﻿_id	cta	descripcion	presupuestoLey	contencionDelGasto	creditosOExtraordTraslad	presupuestoModificado	asignado	saldoContratosEjecutar	compromisoMensual	compromisoEjecutado	saldoAFecha	saldoAnual	saldoAsignar	pagado	porPagarAFecha
1	1	        001  PERSONAL FIJO	 42,345,069.00 	 44,147.48 	 92,522.00 	 42,437,591.00 	 39,009,393.00 	 -   	 3,212,687.18 	 35,817,894.21 	 2,368,923.94 	 5,797,121.94 	 3,428,198.00 	 35,662,054.88 	 155,839.33 
2	2	        002  PERSONAL TRANSITORIO	 454,646.00 	 -   	 182,000.00 	 636,646.00 	 634,646.00 	 -   	 23,014.67 	 250,950.94 	 87,668.23 	 89,668.23 	 2,000.00 	 228,822.94 	 22,128.00 
3	4	        004  PERSONAL TRANSITORIO PARA INVE	 1,794,200.00 	 -   	-250,154.00 	 1,544,046.00 	 1,394,522.00 	 -   	 125,100.00 	 1,085,139.36 	 366,227.63 	 515,751.63 	 149,524.00 	 1,800.00 	 1,083,339.36 
4	30	        030  GASTOS DE REPRESENTACION FIJOS	 374,400.00 	 -   	 -   	 374,400.00 	 343,200.00 	 -   	 22,200.00 	 255,550.00 	 87,650.00 	 118,850.00 	 31,200.00 	 255,550.00 	 -   
5	50	        050  XIII MES	 3,710,051.00 	 -   	 77,302.00 	 3,787,353.00 	 3,017,227.00 	 -   	-1,639.92 	 2,245,040.06 	 772,186.94 	 1,542,312.94 	 770,126.00 	 1,719,446.15 	 525,593.91 
6	71	        071  CUOTA PATRONAL DE SEGURO SOCIAL	 5,866,290.00 	 -   	 231,571.00 	 6,097,861.00 	 5,612,951.00 	 -   	 450,690.74 	 5,119,421.03 	 493,529.97 	 978,439.97 	 484,910.00 	 4,667,942.92 	 451,478.11 
7	72	        072  CUOTA PATRONAL DE SEGURO EDUCA	 657,318.00 	 -   	 23,961.00 	 681,279.00 	 627,293.00 	 -   	 50,708.58 	 559,830.45 	 67,462.55 	 121,448.55 	 53,986.00 	 509,116.62 	 50,713.83 
8	73	        073  CUOTA PATRONAL DE RIESGO PROFE	 665,941.00 	 -   	 16,088.00 	 682,029.00 	 626,828.00 	 -   	 51,041.58 	 563,557.95 	 63,270.05 	 118,471.05 	 55,201.00 	 512,511.12 	 51,046.83 
9	74	        074  CUOTA PATRONAL PARA EL FONDO C	 133,968.00 	 -   	 2,294.00 	 136,262.00 	 124,988.00 	 -   	 9,456.63 	 103,546.13 	 21,441.87 	 32,715.87 	 11,274.00 	 94,088.45 	 9,457.68 
10	91	        091  SUELDOS	 -   	 -   	 406,311.00 	 406,311.00 	 406,311.00 	 -   	-9,982.90 	 394,166.37 	 12,144.63 	 12,144.63 	 -   	 294,589.84 	 99,576.53 
11	94	        094  GASTOS DE REPRESENTACIN FIJO	 -   	 -   	 14,290.00 	 14,290.00 	 14,290.00 	 -   	 -   	 14,250.00 	 40.00 	 40.00 	 -   	 5,600.00 	 8,650.00 
12	96	        096  XIII MES	 -   	 -   	 31,935.00 	 31,935.00 	 31,935.00 	 -   	-1,350.96 	 30,383.51 	 1,368.09 	 1,368.09 	 -   	 21,199.69 	 9,183.82 
13	99	        099  CONTRIBUCIONES A LA SEGURIDAD	 -   	 -   	 69,611.00 	 69,611.00 	 69,611.00 	 -   	-1,697.56 	 66,518.12 	 3,072.76 	 3,072.76 	 -   	 36,666.87 	 29,851.25 
14	101	        101  DE EDIFICIOS Y LOCALES	 2,089,269.00 	 1,944.00 	-825,499.00 	 1,263,770.00 	 1,155,064.00 	 54,405.20 	 83,278.21 	 859,117.70 	 199,804.09 	 254,104.89 	 108,706.00 	 858,117.70 	 1,000.00 
