166,809.00 	 225,052.47 	2858
21	113	        113  CORREO	 946,101.00 	 249.00 	 1,575.00 	 947,676.00 	 690,279.00 	 -   	 -   	 153,851.91 	 240,018.09 	 296,409.00 	 257,397.00 	 153,851.91 	0
22	114	        114  ENERGA ELCTRICA	 3,740,603.00 	 369,418.36 	 -   	 3,740,603.00 	 2,352,097.00 	 -   	 331,298.01 	 1,982,675.65 	 2.99 	 369,418.36 	 1,388,506.00 	 1,982,675.65 	0
23	115	        115  TELECOMUNICACIONES	 1,118,424.00 	 149,867.25 	 -   	 1,118,424.00 	 1,020,656.00 	 -   	 252,037.23 	 716,437.71 	 21,198.00 	 283,020.29 	 97,768.00 	 89,641.47 	626796.24
24	116	        116  SERVICIO DE TRANSMISIN DE DATOS	 274,049.00 	 28,724.00 	 -   	 274,049.00 	 184,068.00 	 -   	 8,514.72 	 121,538.52 	 14,037.16 	 48,492.32 	 89,981.00 	 53,673.24 	 67,865 
25	117	        117  SERVICIO DE TELEFONA CELULAR	 56,144.00 	 14,034.00 	 -   	 56,144.00 	 32,746.00 	 -   	 -   	 -   	 18,712.00 	 14,034.00 	 23,398.00 	 -   	0
26	120	        120  IMPRESION, ENCUADERNACION Y OTROS	 161,357.00 	 116,578.07 	-59,370.00 	 101,987.00 	 51,226.00 	 -   	 390.28 	 3,552.21 	-34,551.90 	 82,225.69 	 50,761.00 	 2,171.11 	1381.1
27	131	        131  ANUNCIOS Y AVISOS	 56,785.00 	 33,365.00 	-26,140.00 	 30,645.00 	 20,204.00 	 -   	 -   	 -   	 3,754.00 	 16,450.00 	 10,441.00 	 -   	0
28	132	        132  PROMOCIN Y PUBLICIDAD	 47,204.00 	 30,359.00 	-16,845.00 	 30,359.00 	 20,320.00 	 -   	 -   	 -   	 2,377.00 	 17,943.00 	 10,039.00 	 -   	0
29	141	        141  VITICOS DENTRO DEL PAS	 765,068.00 	 102,627.00 	-174,558.00 	 590,510.00 	 400,277.00 	 -   	 26,833.00 	 182,217.00 	 194,766.00 	 23,294.00 	 190,233.00 	 174,189.00 	8028
30	142	        142  VITICOS EN EL EXTERIOR	 36,928.00 	 27,448.00 	-4,592.00 	 32,336.00 	 21,294.00 	 -   	 450.00 	 2,350.00 	 6,672.00 	 12,272.00 	 11,042.00 	 2,350.00 	0
31	143	        143  VITICOS A OTRAS PERSONAS	 36,940.00 	 20,522.00 	 40,200.00 	 77,140.00 	 70,401.00 	 -   	 1,024.00 	 15,042.00 	 37,981.00 	 17,378.00 	 6,739.00 	 9,634.00 	5408
32	151	        151  TRANSPORTE DENTRO DEL PAS	 53,689.00 	 27,507.40 	 64,428.00 	 118,117.00 	 105,770.00 	 -   	 7,475.10 	 36,477.30 	 27,677.70 	 41,615.00 	 12,347.00 	 36,135.30 	342
33	152	        152  TRANSPORTE DE O PARA EL EXTERIOR	 13,031.00 	 7,879.45 	 540.00 	 13,571.00 	 10,994.00 	 -   	 -   	 4,907.55 	 83.00 	 6,003.45 	 2,577.00 	 4,907.55 	0