15	102	        102  DE EQUIPO ELECTRNICO	 18,490.00 	 1,320.50 	 4,730.00 	 23,220.00 	 23,220.00 	 -   	 -   	 21,539.10 	 360.40 	 360.40 	 -   	 17,949.25 	 3,589.85 
16	103	        103  DE EQUIPO DE OFICINA	 45,876.00 	 1,324.52 	-15,292.00 	 30,584.00 	 30,584.00 	 -   	 -   	 -   	 0.48 	 0.48 	 -   	 -   	 -   
17	105	        105  DE EQUIPO DE TRANSPORTE	 563.00 	 113.00 	 33,640.00 	 34,203.00 	 34,203.00 	 -   	 -   	 90.00 	 34,000.00 	 34,000.00 	 -   	 90.00 	 -   
18	109	        109  OTROS ALQUILERES	 84,313.00 	 332.00 	-8,379.00 	 75,934.00 	 72,111.00 	 -   	 -   	 48,339.39 	 23,439.61 	 27,262.61 	 3,823.00 	 34,984.72 	 13,354.67 
19	111	        111  AGUA	 950,000.00 	 110,978.76 	 -   	 950,000.00 	 870,826.00 	 -   	 60,193.92 	 560,996.02 	 198,851.22 	 278,025.22 	 79,174.00 	 560,996.02 	 -   
20	112	        112  ASEO	 500,000.00 	 101,717.78 	 -   	 500,000.00 	 470,413.00 	 -   	 9,201.55 	 352,729.89 	 15,965.33 	 45,552.33 	 29,587.00 	 351,379.89 	 1,350.00 
21	113	        113  CORREO	 946,101.00 	 411,316.58 	 1,973.00 	 948,074.00 	 948,074.00 	 -   	 -   	 449,411.91 	 87,345.51 	 87,345.51 	 -   	 153,851.91 	 295,560.00 
22	114	        114  ENERGA ELCTRICA	 3,740,603.00 	 369,418.36 	 -   	 3,740,603.00 	 3,668,515.00 	 -   	 -   	 2,987,379.69 	 311,716.95 	 383,804.95 	 72,088.00 	 2,987,379.69 	 -   
23	115	        115  TELECOMUNICACIONES	 1,118,424.00 	 149,867.25 	 87,052.00 	 1,205,476.00 	 1,136,363.00 	 -   	 14,242.43 	 976,701.12 	 9,794.63 	 78,907.63 	 69,113.00 	 621,700.56 	 355,000.56 
24	116	        116  SERVICIO DE TRANSMISIN DE DATOS	 274,049.00 	 28,724.00 	 -   	 274,049.00 	 251,196.00 	 -   	 -   	 148,037.72 	 74,434.28 	 97,287.28 	 22,853.00 	 139,993.80 	 8,043.92 
25	117	        117  SERVICIO DE TELEFONA CELULAR	 56,144.00 	 14,034.00 	 5,441.00 	 61,585.00 	 56,899.00 	 -   	 42,864.96 	 42,864.96 	 0.04 	 4,686.04 	 4,686.00 	 -   	 42,864.96 
26	120	        120  IMPRESION, ENCUADERNACION Y OTROS	 161,357.00 	 -   	-147,867.00 	 13,490.00 	 13,486.00 	 -   	 1,284.00 	 7,461.49 	 108.51 	 112.51 	 4.00 	 7,458.99 	 2.50 
27	131	        131  ANUNCIOS Y AVISOS	 56,785.00 	 -   	-56,785.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   
28	132	        132  PROMOCIN Y PUBLICIDAD	 47,204.00 	 -   	-47,204.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   
29	141	        141  VITICOS DENTRO DEL PAS	 765,068.00 	 -   	-354,757.00 	 410,311.00 	 409,887.00 	 -   	 6,399.00 	 313,928.00 	 84,077.00 	 84,501.00 	 424.00 	 307,867.00 	 6,061.00 
30	142	        142  VITICOS EN EL EXTERIOR	 36,928.00 	 -   	-15,678.00 	 21,250.00 	 21,250.00 	 -   	 6,600.00 	 18,550.00 	 2,700.00 	 2,700.00 	 -   	 17,950.00 	 600.00 
31	143	        143  VITICOS A OTRAS PERSONAS	 36,940.00 	 -   	 39,244.00 	 76,184.00 	 76,184.00 	 -   	 16.00 	 36,302.00 	 32,732.00 	 32,732.00 	 -   	 26,462.00 	 9,840.00 
32	151	        151  TRANSPORTE DENTRO DEL PAS	 53,689.00 	 0.50 	 57,791.00 	 111,480.00 	 111,455.00 	 -   	 8,450.60 	 72,814.76 	 36,914.74 	 36,939.74 	 25.00 	 64,684.16 	 8,130.60 
33	152	        152  TRANSPORTE DE O PARA EL EXTERIOR	 13,031.00 	 -   	 16,383.00 	 29,414.00 	 29,408.00 	 -   	 22,475.50 	 27,383.05 	 2,024.50 	 2,030.50 	 6.00 	 4,907.55 	 22,475.50 
34	153	        153  TRANSPORTE DE OTRAS PERSONAS	 17,131.00 	 -   	 47,959.00 	 65,090.00 	 65,090.00 	 -   	 4.00 	 8,582.00 	 55,408.00 	 55,408.00 	 -   	 6,170.00 	 2,412.00 
35	154	        154  TRANSPORTE DE BIENES	 3,488.00 	 0.75 	-2,191.00 	 1,297.00 	 1,297.00 	 -   	 40.50 	 1,102.80 	 193.45 	 193.45 	 -   	 1,029.05 	 73.75 
36	164	        164  GASTOS DE SEGUROS	 308,830.00 	 -   	-128,127.00 	 180,703.00 	 180,703.00 	 -   	 606.14 	 92,202.44 	 1.07 	 1.07 	 -   	 91,596.30 	 606.14 
37	165	        165  SERVICIOS COMERCIALES	 215,397.00 	 1.10 	 16,925.00 	 232,322.00 	 232,322.00 	 -   	 6.00 	 231,823.62 	 497.28 	 497.28 	 -   	 126,361.82 	 105,461.80 
38	169	        169  OTROS SERVICIOS COMERCIALES Y	 2,602,783.00 	 2.58 	 768,002.00 	 3,370,785.00 	 3,370,760.00 	 -   	 1,091,826.00 	 3,074,942.35 	 160,310.07 	 160,335.07 	 25.00 	 786,442.02 	 2,288,500.33 
39	171	        171  CONSULTORAS	 1,642,044.00 	 -   	-431,000.00 	 1,211,044.00 	 1,074,207.00 	 -   	 -   	 316,362.50 	 757,844.50 	 894,681.50 	 136,837.00 	 46,812.50 	 269,550.00 
40	172	        172  SERVICIOS ESPECIALES	 120,000.00 	 -   	-10,333.00 	 109,667.00 	 109,667.00 	 -   	 20,000.00 	 109,666.66 	 0.34 	 0.34 	 -   	 89,666.66 	 20,000.00 
41	181	        181  MANT. Y REP. DE EDIFICIOS	 450,034.00 	 -   	-186,692.00 	 263,342.00 	 263,342.00 	 6,000.00 	 23,624.03 	 233,765.30 	 6,227.67 	 227.67 	 -   	 233,490.30 	 275.00 
42	182	        182  MANT. Y REP. DE MAQUINARIAS Y	 60,172.00 	 1.43 	-50,574.00 	 9,598.00 	 9,598.00 	 -   	 64.24 	 8,823.05 	 773.52 	 773.52 	 -   	 5,718.60 	 3,104.45 
43	185	        185  MANT. Y REP. DE EQUIPO DE COMP	 8,483.00 	 -   	 117,189.00 	 125,672.00 	 125,498.00 	 -   	 -   	 85,600.00 	 39,898.00 	 40,072.00 	 174.00 	 -   	 85,600.00 
44	189	        189  OTROS MANTENIMIENTOS Y REPARAC	 581,225.00 	 1.80 	 576,970.00 	 1,158,195.00 	 1,158,021.00 	 -   	 -   	 1,154,107.25 	 911.95 	 1,085.95 	 174.00 	 12,851.78 	 1,141,255.47 
45	191	        191  ALQUILERES	 403,156.00 	 -   	 666,485.00 	 1,069,641.00 	 1,069,641.00 	 355,104.18 	 -   	 711,654.57 	 355,106.43 	 2.25 	 -   	 711,654.57 	 -   
46	192	        192  SERVICIOS BSICOS	 1,325,947.00 	 -   	-103,567.00 	 1,222,380.00 	 1,222,380.00 	 -   	 -   	 1,108,741.79 	 2.82 	 2.82 	 -   	 997,703.74 	 111,038.05 
47	193	        193  IMPRESIN, ENCUADERNACIN Y OTROS	 573.00 	 -   	-516.00 	 57.00 	 57.00 	 -   	 -   	 55.83 	 1.17 	 1.17 	 -   	 48.74 	 7.09 