34	153	        153  TRANSPORTE DE OTRAS PERSONAS	 17,131.00 	 10,665.00 	 58,000.00 	 75,131.00 	 71,826.00 	 -   	 244.00 	 2,910.00 	 55,581.00 	 13,335.00 	 3,305.00 	 1,570.00 	1340
35	154	        154  TRANSPORTE DE BIENES	 3,488.00 	 3,222.85 	 2,662.00 	 6,150.00 	 5,077.00 	 -   	 92.02 	 485.25 	 1,331.65 	 3,260.10 	 1,073.00 	 328.13 	157.12
36	164	        164  GASTOS DE SEGUROS	 308,830.00 	 6,513.49 	-94,956.00 	 213,874.00 	 116,439.00 	 -   	 1,639.97 	 2,718.48 	 8,722.03 	 104,998.49 	 97,435.00 	 1,078.51 	1639.97
37	165	        165  SERVICIOS COMERCIALES	 215,397.00 	 76,138.15 	 262,353.00 	 477,750.00 	 454,315.00 	 -   	 807.50 	 124,055.63 	 251,321.22 	 78,938.15 	 23,435.00 	 72,476.28 	51579.35
38	169	        169  OTROS SERVICIOS COMERCIALES Y	 2,602,783.00 	 1,168,399.06 	 499,401.00 	 3,102,184.00 	 2,246,702.00 	 -   	 1,733.75 	 541,908.82 	-424,539.74 	 2,129,332.92 	 855,482.00 	 492,662.08 	49246.74
39	171	        171  CONSULTORAS	 1,642,044.00 	 -   	 111,000.00 	 1,753,044.00 	 1,068,859.00 	 -   	 -   	 46,812.50 	 1,022,046.50 	 -   	 684,185.00 	 46,812.50 	0
40	172	        172  SERVICIOS ESPECIALES	 120,000.00 	 -   	 40,000.00 	 160,000.00 	 160,000.00 	 -   	 10,000.00 	 69,666.66 	 90,333.34 	 -   	 -   	 49,666.66 	20000
41	181	        181  MANT. Y REP. DE EDIFICIOS	 450,034.00 	 154,026.00 	-102,487.00 	 347,547.00 	 228,370.00 	 -   	 23,349.03 	 140,094.18 	 25,959.82 	 62,316.00 	 119,177.00 	 140,094.18 	0
42	182	        182  MANT. Y REP. DE MAQUINARIAS Y	 60,172.00 	 32,660.81 	-13,438.00 	 46,734.00 	 33,453.00 	 -   	 1,363.94 	 4,469.37 	-10,177.18 	 39,160.81 	 13,281.00 	 2,190.12 	2279.25
43	185	        185  MANT. Y REP. DE EQUIPO DE COMP	 8,483.00 	 5,968.00 	 123,323.00 	 131,806.00 	 128,755.00 	 -   	 -   	 -   	 122,787.00 	 5,968.00 	 3,051.00 	 -   	0
44	189	        189  OTROS MANTENIMIENTOS Y REPARAC	 581,225.00 	 29,726.02 	-532,383.00 	 48,842.00 	 38,352.00 	 -   	 2,327.54 	 11,060.52 	-1,693.93 	 28,985.41 	 10,490.00 	 1,703.01 	9357.51
45	191	        191  ALQUILERES	 403,156.00 	 3,352.60 	 606,981.00 	 1,010,137.00 	 1,005,576.00 	 13,440.00 	 -   	 81,149.48 	 14,089.84 	 910,336.68 	 4,561.00 	 81,149.48 	0
46	192	        192  SERVICIOS BSICOS	 1,325,947.00 	 6,614.76 	-67,639.00 	 1,258,308.00 	 1,258,308.00 	 -   	 -   	 997,703.74 	 29,316.45 	 231,287.81 	 -   	 990,511.88 	7191.86