48	195	        195  VITICOS	 10,951.00 	 -   	 6,782.00 	 17,733.00 	 17,733.00 	 -   	 -   	 17,717.00 	 -   	 -   	 -   	 17,489.00 	 228.00 
49	196	        196  TRANSPORTE DE PERSONAS Y BIENES	 4,127.00 	 9.06 	-276.00 	 3,851.00 	 3,851.00 	 -   	 -   	 3,841.23 	 0.71 	 0.71 	 -   	 3,701.23 	 140.00 
50	197	        197  SERVICIOS COMERCIALES Y FINANC	 1,013,634.00 	 2.06 	-245,611.00 	 768,023.00 	 768,023.00 	 -   	 -   	 666,980.59 	 442.35 	 442.35 	 -   	 650,710.23 	 16,270.36 
51	198	        198  CONSULTORAS Y SERVICIOS ESPEC	 -   	 -   	 41,409.00 	 41,409.00 	 41,409.00 	 -   	 -   	 31,491.67 	 0.66 	 0.66 	 -   	 31,491.67 	 -   
52	199	        199  MANTENIMIENTO Y REPARACIN	 6,556.00 	 -   	 2,433,122.00 	 2,439,678.00 	 2,439,678.00 	 -   	 -   	 2,439,676.20 	 1.80 	 1.80 	 -   	 7,057.86 	 2,432,618.34 
53	201	        201  ALIMENTOS PARA CONSUMO HUMANO	 40,456,800.00 	 3.48 	-3,777,009.00 	 36,679,791.00 	 36,673,300.00 	 -   	 3,037,591.64 	 36,046,677.63 	 626,207.89 	 632,698.89 	 6,491.00 	 33,676,479.41 	 2,370,198.22 
54	202	        202  ALIMENTOS PARA ANIMALES	 8,100.00 	 -   	 10,626.00 	 18,726.00 	 18,726.00 	 -   	 -   	 18,722.65 	 3.35 	 3.35 	 -   	 14,858.65 	 3,864.00 
55	203	        203  BEBIDAS	 19,029.00 	 -   	 2,005.00 	 21,034.00 	 21,034.00 	 -   	 22.59 	 20,745.34 	 288.66 	 288.66 	 -   	 20,738.17 	 7.17 
56	211	        211  ACABADO TEXTIL	 12,216.00 	 -   	-2,662.00 	 9,554.00 	 9,554.00 	 -   	 -   	 8,147.80 	 1,406.20 	 1,406.20 	 -   	 8,140.30 	 7.50 
57	212	        212  CALZADO	 20,776.00 	 -   	-11,070.00 	 9,706.00 	 9,494.00 	 -   	 -   	 8,738.69 	 755.31 	 967.31 	 212.00 	 3,980.40 	 4,758.29 
58	213	        213  HILADOS Y TELAS	 12,482.00 	 -   	-10,525.00 	 1,957.00 	 1,957.00 	 -   	 12.80 	 1,467.01 	 489.99 	 489.99 	 -   	 1,467.01 	 -   
59	214	        214  PRENDAS DE VESTIR	 47,634.00 	 1.44 	-20,352.00 	 27,282.00 	 27,282.00 	 -   	 -   	 24,141.35 	 425.21 	 425.21 	 -   	 22,750.85 	 1,390.50 
60	219	        219  OTROS TEXTILES Y VESTUARIO	 7,198.00 	 -   	-7,173.00 	 25.00 	 25.00 	 -   	 -   	 23.69 	 1.31 	 1.31 	 -   	 23.69 	 -   
61	221	        221  DISEL	 454,494.00 	 -   	 44,453.00 	 498,947.00 	 461,448.00 	 -   	 -   	 459,180.28 	 2,267.72 	 39,766.72 	 37,499.00 	 226,711.64 	 232,468.64 
62	222	        222  GAS	 181,462.00 	 -   	 233,111.00 	 414,573.00 	 414,573.00 	 -   	 3,008.74 	 412,501.64 	 2,071.36 	 2,071.36 	 -   	 241,184.92 	 171,316.72 
63	223	        223  GASOLINA	 267,046.00 	 -   	-73,275.00 	 193,771.00 	 171,475.00 	 -   	 -   	 163,517.63 	 7,957.37 	 30,253.37 	 22,296.00 	 66,898.83 	 96,618.80 
64	224	        224  LUBRICANTES	 60,594.00 	 -   	-43,300.00 	 17,294.00 	 17,199.00 	 -   	 489.54 	 16,199.77 	 999.23 	 1,094.23 	 95.00 	 16,090.03 	 109.74 