47	193	        193  IMPRESIN, ENCUADERNACIN Y OTROS	 573.00 	 391.06 	 -   	 573.00 	 573.00 	 -   	 7.09 	 55.83 	 126.11 	 391.06 	 -   	 48.74 	7.09
48	195	        195  VITICOS	 10,951.00 	 309.00 	 6,033.00 	 16,984.00 	 16,984.00 	 -   	 -   	 16,457.00 	 202.00 	 325.00 	 -   	 16,229.00 	228
49	196	        196  TRANSPORTE DE PERSONAS Y BIENES	 4,127.00 	 225.77 	 190.00 	 4,317.00 	 4,317.00 	 -   	 -   	 3,841.23 	 250.00 	 225.77 	 -   	 3,701.23 	140
50	197	        197  SERVICIOS COMERCIALES Y FINANC	 1,013,634.00 	 256.10 	-78,083.00 	 935,551.00 	 765,406.00 	 -   	 82.26 	 595,967.12 	 68,581.57 	 100,857.31 	 170,145.00 	 595,884.86 	82.26
51	198	        198  CONSULTORAS Y SERVICIOS ESPEC	 -   	 33.33 	 38,445.00 	 38,445.00 	 38,445.00 	 -   	 -   	 31,491.67 	 3.33 	 6,950.00 	 -   	 31,491.67 	0
52	199	        199  MANTENIMIENTO Y REPARACIN	 6,556.00 	 906.84 	 3,227.00 	 9,783.00 	 8,689.00 	 -   	 37.45 	 6,870.31 	 686.85 	 1,131.84 	 1,094.00 	 6,832.86 	37.45
53	201	        201  ALIMENTOS PARA CONSUMO HUMANO	 40,456,800.00 	 16,588.87 	-3,752,688.00 	 36,704,112.00 	 24,586,312.00 	 -   	 8,082,852.11 	 21,157,059.36 	 620,717.04 	 2,808,535.60 	 12,117,800.00 	 13,690,950.95 	7466108.41
54	202	        202  ALIMENTOS PARA ANIMALES	 8,100.00 	 2,441.75 	 9,348.00 	 17,448.00 	 17,448.00 	 -   	 1,803.18 	 10,559.68 	 1.57 	 6,886.75 	 -   	 8,841.68 	1718
55	203	        203  BEBIDAS	 19,029.00 	 11,695.80 	 4,682.00 	 23,711.00 	 22,372.00 	 -   	 3,617.85 	 11,463.05 	-786.85 	 11,695.80 	 1,339.00 	 563.05 	10900
56	211	        211  ACABADO TEXTIL	 12,216.00 	 5,534.09 	 3,362.00 	 15,578.00 	 15,578.00 	 -   	 225.55 	 7,019.90 	 2,024.01 	 6,534.09 	 -   	 1,173.63 	5846.27
57	212	        212  CALZADO	 20,776.00 	 18,361.00 	 6,091.00 	 26,867.00 	 24,206.00 	 -   	 3,688.29 	 7,668.69 	-1,823.69 	 18,361.00 	 2,661.00 	 3,980.40 	3688.29
58	213	        213  HILADOS Y TELAS	 12,482.00 	 10,982.72 	 1,765.00 	 14,247.00 	 13,542.00 	 -   	 48.40 	 1,197.06 	-637.78 	 12,982.72 	 705.00 	 180.24 	1016.82
59	214	        214  PRENDAS DE VESTIR	 47,634.00 	 18,166.84 	 1,667.00 	 49,301.00 	 47,842.00 	 -   	 3,049.00 	 23,413.78 	 1,547.38 	 22,880.84 	 1,459.00 	 10,450.69 	12963.09
60	219	        219  OTROS TEXTILES Y VESTUARIO	 7,198.00 	 4,276.61 	-2,600.00 	 4,598.00 	 4,598.00 	 -   	 -   	 21.39 	 300.00 	 4,276.61 	 -   	 21.39 	0
61	221	        221  DISEL	 454,494.00 	 208,967.30 	-101,802.00 	 352,692.00 	 211,454.00 	 -   	 72,374.64 	 189,560.28 	 18,330.72 	 3,563.00 	 141,238.00 	 -   	189560.28
62	222	        222  GAS	 181,462.00 	 399.74 	 230,039.00 	 411,501.00 	 411,501.00 	 -   	 17.48 	 43,769.40 	 1,636.44 	 366,095.16 	 -   	 12,700.77 	31068.63
63	223	        223  GASOLINA	 267,046.00 	 163,489.76 	-60,782.00 	 206,264.00 	 98,802.00 	 -   	 24,510.64 	 59,777.63 	 39,024.37 	 -   	 107,462.00 	 -   	59777.63
64	224	        224  LUBRICANTES	 60,594.00 	 43,064.53 	 443.00 	 61,037.00 	 45,907.00 	 -   	 470.37 	 9,417.18 	 4,259.36 	 32,230.46 	 15,130.00 	 4,010.10 	5407.08
65	229	        229  OTROS COMBUSTIBLES	 366.00 	 1,507.41 	 3,026.00 	 3,392.00 	 3,392.00 	 -   	 -   	 884.59 	 1,000.00 	 1,507.41 	 -   	 150.57 	734.02
66	231	        231  IMPRESOS	 39,538.00 	 27,220.28 	 2,948.00 	 42,486.00 	 31,685.00 	 -   	 1,909.43 	 6,179.83 	-3,715.11 	 29,220.28 	 10,801.00 	 4,270.40 	1909.43
67	232	        232  PAPELERA	 53,257.00 	 22,727.95 	 11,710.00 	 64,967.00 	 58,303.00 	 -   	 11,520.88 	 33,240.00 	-5,164.91 	 30,227.91 	 6,664.00 	 21,516.01 	11723.99
68	239	        239  OTROS PRODUCTOS DE PAPEL Y CARTN	 4,363.00 	 1,635.05 	-78.00 	 4,285.00 	 3,933.00 	 -   	 46.81 	 574.68 	 1,723.27 	 1,635.05 	 352.00 	 527.87 	46.81
69	241	        241  ABONOS Y FERTILIZANTES	 4,500.00 	 2,500.00 	-905.00 	 3,595.00 	 1,979.00 	 -   	 423.00 	 423.00 	-944.00 	 2,500.00 	 1,616.00 	 38.00 	385
70	242	        242  INSECTICIDAS, FUMIGANTES Y OTROS	 5,074.00 	 3,264.16 	 4,929.00 	 10,003.00 	 8,412.00 	 -   	 721.70 	 2,848.01 	 498.40 	 5,065.59 	 1,591.00 	 1,108.28 	1739.73
71	243	        243  PINTURAS, COLORANTES Y TINTES	 58,793.00 	 32,085.16 	-10,157.00 	 48,636.00 	 35,064.00 	 -   	 947.05 	 3,035.23 	-7,556.39 	 39,585.16 	 13,572.00 	 2,099.94 	935.29
72	244	        244  PRODUCTOS MEDICINALES Y FARMAC	 22,489.00 	 4,556.34 	-6,980.00 	 15,509.00 	 8,121.00 	 -   	 165.40 	 1,482.23 	 2,046.88 	 4,591.89 	 7,388.00 	 1,356.63 	125.6
73	245	        245  OXGENO MDICO	 1,500.00 	 1,500.00 	 -   	 1,500.00 	 1,500.00 	 -   	 -   	 -   	 -   	 1,500.00 	 -   	 -   	0
74	249	        249  OTROS PRODUCTOS QUMICOS	 28,979.00 	 16,326.19 	 2,960.00 	 31,939.00 	 24,156.00 	 -   	 879.93 	 7,779.54 	-4,256.19 	 20,632.65 	 7,783.00 	 6,373.22 	1406.32
75	252	        252  CEMENTO	 10,511.00 	 7,710.04 	-505.00 	 10,006.00 	 6,032.00 	 -   	 132.53 	 229.38 	-1,911.70 	 7,714.32 	 3,974.00 	 96.85 	132.53