65	229	        229  OTROS COMBUSTIBLES	 366.00 	 -   	 1,637.00 	 2,003.00 	 2,003.00 	 -   	 -   	 1,522.31 	 480.69 	 480.69 	 -   	 788.29 	 734.02 
66	231	        231  IMPRESOS	 39,538.00 	 -   	 22,216.00 	 61,754.00 	 61,667.00 	 -   	 214.35 	 8,416.14 	 53,250.51 	 53,337.51 	 87.00 	 8,266.88 	 149.26 
67	232	        232  PAPELERA	 53,257.00 	 -   	 39,832.00 	 93,089.00 	 93,002.00 	 -   	 33,721.76 	 75,750.04 	 17,251.96 	 17,338.96 	 87.00 	 41,610.97 	 34,139.07 
68	239	        239  OTROS PRODUCTOS DE PAPEL Y CARTN	 4,363.00 	 -   	-2,364.00 	 1,999.00 	 1,908.00 	 -   	-0.04 	 692.17 	 1,215.83 	 1,306.83 	 91.00 	 688.34 	 3.83 
69	241	        241  ABONOS Y FERTILIZANTES	 4,500.00 	 -   	-2,482.00 	 2,018.00 	 1,844.00 	 -   	 -   	 1,349.33 	 494.67 	 668.67 	 174.00 	 964.33 	 385.00 
70	242	        242  INSECTICIDAS, FUMIGANTES Y OTROS	 5,074.00 	 3.13 	 361.00 	 5,435.00 	 5,261.00 	 -   	 9.60 	 4,712.61 	 545.26 	 719.26 	 174.00 	 4,691.01 	 21.60 
71	243	        243  PINTURAS, COLORANTES Y TINTES	 58,793.00 	 -   	-53,483.00 	 5,310.00 	 5,115.00 	 -   	 -   	 3,726.70 	 1,388.04 	 1,583.04 	 195.00 	 3,611.19 	 115.51 
72	244	        244  PRODUCTOS MEDICINALES Y FARMAC	 22,489.00 	 -   	-19,797.00 	 2,692.00 	 2,518.00 	 -   	 303.96 	 1,873.68 	 644.32 	 818.32 	 174.00 	 1,569.72 	 303.96 
73	245	        245  OXGENO MDICO	 1,500.00 	 -   	-1,400.00 	 100.00 	 100.00 	 -   	 -   	 -   	 100.00 	 100.00 	 -   	 -   	 -   
74	249	        249  OTROS PRODUCTOS QUMICOS	 28,979.00 	 0.53 	-5,757.00 	 23,222.00 	 23,012.00 	 -   	 122.24 	 22,297.16 	 714.31 	 924.31 	 210.00 	 22,239.57 	 57.59 
75	252	        252  CEMENTO	 10,511.00 	 -   	-9,092.00 	 1,419.00 	 1,245.00 	 -   	 8.02 	 632.62 	 612.38 	 786.38 	 174.00 	 632.62 	 -   
76	253	        253  MADERA	 8,000.00 	 -   	-6,500.00 	 1,500.00 	 1,250.00 	 -   	 -   	 398.63 	 851.37 	 1,101.37 	 250.00 	 398.63 	 -   
77	254	        254  MATERIAL DE FONTANERA	 19,525.00 	 0.58 	-13,750.00 	 5,775.00 	 5,598.00 	 -   	 271.44 	 4,883.36 	 714.06 	 891.06 	 177.00 	 4,780.77 	 102.59 
78	255	        255  MATERIAL ELCTRICO	 38,430.00 	 1.84 	-19,633.00 	 18,797.00 	 18,563.00 	 -   	 554.86 	 17,865.58 	 695.58 	 929.58 	 234.00 	 17,754.22 	 111.36 
79	256	        256  MATERIAL METLICO	 22,688.00 	 1.67 	-4,839.00 	 17,849.00 	 17,510.00 	 -   	 3.64 	 16,285.23 	 1,223.10 	 1,562.10 	 339.00 	 16,283.72 	 1.51 
80	257	        257  PIEDRA Y ARENA	 14,169.00 	 -   	-12,693.00 	 1,476.00 	 1,257.00 	 -   	 -   	 499.69 	 757.31 	 976.31 	 219.00 	 499.69 	 -   
81	259	        259  OTROS MATERIALES DE CONSTRUCCIN	 25,117.00 	 1.10 	-17,730.00 	 7,387.00 	 7,054.00 	 -   	 34.54 	 4,887.49 	 2,165.41 	 2,498.41 	 333.00 	 4,866.43 	 21.06 
82	261	        261  ARTCULOS O PRODUCTOS PARA EVE	 1,600.00 	 -   	-1,600.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   