76	253	        253  MADERA	 8,000.00 	 4,496.25 	-1,374.00 	 6,626.00 	 3,707.00 	 -   	 197.95 	 377.58 	-1,166.83 	 4,496.25 	 2,919.00 	 179.63 	197.95
77	254	        254  MATERIAL DE FONTANERA	 19,525.00 	 15,676.94 	 4,801.00 	 24,326.00 	 19,360.00 	 -   	 626.44 	 2,960.46 	 722.60 	 15,676.94 	 4,966.00 	 2,540.26 	420.2
78	255	        255  MATERIAL ELCTRICO	 38,430.00 	 22,759.31 	 5,582.00 	 44,012.00 	 34,764.00 	 -   	 2,423.38 	 10,998.17 	-3,037.09 	 26,802.92 	 9,248.00 	 5,472.97 	5525.2
79	256	        256  MATERIAL METLICO	 22,688.00 	 13,249.17 	 10,439.00 	 33,127.00 	 26,360.00 	 -   	 719.11 	 12,139.85 	-2,077.96 	 16,298.11 	 6,767.00 	 11,693.82 	446.03
80	257	        257  PIEDRA Y ARENA	 14,169.00 	 10,679.74 	-1,483.00 	 12,686.00 	 7,215.00 	 -   	 37.45 	 160.71 	-3,625.45 	 10,679.74 	 5,471.00 	 123.26 	37.45
81	259	        259  OTROS MATERIALES DE CONSTRUCCIN	 25,117.00 	 16,934.98 	 1,152.00 	 26,269.00 	 18,044.00 	 -   	 680.24 	 2,066.56 	-1,015.41 	 16,992.85 	 8,225.00 	 1,608.17 	458.39
82	261	        261  ARTCULOS O PRODUCTOS PARA EVE	 1,600.00 	 1,000.00 	-600.00 	 1,000.00 	 1,000.00 	 -   	 -   	 -   	 -   	 1,000.00 	 -   	 -   	0
83	262	        262  HERRAMIENTAS E INSTRUMENTOS	 32,954.00 	 17,779.10 	-8,266.00 	 24,688.00 	 18,597.00 	 -   	 602.72 	 3,037.25 	 2,471.75 	 13,088.00 	 6,091.00 	 2,177.25 	860
84	263	        263  MATERIAL Y ARTCULOS DE SEGURI	 93,536.00 	 45,700.34 	-37,921.00 	 55,615.00 	 22,892.00 	 -   	 1,322.52 	 1,626.22 	-29,566.56 	 50,832.34 	 32,723.00 	 303.70 	1322.52
85	265	        265  MATERIALES Y SUMINISTROS DE CO	 29,984.00 	 24,151.07 	-2,592.00 	 27,392.00 	 18,357.00 	 -   	 85.57 	 879.57 	-6,673.64 	 24,151.07 	 9,035.00 	 879.57 	0
86	266	        266  PRODUCTO AGROPECUARIOS	 800.00 	 800.00 	 55.00 	 855.00 	 855.00 	 -   	 55.00 	 55.00 	 -   	 800.00 	 -   	 -   	55
87	269	        269  OTROS PRODUCTOS VARIOS	 44,591.00 	 33,383.20 	 38,338.00 	 82,929.00 	 69,278.00 	 -   	 83.20 	 42,455.10 	-6,370.15 	 33,193.05 	 13,651.00 	 5,314.41 	37140.69
88	271	        271  TILES DE COCINA Y COMEDOR	 39,069.00 	 21,201.24 	 25,560.00 	 64,629.00 	 55,790.00 	 -   	 815.31 	 13,465.36 	 26,955.59 	 15,369.05 	 8,839.00 	 12,749.88 	715.48
89	272	        272  TILES DEPORTIVOS Y RECREATIVOS	 8,680.00 	 4,351.00 	-2,242.00 	 6,438.00 	 3,291.00 	 -   	 -   	 -   	-1,060.00 	 4,351.00 	 3,147.00 	 -   	0