83	262	        262  HERRAMIENTAS E INSTRUMENTOS	 32,954.00 	 -   	-26,481.00 	 6,473.00 	 6,473.00 	 -   	 104.78 	 5,602.46 	 870.34 	 870.34 	 -   	 5,389.73 	 212.73 
84	263	        263  MATERIAL Y ARTCULOS DE SEGURI	 93,536.00 	 -   	-78,094.00 	 15,442.00 	 15,442.00 	 -   	 13.86 	 9,808.55 	 501.11 	 501.11 	 -   	 8,524.55 	 1,284.00 
85	265	        265  MATERIALES Y SUMINISTROS DE CO	 29,984.00 	 -   	-28,521.00 	 1,463.00 	 1,463.00 	 -   	 -   	 1,153.29 	 153.50 	 153.50 	 -   	 1,153.29 	 -   
86	266	        266  PRODUCTO AGROPECUARIOS	 800.00 	 -   	-745.00 	 55.00 	 55.00 	 -   	 -   	 55.00 	 -   	 -   	 -   	 -   	 55.00 
87	269	        269  OTROS PRODUCTOS VARIOS	 44,591.00 	 1.24 	 6,199.00 	 50,790.00 	 50,790.00 	 -   	 257.25 	 49,333.26 	 1,455.50 	 1,455.50 	 -   	 49,033.92 	 299.34 
88	271	        271  TILES DE COCINA Y COMEDOR	 39,069.00 	 1.89 	 2,777.00 	 41,846.00 	 41,672.00 	 -   	 30.21 	 14,218.76 	 27,451.35 	 27,625.35 	 174.00 	 14,209.21 	 9.55 
89	272	        272  TILES DEPORTIVOS Y RECREATIVOS	 8,680.00 	 -   	-7,080.00 	 1,600.00 	 1,231.00 	 -   	 -   	 291.82 	 939.18 	 1,308.18 	 369.00 	 291.82 	 -   
90	273	        273  TILES DE ASEO Y LIMPIEZA	 71,722.00 	 1.14 	-30,314.00 	 41,408.00 	 41,158.00 	 -   	 222.21 	 32,286.83 	 8,870.03 	 9,120.03 	 250.00 	 30,791.39 	 1,495.44 
91	274	        274  TILES Y MATERIALES MEDICOS, D	 33,607.00 	 -   	-28,901.00 	 4,706.00 	 4,706.00 	 -   	 38.00 	 79.96 	 113.04 	 113.04 	 -   	 79.96 	 -   
92	275	        275  TILES Y MATERIALES DE OFICINA	 68,247.00 	 0.51 	 10,606.00 	 78,853.00 	 78,679.00 	 -   	 82.38 	 15,615.09 	 62,914.14 	 63,088.14 	 174.00 	 14,001.54 	 1,613.55 
93	276	        276  MATERIALES PARA RAYOS X	 14,042.00 	 -   	-14,042.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   
94	277	        277  INSTRUMENTAL MDICO Y QUIRRGICO	 45,633.00 	 -   	-37,444.00 	 8,189.00 	 8,077.00 	 -   	 -   	 2.68 	 1,094.32 	 1,206.32 	 112.00 	 2.68 	 -   
95	279	        279  OTROS TILES Y MATERIALES	 60,232.00 	 -   	-35,968.00 	 24,264.00 	 24,264.00 	 -   	 -   	 23,906.42 	 357.58 	 357.58 	 -   	 23,906.42 	 -   
96	280	        280  REPUESTOS	 162,627.00 	 3.86 	-70,997.00 	 91,630.00 	 91,630.00 	 -   	 2,684.91 	 89,242.88 	 2,183.44 	 2,183.44 	 -   	 80,657.46 	 8,585.42 
97	291	        291  ALIMENTOS Y BEBIDAS	 1,041.00 	 0.66 	 3,697,235.00 	 3,698,276.00 	 3,698,276.00 	 -   	 -   	 3,698,273.41 	 1.93 	 1.93 	 -   	 3,669,471.14 	 28,802.27 
98	292	        292  TEXTILES Y VESTUARIO	 514.00 	 3.00 	-95.00 	 419.00 	 419.00 	 -   	 -   	 415.77 	 0.23 	 0.23 	 -   	 415.77 	 -   
99	293	        293  COMBUSTIBLES Y LUBRICANTES	 33,525.00 	 4.81 	 137,879.00 	 171,404.00 	 171,404.00 	 -   	 -   	 171,398.19 	 1.00 	 1.00 	 -   	 169,658.88 	 1,739.31 
100	294	        294  PRODUCTOS DE PAPEL Y CARTN	 549.00 	 -   	-318.00 	 231.00 	 231.00 	 -   	 -   	 229.31 	 1.69 	 1.69 	 -   	 229.31 	 -   