90	273	        273  TILES DE ASEO Y LIMPIEZA	 71,722.00 	 51,077.73 	 26,065.00 	 97,787.00 	 73,062.00 	 -   	 3,217.35 	 28,648.55 	-6,850.76 	 51,264.21 	 24,725.00 	 24,594.23 	4054.32
91	274	        274  TILES Y MATERIALES MEDICOS, D	 33,607.00 	 2,097.05 	-10,900.00 	 22,707.00 	 8,693.00 	 -   	 10.62 	 22.52 	 2,060.43 	 6,610.05 	 14,014.00 	 22.52 	0
92	275	        275  TILES Y MATERIALES DE OFICINA	 68,247.00 	 43,020.02 	 23,452.00 	 91,699.00 	 69,762.00 	 -   	 1,342.00 	 9,138.59 	 19,121.98 	 41,501.43 	 21,937.00 	 8,184.75 	953.84
93	276	        276  MATERIALES PARA RAYOS X	 14,042.00 	 14,042.00 	 -   	 14,042.00 	 8,190.00 	 -   	 -   	 -   	-5,852.00 	 14,042.00 	 5,852.00 	 -   	0
94	277	        277  INSTRUMENTAL MDICO Y QUIRRGICO	 45,633.00 	 831.00 	-17,055.00 	 28,578.00 	 9,559.00 	 -   	 2.68 	 2.68 	 1,526.32 	 8,030.00 	 19,019.00 	 -   	2.68
95	279	        279  OTROS TILES Y MATERIALES	 60,232.00 	 24,719.25 	-8,502.00 	 51,730.00 	 49,215.00 	 -   	 56.03 	 17,439.47 	 556.28 	 31,219.25 	 2,515.00 	 17,170.62 	268.85
96	280	        280  REPUESTOS	 162,627.00 	 70,799.75 	 85,941.00 	 248,568.00 	 214,154.00 	 -   	 15,780.94 	 73,287.39 	-19,430.44 	 160,297.05 	 34,414.00 	 52,702.77 	20584.62
97	291	        291  ALIMENTOS Y BEBIDAS	 1,041.00 	 11,430.32 	 3,715,928.00 	 3,716,969.00 	 3,716,969.00 	 -   	-5,088.43 	 3,698,126.51 	 7,412.17 	 11,430.32 	 -   	 3,669,324.24 	28802.27
98	292	        292  TEXTILES Y VESTUARIO	 514.00 	 554.23 	 3,106.00 	 3,620.00 	 3,620.00 	 -   	 -   	 415.77 	 2,650.00 	 554.23 	 -   	 415.77 	0
99	293	        293  COMBUSTIBLES Y LUBRICANTES	 33,525.00 	 3,210.41 	 155,460.00 	 188,985.00 	 176,890.00 	 -   	 -   	 170,970.08 	 0.51 	 5,919.41 	 12,095.00 	 166,319.07 	4651.01
100	294	        294  PRODUCTOS DE PAPEL Y CARTN	 549.00 	 450.69 	 131.00 	 680.00 	 680.00 	 -   	 -   	 229.31 	 -   	 450.69 	 -   	 229.31 	0
101	295	        295  PRODUCTOS QUMICOS Y CONEXOS	 986.00 	 47.53 	 45,732.00 	 46,718.00 	 46,718.00 	 -   	 -   	 46,669.79 	 0.68 	 47.53 	 -   	 46,669.79 	0
102	296	        296  MATERIALES PARA CONSTRUCCIN Y	 726.00 	 9.86 	 2,373.00 	 3,099.00 	 3,099.00 	 -   	 2.95 	 3,006.09 	 0.62 	 92.29 	 -   	 3,003.14 	2.95
103	297	        297  PRODUCTOS VARIOS	 1,740.00 	 460.97 	 2,732.00 	 4,472.00 	 4,472.00 	 -   	 18.72 	 3,947.07 	 1.92 	 523.01 	 -   	 3,928.35 	18.72