101	295	        295  PRODUCTOS QUMICOS Y CONEXOS	 986.00 	 2.60 	 45,687.00 	 46,673.00 	 46,673.00 	 -   	 -   	 46,669.79 	 0.61 	 0.61 	 -   	 46,669.79 	 -   
102	296	        296  MATERIALES PARA CONSTRUCCIN Y	 726.00 	 3.80 	 5,434.00 	 6,160.00 	 6,160.00 	 -   	 -   	 3,088.54 	 3,067.66 	 3,067.66 	 -   	 3,085.57 	 2.97 
103	297	        297  PRODUCTOS VARIOS	 1,740.00 	 1.63 	 2,273.00 	 4,013.00 	 4,013.00 	 -   	 -   	 4,009.11 	 2.26 	 2.26 	 -   	 3,990.39 	 18.72 
104	298	        298  TILES Y MATERIALES DIVERSOS	 1,148.00 	 3.07 	 712.00 	 1,860.00 	 1,860.00 	 -   	 -   	 1,855.99 	 0.94 	 0.94 	 -   	 1,855.99 	 -   
105	299	        299  REPUESTOS	 5,032.00 	 -   	 17.00 	 5,049.00 	 5,049.00 	 -   	 -   	 4,657.66 	 391.34 	 391.34 	 -   	 4,525.13 	 132.53 
106	301	        301  MAQUINARIA Y EQUIPO DE COMUNIC	 50,054.00 	 -   	-33,560.00 	 16,494.00 	 12,320.00 	 -   	 -   	 -   	 12,320.00 	 16,494.00 	 4,174.00 	 -   	 -   
107	302	        302  MAQUINARIA Y EQUIPO AGROPECUARIO	 -   	 -   	 3,059.00 	 3,059.00 	 3,059.00 	 -   	 -   	 3,057.38 	 1.62 	 1.62 	 -   	 2,416.38 	 641.00 
108	313	        313  MARTIMO	 -   	 -   	 10,000.00 	 10,000.00 	 10,000.00 	 -   	 -   	 -   	 10,000.00 	 10,000.00 	 -   	 -   	 -   
109	314	        314  TERRESTRE	 -   	 -   	 900,000.00 	 900,000.00 	 900,000.00 	 -   	 -   	 897,169.77 	 2,830.23 	 2,830.23 	 -   	 483,130.81 	 414,038.96 
110	320	        320  EQUIPO EDUCACIONAL Y RECREATIVO	 4,000.00 	 -   	 697,763.00 	 701,763.00 	 701,763.00 	 -   	 -   	 14,853.14 	 686,909.86 	 686,909.86 	 -   	 14,853.14 	 -   
111	340	        340  EQUIPO DE OFICINA	 5,000.00 	 -   	-5,000.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   
112	350	        350  MOBILIARIO DE OFICINA	 8,500.00 	 -   	 196,757.00 	 205,257.00 	 205,257.00 	 -   	 -   	 6,756.30 	 198,500.70 	 198,500.70 	 -   	 6,392.51 	 363.79 
113	370	        370  MAQUINARIA Y EQUIPOS VARIOS	 263.00 	 -   	 75,698.00 	 75,961.00 	 75,961.00 	 -   	 -   	 25,906.20 	 50,054.75 	 50,054.75 	 -   	 25,809.90 	 96.30 
114	380	        380  EQUIPO DE COMPUTACIN	 10,000.00 	 0.79 	 649,613.00 	 659,613.00 	 659,613.00 	 -   	 187,854.55 	 360,364.56 	 299,247.65 	 299,247.65 	 -   	 172,283.17 	 188,081.39 
115	396	        396  MOBILIARIO	 -   	 -   	 118.00 	 118.00 	 118.00 	 -   	 -   	 117.69 	 -   	 -   	 -   	 117.69 	 -   
116	398	        398  MAQUINARIA Y EQUIPOS VARIOS	 797.00 	 -   	-797.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   
117	399	        399  EQUIPO DE COMPUTACIN	 -   	 -   	 669.00 	 669.00 	 669.00 	 -   	 -   	 668.64 	 -   	 -   	 -   	 668.64 	 -   
118	512	        512  EDIFICIOS PARA EDUCACIN	 6,678,978.00 	 -   	-1,830,663.00 	 4,848,315.00 	 4,829,851.00 	 2,847,875.37 	-75,352.19 	 383,963.26 	 2,923,232.81 	 93,821.44 	 18,464.00 	 383,963.26 	 -   
119	514	        514  EDIFICIOS PARA CENTROS DE SALUD	 3,357,956.00 	 -   	 1,737,492.00 	 5,095,448.00 	 5,095,448.00 	 3,674,911.14 	 -   	 -   	 3,674,915.59 	 4.45 	 -   	 -   	 -   
120	519	        519  OTRAS EDIFICACIONES	 -   	 -   	 6,522,595.00 	 6,522,595.00 	 6,522,595.00 	 540,779.86 	 448,000.00 	 5,981,812.02 	 540,782.75 	 2.89 	 -   	 5,261,182.20 	 720,629.82 
121	549	        549  OTRAS OBRAS SANITARIAS	 -   	 -   	 80,467.00 	 80,467.00 	 80,467.00 	 80,466.70 	 -   	 -   	 80,467.00 	 0.30 	 -   	 -   	 -   
122	592	        592  EDIFICACIONES	 -   	 -   	 3,725,060.00 	 3,725,060.00 	 3,725,060.00 	 348,012.53 	 -   	 3,377,046.40 	 348,013.60 	 1.07 	 -   	 3,377,046.40 	 -   
123	609	        609  OTRAS PENSIONES Y JUBILACIONES	 1,836,119.00 	 -   	-578,486.00 	 1,257,633.00 	 1,104,602.00 	 -   	 88,799.00 	 1,001,955.00 	 102,647.00 	 255,678.00 	 153,031.00 	 1,001,955.00 	 -   
124	613	        613  INDEMNIZACIONES ESPECIALES	 -   	 -   	 5,480.00 	 5,480.00 	 5,480.00 	 -   	 -   	 5,465.83 	 14.17 	 14.17 	 -   	 -   	 5,465.83 
125	614	        614  BONIFICACIN POR ANTIGUEDAD	 -   	 -   	 25,100.00 	 25,100.00 	 25,100.00 	 -   	 -   	 25,100.00 	 -   	 -   	 -   	 3,000.00 	 22,100.00 
126	624	        624  CAPACITACIN Y ESTUDIOS	 532,937.00 	 2,983.00 	-435,238.00 	 97,699.00 	 54,094.00 	 -   	 -   	 -   	 51,111.00 	 94,716.00 	 43,605.00 	 -   	 -   
127	641	        641  GOBIERNO CENTRAL	 -   	 80.00 	 7,500.00 	 7,500.00 	 7,500.00 	 -   	 -   	 7,500.00 	 -   	 -   	 -   	 7,500.00 	 -   
128	642	        642  INSTITUCIONES DESCENTRALIZADAS	 178,625,805.00 	 -   	 1,448,591.00 	 180,074,396.00 	 169,603,288.00 	 -   	 33,999,000.00 	 165,792,029.00 	 3,811,179.00 	 14,282,287.00 	 10,471,108.00 	 143,884,884.00 	 21,907,145.00 
129	662	        662  CUOTAS A ORGANISMOS CENTROAMER	 30,000.00 	 -   	 -   	 30,000.00 	 30,000.00 	 -   	 -   	 30,000.00 	 -   	 -   	 -   	 30,000.00 	 -   
130	663	        663  CUOTAS A ORGANISMOS INTERAMERI	 10,000.00 	 -   	 6,261.00 	 16,261.00 	 15,424.00 	 -   	 -   	 6,261.00 	 9,163.00 	 10,000.00 	 837.00 	 6,261.00 	 -   
131	664	        664  CUOTAS A ORGANISMOS MUNDIALES	 35,000.00 	 -   	-30,000.00 	 5,000.00 	 2,076.00 	 -   	 -   	 -   	 2,076.00 	 5,000.00 	 2,924.00 	 -   	 -   
132	697	        697  AL EXTERIOR	 -   	 -   	 6,261.00 	 6,261.00 	 6,261.00 	 -   	 -   	 6,261.00 	 -   	 -   	 -   	 6,261.00 	 -   
133	712	        712  A INSTITUCIONES DESCENTRALIZADAS	 156,370,626.00 	 -   	 35,954,563.00 	 192,325,189.00 	 192,325,189.00 	 -   	 1,000,000.00 	 191,188,679.50 	 1,136,509.50 	 1,136,509.50 	 -   	 180,188,679.50 	 11,000,000.00 
134	911	        911  EMERGENCIAS NACIONALES	 -   	 -   	 2,612,173.00 	 2,612,173.00 	 2,612,173.00 	 -   	 -   	 2,612,172.37 	 0.63 	 0.63 	 -   	 1,495,202.20 	 1,116,970.17 