104	298	        298  TILES Y MATERIALES DIVERSOS	 1,148.00 	 40.65 	 749.00 	 1,897.00 	 1,897.00 	 -   	 -   	 1,855.99 	 0.36 	 40.65 	 -   	 1,855.99 	0
105	299	        299  REPUESTOS	 5,032.00 	 626.77 	 643.00 	 5,675.00 	 5,675.00 	 -   	 132.53 	 4,537.76 	 0.57 	 1,136.67 	 -   	 4,405.23 	132.53
106	301	        301  MAQUINARIA Y EQUIPO DE COMUNIC	 50,054.00 	 50,054.00 	 -   	 50,054.00 	 29,216.00 	 -   	 -   	 -   	-20,838.00 	 50,054.00 	 20,838.00 	 -   	0
107	302	        302  MAQUINARIA Y EQUIPO AGROPECUARIO	 -   	 -   	 1,528.00 	 1,528.00 	 1,528.00 	 -   	 641.00 	 641.00 	 0.72 	 886.28 	 -   	 -   	641
108	313	        313  MARTIMO	 -   	 -   	 10,000.00 	 10,000.00 	 10,000.00 	 -   	 -   	 -   	 10,000.00 	 -   	 -   	 -   	0
109	314	        314  TERRESTRE	 -   	 -   	 950,000.00 	 950,000.00 	 950,000.00 	 -   	 897,169.77 	 897,169.77 	 52,830.23 	 -   	 -   	 -   	897169.77
110	320	        320  EQUIPO EDUCACIONAL Y RECREATIVO	 4,000.00 	 56.00 	 9,241.00 	 13,241.00 	 13,241.00 	 -   	 13,184.10 	 13,184.10 	 0.90 	 56.00 	 -   	 -   	13184.1
111	340	        340  EQUIPO DE OFICINA	 5,000.00 	 5,000.00 	 -   	 5,000.00 	 5,000.00 	 -   	 -   	 -   	 -   	 5,000.00 	 -   	 -   	0
112	350	        350  MOBILIARIO DE OFICINA	 8,500.00 	 7,667.00 	 273,364.00 	 281,864.00 	 278,445.00 	 -   	 221.49 	 1,418.08 	 254,109.92 	 22,917.00 	 3,419.00 	 833.00 	585.08
113	370	        370  MAQUINARIA Y EQUIPOS VARIOS	 263.00 	 1,665.99 	 79,463.00 	 79,726.00 	 79,726.00 	 -   	 2,742.92 	 23,658.62 	 50,547.19 	 5,520.19 	 -   	 11,343.75 	12314.87
114	380	        380  EQUIPO DE COMPUTACIN	 10,000.00 	 11,766.33 	 247,695.00 	 257,695.00 	 255,192.00 	 -   	 3,424.48 	 7,990.92 	 236,267.75 	 10,933.33 	 2,503.00 	 1,997.37 	5993.55
115	396	        396  MOBILIARIO	 -   	 0.31 	 118.00 	 118.00 	 118.00 	 -   	 -   	 117.69 	 -   	 0.31 	 -   	 117.69 	0
116	398	        398  MAQUINARIA Y EQUIPOS VARIOS	 797.00 	 797.00 	 -   	 797.00 	 797.00 	 -   	 -   	 -   	 -   	 797.00 	 -   	 -   	0
117	399	        399  EQUIPO DE COMPUTACIN	 -   	 0.36 	 669.00 	 669.00 	 669.00 	 -   	 -   	 668.64 	 -   	 0.36 	 -   	 668.64 	0
118	512	        512  EDIFICIOS PARA EDUCACIN	 6,678,978.00 	 -   	-541,350.00 	 6,137,628.00 	 5,224,002.00 	 2,872,438.77 	 -   	 -   	 3,249,079.31 	 1,974,922.69 	 913,626.00 	 -   	0
119	514	        514  EDIFICIOS PARA CENTROS DE SALUD	 3,357,956.00 	 -   	 -   	 3,357,956.00 	 3,351,297.00 	 449,422.34 	 -   	 -   	 1,056,159.72 	 2,295,137.28 	 6,659.00 	 -   	0
120	519	        519  OTRAS EDIFICACIONES	 -   	 5,730,972.50 	 6,592,934.00 	 6,592,934.00 	 6,592,934.00 	 485,185.59 	 4,568,787.01 	 4,664,283.51 	 923,559.71 	 1,005,090.78 	 -   	 95,496.50 	4568787.01
121	549	        549  OTRAS OBRAS SANITARIAS	 -   	 -   	 80,467.00 	 80,467.00 	 80,467.00 	 -   	 -   	 -   	 0.30 	 80,466.70 	 -   	 -   	0
122	592	        592  EDIFICACIONES	 -   	 1,366,970.13 	 3,725,060.00 	 3,725,060.00 	 3,725,060.00 	 348,136.35 	 1,239,215.91 	 3,376,922.58 	 348,137.42 	 -   	 -   	 2,137,706.67 	1239215.91
123	609	        609  OTRAS PENSIONES Y JUBILACIONES	 1,836,119.00 	 -   	-121,984.00 	 1,714,135.00 	 949,072.00 	 -   	 91,299.00 	 646,435.00 	 -   	 302,637.00 	 765,063.00 	 646,435.00 	0
124	624	        624  CAPACITACIN Y ESTUDIOS	 532,937.00 	 5,010.00 	-198,500.00 	 334,437.00 	 113,481.00 	 -   	 -   	 -   	 108,471.00 	 5,010.00 	 220,956.00 	 -   	0
125	641	        641  GOBIERNO CENTRAL	 -   	 -   	 7,500.00 	 7,500.00 	 7,500.00 	 -   	 -   	 7,500.00 	 -   	 -   	 -   	 7,500.00 	0
126	642	        642  INSTITUCIONES DESCENTRALIZADAS	 178,625,805.00 	 -   	-203,133.00 	 178,422,672.00 	 109,399,038.00 	 -   	 19,795,963.00 	 109,289,414.00 	 109,624.00 	 -   	 69,023,634.00 	 101,410,039.00 	7879375
127	662	        662  CUOTAS A ORGANISMOS CENTROAMER	 30,000.00 	 -   	 -   	 30,000.00 	 30,000.00 	 -   	 -   	 -   	 -   	 30,000.00 	 -   	 -   	0
128	663	        663  CUOTAS A ORGANISMOS INTERAMERI	 10,000.00 	 -   	 6,261.00 	 16,261.00 	 12,092.00 	 -   	 -   	 6,261.00 	 5,831.00 	 -   	 4,169.00 	 6,261.00 	0
129	664	        664  CUOTAS A ORGANISMOS MUNDIALES	 35,000.00 	 -   	-30,000.00 	 5,000.00 	 2,076.00 	 -   	 -   	 -   	 2,076.00 	 -   	 2,924.00 	 -   	0
130	697	        697  AL EXTERIOR	 -   	 -   	 6,261.00 	 6,261.00 	 6,261.00 	 -   	 -   	 6,261.00 	 -   	 -   	 -   	 6,261.00 	0
131	712	        712  A INSTITUCIONES DESCENTRALIZADAS	 156,370,626.00 	 -   	 6,500.00 	 156,377,126.00 	 141,339,872.00 	 -   	 17,560,155.00 	 141,339,872.00 	 -   	 -   	 15,037,254.00 	 121,256,818.00 	20083054
132	911	        911  EMERGENCIAS NACIONALES	 -   	 27,986.88 	 2,640,160.00 	 2,640,160.00 	 2,640,160.00 	 -   	 -   	 2,612,173.12 	 -   	 27,986.88 	 -   	 -   	2612173.12
133		""	""	""	""	""	""	""	""	""	""	""	""	""	""
